|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.47M
1991.71%
YoY
|
-$2.413M
-90.07%
YoY
|
-$24.29M
-14.7%
YoY
|
-$28.48M
-34.33%
YoY
|
-$43.37M
-19.06%
YoY
|
| Depreciation, Depletion And Amortization |
$4.032M
-5.64%
YoY
|
$4.273M
-2.13%
YoY
|
$4.366M
3.04%
YoY
|
$4.237M
2.79%
YoY
|
$4.122M
12.35%
YoY
|
| Cash From Operating Activities |
-$50.15M
497.13%
YoY
|
-$8.399M
-54.13%
YoY
|
-$18.31M
545.17%
YoY
|
-$2.838M
-88.73%
YoY
|
-$25.18M
-33.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.918M
-16.61%
YoY
|
$2.300M
-29.21%
YoY
|
$3.249M
11.04%
YoY
|
$2.926M
-27.91%
YoY
|
$4.059M
-22.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.250M
-63.18%
YoY
|
$19.69M
-509.36%
YoY
|
| Cash From Investing Activities |
-$1.918M
-16.61%
YoY
|
-$2.300M
-29.21%
YoY
|
-$3.249M
-175.14%
YoY
|
$4.324M
-72.33%
YoY
|
$15.63M
-255.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$79.64M
2427.36%
YoY
|
$3.151M
-36.97%
YoY
|
$4.999M
-78.04%
YoY
|
$22.77M
2125.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$82.80M
248.54%
YoY
|
$23.76M
178.61%
YoY
|
$8.527M
11.39%
YoY
|
$7.655M
-76.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$50.15M
497.13%
YoY
|
-$8.399M
-54.13%
YoY
|
-$18.31M
545.17%
YoY
|
-$2.838M
-88.73%
YoY
|
-$25.18M
-33.5%
YoY
|
| Cash From Investing Activities |
-$1.918M
-16.61%
YoY
|
-$2.300M
-29.21%
YoY
|
-$3.249M
-175.14%
YoY
|
$4.324M
-72.33%
YoY
|
$15.63M
-255.64%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$82.80M
248.54%
YoY
|
$23.76M
178.61%
YoY
|
$8.527M
11.39%
YoY
|
$7.655M
-76.59%
YoY
|
| Net Change In Cash |
-$51.99M
-172.22%
YoY
|
$71.98M
3058.53%
YoY
|
$2.279M
-77.24%
YoY
|
$10.01M
-608.84%
YoY
|
-$1.968M
-87.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.15M
497.13%
YoY
|
-$8.399M
-54.13%
YoY
|
-$18.31M
545.17%
YoY
|
-$2.838M
-88.73%
YoY
|
-$25.18M
-33.5%
YoY
|
| Capital Expenditures |
$1.918M
-16.61%
YoY
|
$2.300M
-29.21%
YoY
|
$3.249M
11.04%
YoY
|
$2.926M
-27.91%
YoY
|
$4.059M
-22.43%
YoY
|
| Free Cash Flow |
-$52.07M
386.69%
YoY
|
-$10.70M
-50.37%
YoY
|
-$21.56M
274.03%
YoY
|
-$5.764M
-80.28%
YoY
|
-$29.24M
-32.16%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.01M
-16.19%
YoY
|
-$9.571M
-40.3%
YoY
|
-$3.716M
-76.74%
YoY
|
-$15.20M
17.18%
YoY
|
-$15.52M
-140.81%
YoY
|
-$16.03M
39.33%
YoY
|
-$15.98M
141.26%
YoY
|
-$12.97M
109.82%
YoY
|
$38.04M
-1881.83%
YoY
|
-$11.51M
23.02%
YoY
|
-$6.622M
21.88%
YoY
|
-$6.183M
-28.94%
YoY
|
-$2.135M
-68.43%
YoY
|
-$9.353M
23.37%
YoY
|
-$5.433M
-44.95%
YoY
|
-$8.701M
17.0%
YoY
|
-$6.763M
-51.89%
YoY
|
-$7.581M
-36.83%
YoY
|
-$9.870M
-16.77%
YoY
|
| Depreciation, Depletion And Amortization |
$914.0K
-8.6%
YoY
|
$921.0K
-16.8%
YoY
|
$944.0K
-15.34%
YoY
|
$1.000M
-9.09%
YoY
|
$1.000M
-9.09%
YoY
|
$1.107M
4.63%
YoY
|
$1.115M
3.24%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.058M
-1.76%
YoY
|
$1.080M
2.86%
YoY
|
$1.100M
10.0%
YoY
|
$1.100M
10.0%
YoY
|
$1.077M
1.13%
YoY
|
$1.050M
-4.55%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.065M
12.34%
YoY
|
$1.100M
13.4%
YoY
|
| Cash From Operating Activities |
-$11.29M
16.87%
YoY
|
-$9.847M
-42.42%
YoY
|
-$11.36M
-289.85%
YoY
|
-$12.03M
16.92%
YoY
|
-$9.660M
-318.11%
YoY
|
-$17.10M
100.8%
YoY
|
$5.983M
-248.46%
YoY
|
-$10.29M
430.46%
YoY
|
$4.429M
-156.35%
YoY
|
-$8.517M
90.2%
YoY
|
-$4.030M
-7.14%
YoY
|
-$1.940M
-120.04%
YoY
|
-$7.860M
99.49%
YoY
|
-$4.478M
5.66%
YoY
|
-$4.340M
-230.33%
YoY
|
$9.680M
-188.56%
YoY
|
-$3.940M
-62.72%
YoY
|
-$4.238M
-47.03%
YoY
|
$3.330M
-143.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$308.0K
-203.36%
YoY
|
$907.0K
31.07%
YoY
|
$321.0K
-168.59%
YoY
|
-$607.0K
-30.31%
YoY
|
-$298.0K
-49.58%
YoY
|
$692.0K
89.59%
YoY
|
-$468.0K
87.2%
YoY
|
-$871.0K
112.44%
YoY
|
-$591.0K
-46.76%
YoY
|
$365.0K
-75.29%
YoY
|
-$250.0K
-69.88%
YoY
|
-$410.0K
-48.75%
YoY
|
-$1.110M
105.56%
YoY
|
$1.477M
95.11%
YoY
|
-$830.0K
-25.23%
YoY
|
-$800.0K
31.15%
YoY
|
-$540.0K
-48.08%
YoY
|
$757.0K
-41.77%
YoY
|
-$1.110M
-0.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.250M
-5.23%
YoY
|
$8.040M
696.04%
YoY
|
| Cash From Investing Activities |
-$308.0K
3.36%
YoY
|
-$907.0K
31.07%
YoY
|
-$321.0K
-31.41%
YoY
|
-$607.0K
-30.31%
YoY
|
-$298.0K
-49.58%
YoY
|
-$692.0K
89.59%
YoY
|
-$468.0K
87.2%
YoY
|
-$871.0K
112.44%
YoY
|
-$591.0K
-46.76%
YoY
|
-$365.0K
-75.29%
YoY
|
-$250.0K
-69.88%
YoY
|
-$410.0K
-48.75%
YoY
|
-$1.110M
105.56%
YoY
|
-$1.477M
-122.75%
YoY
|
-$830.0K
-111.98%
YoY
|
-$800.0K
-148.78%
YoY
|
-$540.0K
-176.06%
YoY
|
$6.493M
2.24%
YoY
|
$6.930M
-6400.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$79.64M
6880.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.141M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.087M
N/A
|
$14.00K
-99.92%
YoY
|
-$24.00K
-100.43%
YoY
|
$84.90M
7340.4%
YoY
|
$0.00
-100.0%
YoY
|
$17.03M
-34160.0%
YoY
|
$5.590M
-14.26%
YoY
|
$1.141M
N/A
|
$2.060M
-114.43%
YoY
|
-$50.00K
-110.0%
YoY
|
$6.520M
5333.33%
YoY
|
$0.00
-100.0%
YoY
|
-$14.28M
-142900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.29M
16.87%
YoY
|
-$9.847M
-42.42%
YoY
|
-$11.36M
-289.85%
YoY
|
-$12.03M
16.92%
YoY
|
-$9.660M
-318.11%
YoY
|
-$17.10M
100.8%
YoY
|
$5.983M
-248.46%
YoY
|
-$10.29M
430.46%
YoY
|
$4.429M
-156.35%
YoY
|
-$8.517M
90.2%
YoY
|
-$4.030M
-7.14%
YoY
|
-$1.940M
-120.04%
YoY
|
-$7.860M
99.49%
YoY
|
-$4.478M
5.66%
YoY
|
-$4.340M
-230.33%
YoY
|
$9.680M
-188.56%
YoY
|
-$3.940M
-62.72%
YoY
|
-$4.238M
-47.03%
YoY
|
$3.330M
-143.36%
YoY
|
| Cash From Investing Activities |
-$308.0K
3.36%
YoY
|
-$907.0K
31.07%
YoY
|
-$321.0K
-31.41%
YoY
|
-$607.0K
-30.31%
YoY
|
-$298.0K
-49.58%
YoY
|
-$692.0K
89.59%
YoY
|
-$468.0K
87.2%
YoY
|
-$871.0K
112.44%
YoY
|
-$591.0K
-46.76%
YoY
|
-$365.0K
-75.29%
YoY
|
-$250.0K
-69.88%
YoY
|
-$410.0K
-48.75%
YoY
|
-$1.110M
105.56%
YoY
|
-$1.477M
-122.75%
YoY
|
-$830.0K
-111.98%
YoY
|
-$800.0K
-148.78%
YoY
|
-$540.0K
-176.06%
YoY
|
$6.493M
2.24%
YoY
|
$6.930M
-6400.0%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.087M
N/A
|
$14.00K
-99.92%
YoY
|
-$24.00K
-100.43%
YoY
|
$84.90M
7340.4%
YoY
|
$0.00
-100.0%
YoY
|
$17.03M
-34160.0%
YoY
|
$5.590M
-14.26%
YoY
|
$1.141M
N/A
|
$2.060M
-114.43%
YoY
|
-$50.00K
-110.0%
YoY
|
$6.520M
5333.33%
YoY
|
$0.00
-100.0%
YoY
|
-$14.28M
-142900.0%
YoY
|
| Net Change In Cash |
-$11.60M
16.47%
YoY
|
-$10.88M
-39.0%
YoY
|
-$11.68M
-440.72%
YoY
|
-$12.64M
13.37%
YoY
|
-$9.958M
-361.09%
YoY
|
-$17.84M
-123.5%
YoY
|
$3.428M
-180.09%
YoY
|
-$11.15M
-175.94%
YoY
|
$3.814M
-212.84%
YoY
|
$75.92M
-1657.1%
YoY
|
-$4.280M
37.62%
YoY
|
$14.68M
66.25%
YoY
|
-$3.380M
-265.69%
YoY
|
-$4.876M
-318.07%
YoY
|
-$3.110M
-22.64%
YoY
|
$8.830M
-200.46%
YoY
|
$2.040M
-120.94%
YoY
|
$2.236M
-88.67%
YoY
|
-$4.020M
-48.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.29M
16.87%
YoY
|
-$9.847M
-42.42%
YoY
|
-$11.36M
-289.85%
YoY
|
-$12.03M
16.92%
YoY
|
-$9.660M
-318.11%
YoY
|
-$17.10M
100.8%
YoY
|
$5.983M
-248.46%
YoY
|
-$10.29M
430.46%
YoY
|
$4.429M
-156.35%
YoY
|
-$8.517M
90.2%
YoY
|
-$4.030M
-7.14%
YoY
|
-$1.940M
-120.04%
YoY
|
-$7.860M
99.49%
YoY
|
-$4.478M
5.66%
YoY
|
-$4.340M
-230.33%
YoY
|
$9.680M
-188.56%
YoY
|
-$3.940M
-62.72%
YoY
|
-$4.238M
-47.03%
YoY
|
$3.330M
-143.36%
YoY
|
| Capital Expenditures |
$308.0K
-203.36%
YoY
|
$907.0K
31.07%
YoY
|
$321.0K
-168.59%
YoY
|
-$607.0K
-30.31%
YoY
|
-$298.0K
-49.58%
YoY
|
$692.0K
89.59%
YoY
|
-$468.0K
87.2%
YoY
|
-$871.0K
112.44%
YoY
|
-$591.0K
-46.76%
YoY
|
$365.0K
-75.29%
YoY
|
-$250.0K
-69.88%
YoY
|
-$410.0K
-48.75%
YoY
|
-$1.110M
105.56%
YoY
|
$1.477M
95.11%
YoY
|
-$830.0K
-25.23%
YoY
|
-$800.0K
31.15%
YoY
|
-$540.0K
-48.08%
YoY
|
$757.0K
-41.77%
YoY
|
-$1.110M
-0.89%
YoY
|
| Free Cash Flow |
-$11.60M
23.88%
YoY
|
-$10.75M
-39.56%
YoY
|
-$11.68M
-281.06%
YoY
|
-$11.42M
21.28%
YoY
|
-$9.362M
-286.49%
YoY
|
-$17.79M
100.34%
YoY
|
$6.451M
-270.66%
YoY
|
-$9.420M
515.69%
YoY
|
$5.020M
-174.37%
YoY
|
-$8.882M
49.15%
YoY
|
-$3.780M
7.69%
YoY
|
-$1.530M
-114.6%
YoY
|
-$6.750M
98.53%
YoY
|
-$5.955M
19.22%
YoY
|
-$3.510M
-179.05%
YoY
|
$10.48M
-201.55%
YoY
|
-$3.400M
-64.32%
YoY
|
-$4.995M
-46.29%
YoY
|
$4.440M
-167.68%
YoY
|
Loading...