|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.100K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$413.5K
67.72%
YoY
|
$246.6K
-30.06%
YoY
|
$352.5K
-36.27%
YoY
|
$553.2K
121.47%
YoY
|
$249.8K
-86.76%
YoY
|
| Gross Profit |
-$413.5K
67.72%
YoY
|
-$246.6K
-30.06%
YoY
|
-$352.5K
-36.03%
YoY
|
-$551.1K
120.63%
YoY
|
-$249.8K
-86.76%
YoY
|
| Selling, General & Admin |
$628.9K
350.43%
YoY
|
$139.6K
-29.66%
YoY
|
$198.5K
241.67%
YoY
|
$58.10K
-2.17%
YoY
|
$59.39K
-97.54%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$1.176M
204.48%
YoY
|
$386.2K
69.0%
YoY
|
$228.5K
212.64%
YoY
|
$73.09K
23.05%
YoY
|
$59.40K
-97.78%
YoY
|
| Operating Profit |
-$1.176M
204.48%
YoY
|
-$386.2K
-33.53%
YoY
|
-$581.0K
-6.91%
YoY
|
-$624.2K
101.88%
YoY
|
-$309.2K
-93.23%
YoY
|
| Interest Expense |
$421.2K
134.53%
YoY
|
$179.6K
-135.98%
YoY
|
-$499.1K
169.23%
YoY
|
-$185.4K
228.01%
YoY
|
-$56.52K
-90.86%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$3.750K
-100.87%
YoY
|
-$430.0K
-779.75%
YoY
|
$63.26K
334.48%
YoY
|
$14.56K
-86.67%
YoY
|
| Pretax Income |
-$1.670M
800.69%
YoY
|
-$185.4K
-87.72%
YoY
|
-$1.510M
102.36%
YoY
|
-$746.3K
111.05%
YoY
|
-$353.6K
-93.03%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.670M
800.69%
YoY
|
-$185.4K
-87.72%
YoY
|
-$1.510M
102.36%
YoY
|
-$746.3K
111.05%
YoY
|
-$353.6K
-93.03%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.667K
610.71%
YoY
|
-$515.90
-96.31%
YoY
|
-$13.98K
30.27%
YoY
|
-$10.73K
72.04%
YoY
|
-$6.237K
-94.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$503.00
N/A
|
$8.677K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.100K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.365K
-91.22%
YoY
|
$205.8K
276.53%
YoY
|
$68.45K
27.42%
YoY
|
$55.39K
0.71%
YoY
|
$83.91K
0.88%
YoY
|
$54.66K
-21.57%
YoY
|
$53.72K
-54.08%
YoY
|
$55.00K
-10.54%
YoY
|
$83.18K
-20.3%
YoY
|
$69.69K
-82.83%
YoY
|
$117.0K
35.27%
YoY
|
$61.48K
96.74%
YoY
|
$104.4K
247.87%
YoY
|
$405.8K
479.73%
YoY
|
$86.48K
332.4%
YoY
|
$31.25K
-75.96%
YoY
|
$30.00K
0.0%
YoY
|
$70.00K
-58.82%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$503.00
-100.91%
YoY
|
$1.312K
-101.56%
YoY
|
-$205.8K
276.53%
YoY
|
-$68.45K
27.42%
YoY
|
-$55.39K
0.71%
YoY
|
-$83.91K
0.88%
YoY
|
-$54.66K
-21.57%
YoY
|
-$53.72K
-54.08%
YoY
|
-$55.00K
-10.54%
YoY
|
-$83.18K
-20.3%
YoY
|
-$69.69K
-82.74%
YoY
|
-$117.0K
35.27%
YoY
|
-$61.48K
N/A
|
-$104.4K
247.87%
YoY
|
-$403.7K
476.73%
YoY
|
-$86.48K
332.4%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$70.00K
-58.82%
YoY
|
| Selling, General & Admin |
$400.3K
1021.37%
YoY
|
$422.8K
821.02%
YoY
|
$893.2K
169.61%
YoY
|
$216.0K
302.72%
YoY
|
$35.70K
28.51%
YoY
|
$45.91K
108.49%
YoY
|
$331.3K
815.7%
YoY
|
$53.64K
19.31%
YoY
|
$27.78K
-53.4%
YoY
|
$22.02K
12.58%
YoY
|
$36.18K
-51.36%
YoY
|
$44.96K
22.47%
YoY
|
$59.61K
549.35%
YoY
|
$19.56K
147.59%
YoY
|
$74.38K
N/A
|
$36.71K
N/A
|
$9.180K
-8.2%
YoY
|
$7.900K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$44.50K
N/A
|
$44.50K
N/A
|
$25.15K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$526.1K
405.11%
YoY
|
$543.5K
436.55%
YoY
|
$3.378M
713.48%
YoY
|
$349.4K
551.36%
YoY
|
$104.2K
27.78%
YoY
|
$101.3K
31.52%
YoY
|
$415.2K
247.85%
YoY
|
$53.64K
-28.44%
YoY
|
$81.51K
36.73%
YoY
|
$77.02K
293.75%
YoY
|
$119.4K
60.48%
YoY
|
$74.96K
44.99%
YoY
|
$59.61K
549.35%
YoY
|
$19.56K
147.59%
YoY
|
$74.38K
N/A
|
$51.70K
417.0%
YoY
|
$9.180K
-8.2%
YoY
|
$7.900K
-21.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-98.75%
YoY
|
| Operating Profit |
-$526.1K
405.11%
YoY
|
-$543.0K
436.05%
YoY
|
-$3.376M
713.17%
YoY
|
-$555.2K
412.65%
YoY
|
-$104.2K
27.78%
YoY
|
-$101.3K
31.52%
YoY
|
-$415.2K
247.85%
YoY
|
-$108.3K
-25.13%
YoY
|
-$81.51K
-53.84%
YoY
|
-$77.02K
-4.96%
YoY
|
-$119.4K
-33.22%
YoY
|
-$144.7K
-68.24%
YoY
|
-$176.6K
84.6%
YoY
|
-$81.04K
925.82%
YoY
|
-$178.7K
495.8%
YoY
|
-$455.4K
469.26%
YoY
|
-$95.66K
218.87%
YoY
|
-$7.900K
-94.36%
YoY
|
-$30.00K
-57.14%
YoY
|
-$80.00K
-91.75%
YoY
|
| Interest Expense |
$278.4K
71.48%
YoY
|
$425.9K
767.85%
YoY
|
$478.2K
351.79%
YoY
|
-$103.9K
24.78%
YoY
|
$162.4K
431.61%
YoY
|
$49.07K
65.83%
YoY
|
$105.9K
192.44%
YoY
|
-$83.26K
1.92%
YoY
|
$30.54K
-115.51%
YoY
|
$29.59K
-141.38%
YoY
|
$36.20K
-124.3%
YoY
|
-$81.69K
-20.01%
YoY
|
-$196.9K
513.9%
YoY
|
-$71.51K
130.08%
YoY
|
-$149.0K
644.9%
YoY
|
-$102.1K
921.2%
YoY
|
-$32.08K
220.8%
YoY
|
-$31.08K
210.8%
YoY
|
-$20.00K
-50.0%
YoY
|
-$10.00K
-91.67%
YoY
|
| Other Income/Expense, Net |
$8.750K
-102.32%
YoY
|
$5.250K
-106.42%
YoY
|
$3.500K
N/A
|
$215.0K
-92.91%
YoY
|
-$377.5K
-87.61%
YoY
|
-$81.77K
1074.22%
YoY
|
$0.00
-100.0%
YoY
|
$3.031M
-1131.59%
YoY
|
-$3.046M
-837.93%
YoY
|
-$6.964K
-98.4%
YoY
|
$3.750K
-103.28%
YoY
|
-$293.8K
-199.19%
YoY
|
$412.8K
-268.81%
YoY
|
-$434.5K
-470.26%
YoY
|
-$114.5K
4.09%
YoY
|
$296.2K
-125.1%
YoY
|
-$244.6K
N/A
|
$117.4K
N/A
|
-$110.0K
-466.67%
YoY
|
-$1.180M
-387.8%
YoY
|
| Pretax Income |
$372.9K
-177.42%
YoY
|
$1.555M
-949.18%
YoY
|
-$3.722M
563.48%
YoY
|
-$444.1K
-115.64%
YoY
|
-$481.6K
-84.6%
YoY
|
-$183.1K
117.99%
YoY
|
-$560.9K
-399.64%
YoY
|
$2.839M
-645.86%
YoY
|
-$3.128M
-8060.93%
YoY
|
-$83.98K
-85.7%
YoY
|
$187.2K
-142.33%
YoY
|
-$520.1K
99.04%
YoY
|
$39.29K
-110.55%
YoY
|
-$587.1K
-1345.68%
YoY
|
-$442.2K
176.39%
YoY
|
-$261.3K
-79.26%
YoY
|
-$372.3K
830.73%
YoY
|
$47.13K
-131.42%
YoY
|
-$160.0K
100.0%
YoY
|
-$1.260M
82.61%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$372.9K
-177.42%
YoY
|
$1.555M
-949.2%
YoY
|
-$3.722M
563.48%
YoY
|
-$444.1K
-115.64%
YoY
|
-$481.6K
-84.6%
YoY
|
-$183.1K
117.98%
YoY
|
-$560.9K
-399.64%
YoY
|
$2.839M
-645.86%
YoY
|
-$3.128M
-8060.92%
YoY
|
-$83.98K
-85.7%
YoY
|
$187.2K
-142.33%
YoY
|
-$520.1K
99.04%
YoY
|
$39.29K
-110.55%
YoY
|
-$587.1K
-1345.68%
YoY
|
-$442.2K
176.39%
YoY
|
-$261.3K
-79.26%
YoY
|
-$372.3K
830.73%
YoY
|
$47.13K
-131.42%
YoY
|
-$160.0K
100.0%
YoY
|
-$1.260M
82.61%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$2.013K
N/A
|
-$6.587K
N/A
|
-$915.10
-113.44%
YoY
|
-$1.037K
-86.72%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$6.809K
-273.46%
YoY
|
-$7.809K
-4276.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.925K
34.82%
YoY
|
$187.00
-103.44%
YoY
|
-$6.086K
-1215.56%
YoY
|
-$4.712K
72.9%
YoY
|
-$2.912K
-87.02%
YoY
|
-$5.435K
682.14%
YoY
|
$545.60
-120.26%
YoY
|
-$2.725K
89.75%
YoY
|
-$22.43K
71.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.488B shares
220.44%
YoY
|
941.7M shares
100.41%
YoY
|
603.0M shares
34.45%
YoY
|
N/A
|
464.3M shares
15.92%
YoY
|
469.9M shares
N/A
|
448.5M shares
N/A
|
N/A
|
400.5M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
69.82M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
425.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...