2021 Q3 Form 10-Q Financial Statement

#000164033421002194 Filed on September 14, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3

Balance Sheet

Concept 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.300K $80.00
YoY Change 5275.0% -98.83%
Cash & Equivalents $4.295K $81.00
Short-Term Investments
Other Short-Term Assets $52.50K $52.50K
YoY Change 0.0% 5.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $56.80K $52.58K
YoY Change 8.02% -7.48%
LONG-TERM ASSETS
Property, Plant & Equipment $57.22K $57.22K
YoY Change 0.0% -70.84%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.61K $11.52K
YoY Change 0.78% -67.09%
Total Long-Term Assets $70.83K $70.74K
YoY Change 0.13% -69.6%
TOTAL ASSETS
Total Short-Term Assets $56.80K $52.58K
Total Long-Term Assets $70.83K $70.74K
Total Assets $127.6K $123.3K
YoY Change 3.49% -57.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.652M $1.702M
YoY Change -2.93% -3.13%
Accrued Expenses $343.8K $1.323M
YoY Change -74.0% 5.89%
Deferred Revenue
YoY Change
Short-Term Debt $1.093M $730.1K
YoY Change 49.75% 2.4%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.648M $4.127M
YoY Change 12.61% 2.28%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $4.648M $4.127M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $4.648M $4.127M
YoY Change 12.61% 2.28%
SHAREHOLDERS EQUITY
Retained Earnings -$29.55M
YoY Change
Common Stock $433.4K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$4.520M -$4.004M
YoY Change
Total Liabilities & Shareholders Equity $127.6K $123.3K
YoY Change 3.49% -57.41%

Cashflow Statement

Concept 2021 Q3 2020 Q3

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
448506737 shares
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4295 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19778 USD
CY2021Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
52500 USD
CY2021Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
52500 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
56795 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
72278 USD
CY2021Q3 mlfb Football Equipment
FootballEquipment
46223 USD
CY2021Q2 mlfb Football Equipment
FootballEquipment
46223 USD
CY2021Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
11000 USD
CY2021Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
11000 USD
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
57223 USD
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
57223 USD
CY2021Q3 us-gaap Finite Lived Trademarks Gross
FiniteLivedTrademarksGross
2000 USD
CY2021Q2 us-gaap Finite Lived Trademarks Gross
FiniteLivedTrademarksGross
2000 USD
CY2021Q3 mlfb Security Deposits
SecurityDeposits
11607 USD
CY2021Q2 mlfb Security Deposits
SecurityDeposits
11607 USD
CY2021Q3 us-gaap Other Assets
OtherAssets
13607 USD
CY2021Q2 us-gaap Other Assets
OtherAssets
13607 USD
CY2021Q3 us-gaap Assets
Assets
127625 USD
CY2021Q2 us-gaap Assets
Assets
143108 USD
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1652054 USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1641838 USD
CY2021Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
189068 USD
CY2021Q2 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
177868 USD
CY2021Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
740000 USD
CY2021Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
740000 USD
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
343847 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
338251 USD
CY2021Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
110154 USD
CY2021Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
110154 USD
CY2021Q3 mlfb Convertible Unsecured Promissory Notes Net Debt Discounts
ConvertibleUnsecuredPromissoryNotesNetDebtDiscounts
120031 USD
CY2021Q2 mlfb Convertible Unsecured Promissory Notes Net Debt Discounts
ConvertibleUnsecuredPromissoryNotesNetDebtDiscounts
54942 USD
CY2021Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
517684 USD
CY2021Q2 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
351595 USD
CY2021Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
53333 USD
CY2021Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
53333 USD
CY2021Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
133333 USD
CY2021Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
133333 USD
CY2021Q3 mlfb Conversion Options Liability
ConversionOptionsLiability
187767 USD
CY2021Q2 mlfb Conversion Options Liability
ConversionOptionsLiability
208503 USD
CY2021Q3 us-gaap Notes Payable Current
NotesPayableCurrent
387300 USD
CY2021Q2 us-gaap Notes Payable Current
NotesPayableCurrent
332300 USD
CY2021Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
55000 USD
CY2021Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
55000 USD
CY2021Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
37111 USD
CY2021Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
37111 USD
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
287948 USD
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
261289 USD
CY2021Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
6415 USD
CY2021Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
5029 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4647681 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4392271 USD
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
434902102 shares
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
419562102 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
433402102 shares
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
418062102 shares
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
433402 USD
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
418062 USD
CY2020Q3 mlfb Issuance Of Common Stock0004 Per Share Amount
IssuanceOfCommonStock0004PerShareAmount
400 USD
CY2020Q3 mlfb Reduction In Fair Value Of Conversion Option Liability For Conversion Of Promissory Notes
ReductionInFairValueOfConversionOptionLiabilityForConversionOfPromissoryNotes
30795 USD
CY2021Q2 mlfb Common Stock Issuable0 And40000 Shares At July312021 And April302021 Respectively
CommonStockIssuable0And40000SharesAtJuly312021AndApril302021Respectively
40 USD
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24600248 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-4249163 USD
CY2021Q3 mlfb Common Stock Issuable
CommonStockIssuable
0 USD
CY2021Q2 mlfb Common Stock Issuable
CommonStockIssuable
40000 USD
CY2021Q3 mlfb Common Stock Issuable0 And40000 Shares At July312021 And April302021 Respectively
CommonStockIssuable0And40000SharesAtJuly312021AndApril302021Respectively
0 USD
CY2021Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24325517 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-29553706 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28992782 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-4520056 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-4249163 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
127625 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
143108 USD
CY2021Q3 us-gaap Professional Fees
ProfessionalFees
83906 USD
CY2020Q3 us-gaap Professional Fees
ProfessionalFees
83184 USD
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
331304 USD
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
36181 USD
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
415210 USD
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
119365 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-415210 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-119365 USD
CY2021Q3 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
5597 USD
CY2020Q3 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
5272 USD
CY2021Q3 us-gaap Interest Expense
InterestExpense
105853 USD
CY2020Q3 us-gaap Interest Expense
InterestExpense
36196 USD
CY2021Q3 mlfb Settlement Expense And Cancellation Of Accounts Payable
SettlementExpenseAndCancellationOfAccountsPayable
-55000 USD
CY2020Q3 mlfb Settlement Expense And Cancellation Of Accounts Payable
SettlementExpenseAndCancellationOfAccountsPayable
0 USD
CY2021Q3 us-gaap Other Expenses
OtherExpenses
0 USD
CY2020Q3 us-gaap Other Expenses
OtherExpenses
3750 USD
CY2021Q3 mlfb Gain From Change In Fair Value Of Conversion Option Liability
GainFromChangeInFairValueOfConversionOptionLiability
20736 USD
CY2020Q3 mlfb Gain From Change In Fair Value Of Conversion Option Liability
GainFromChangeInFairValueOfConversionOptionLiability
351784 USD
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-145714 USD
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
306566 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-560924 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
187201 USD
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2021Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
424119493 shares
CY2020Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
241338556 shares
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
424119493 shares
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
425921715 shares
CY2021Q3 mlfb Issuance Of Common Stock That Was Previously Issuable Amount
IssuanceOfCommonStockThatWasPreviouslyIssuableAmount
0 USD
CY2021Q3 mlfb Issuance Of Common Stock To Consultants For Services Amount
IssuanceOfCommonStockToConsultantsForServicesAmount
191250 USD
CY2021Q3 mlfb Issuance Of Warrants To Consultants For Services00125 Per Share
IssuanceOfWarrantsToConsultantsForServices00125PerShare
98781 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-560924 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-4520056 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
-4590509 USD
CY2020Q3 mlfb Conversion Of Convertible Secured Promissory Note Amount
ConversionOfConvertibleSecuredPromissoryNoteAmount
10920 USD
CY2020Q3 mlfb Reclassification Of Put Premium Upon Conversion Of Convertible Secured Promissory Notes1
ReclassificationOfPutPremiumUponConversionOfConvertibleSecuredPromissoryNotes1
4382 USD
CY2020Q3 mlfb Conversion Of Convertible Unsecured Promissory Notes Amount
ConversionOfConvertibleUnsecuredPromissoryNotesAmount
168398 USD
CY2020Q3 mlfb Reclassification Of Put Premium Upon Conversion Of Convertible Unsecured Promissory Note
ReclassificationOfPutPremiumUponConversionOfConvertibleUnsecuredPromissoryNote
144366 USD
CY2020Q3 mlfb Issuance Of Common Stock004 Per Share Amount
IssuanceOfCommonStock004PerShareAmount
40000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
187201 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-4004047 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-560924 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
187201 USD
CY2021Q3 mlfb Amortization Of Debt Discount On Convertible Unsecured Promissory Notes
AmortizationOfDebtDiscountOnConvertibleUnsecuredPromissoryNotes
3756 USD
CY2021Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2020Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2021Q3 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2020Q3 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2021Q3 mlfb Reduction Of Put Premium Liability Related To Conversion Of Promissory Notes
ReductionOfPutPremiumLiabilityRelatedToConversionOfPromissoryNotes
0 USD
CY2020Q3 mlfb Reduction Of Put Premium Liability Related To Conversion Of Promissory Notes
ReductionOfPutPremiumLiabilityRelatedToConversionOfPromissoryNotes
148748 USD
CY2020Q3 mlfb Amortization Of Debt Discount On Convertible Unsecured Promissory Notes
AmortizationOfDebtDiscountOnConvertibleUnsecuredPromissoryNotes
4010 USD
CY2021Q3 mlfb Issuance Of Common Stock To Consultants For Services
IssuanceOfCommonStockToConsultantsForServices
191250 USD
CY2020Q3 mlfb Issuance Of Common Stock To Consultants For Services
IssuanceOfCommonStockToConsultantsForServices
0 USD
CY2021Q3 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
98781 USD
CY2020Q3 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
CY2021Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
55000 USD
CY2020Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
0 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
3750 USD
CY2021Q3 us-gaap Liability For Future Policy Benefit Expected Net Premium Period Increase Decrease
LiabilityForFuturePolicyBenefitExpectedNetPremiumPeriodIncreaseDecrease
67333 USD
CY2020Q3 us-gaap Liability For Future Policy Benefit Expected Net Premium Period Increase Decrease
LiabilityForFuturePolicyBenefitExpectedNetPremiumPeriodIncreaseDecrease
0 USD
CY2021Q3 mlfb Loss Gain From Change In Fair Value Of Conversion Option Liability
LossGainFromChangeInFairValueOfConversionOptionLiability
-20736 USD
CY2020Q3 mlfb Loss Gain From Change In Fair Value Of Conversion Option Liability
LossGainFromChangeInFairValueOfConversionOptionLiability
-351784 USD
CY2021Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
10216 USD
CY2020Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
54070 USD
CY2021Q3 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
11200 USD
CY2020Q3 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
27900 USD
CY2021Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5596 USD
CY2020Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5271 USD
CY2021Q3 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
26659 USD
CY2020Q3 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
24837 USD
CY2021Q3 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1386 USD
CY2020Q3 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
630 USD
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-110483 USD
CY2020Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-44115 USD
CY2021Q3 mlfb Proceeds From Issuance Of Convertible Unsecured Promissory Notes Net Of Issue Costs
ProceedsFromIssuanceOfConvertibleUnsecuredPromissoryNotesNetOfIssueCosts
95000 USD
CY2020Q3 mlfb Proceeds From Issuance Of Convertible Unsecured Promissory Notes Net Of Issue Costs
ProceedsFromIssuanceOfConvertibleUnsecuredPromissoryNotesNetOfIssueCosts
0 USD
CY2021Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2020Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
40400 USD
CY2021Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
95000 USD
CY2020Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
40400 USD
CY2021Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-15483 USD
CY2020Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3715 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19778 USD
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3796 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4295 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81 USD
CY2021Q3 mlfb Reduction In Fair Value Of Conversion Option Liability For Conversion Of Promissory Note
ReductionInFairValueOfConversionOptionLiabilityForConversionOfPromissoryNote
0 USD
CY2020Q3 mlfb Reduction In Fair Value Of Conversion Option Liability For Conversion Of Promissory Note
ReductionInFairValueOfConversionOptionLiabilityForConversionOfPromissoryNote
30795 USD
CY2021Q3 mlfb Conversion Of Convertible Secured Promissory Note
ConversionOfConvertibleSecuredPromissoryNote
0 USD
CY2020Q3 mlfb Conversion Of Convertible Secured Promissory Note
ConversionOfConvertibleSecuredPromissoryNote
10920 USD
CY2021Q3 mlfb Conversion Of Convertible Unsecured Promissory Notes
ConversionOfConvertibleUnsecuredPromissoryNotes
0 USD
CY2020Q3 mlfb Conversion Of Convertible Unsecured Promissory Notes
ConversionOfConvertibleUnsecuredPromissoryNotes
145233 USD
CY2021Q3 mlfb Conversion Of Accrued Interest On Convertible Unsecured Promissory Notes
ConversionOfAccruedInterestOnConvertibleUnsecuredPromissoryNotes
0 USD
CY2020Q3 mlfb Conversion Of Accrued Interest On Convertible Unsecured Promissory Notes
ConversionOfAccruedInterestOnConvertibleUnsecuredPromissoryNotes
19415 USD
CY2021Q3 mlfb Discounts Related To Convertible Promissory Notes
DiscountsRelatedToConvertiblePromissoryNotes
6000 USD
CY2020Q3 mlfb Discounts Related To Convertible Promissory Notes
DiscountsRelatedToConvertiblePromissoryNotes
0 USD
CY2021Q3 mlfb Net Loss
NetLoss
-560924 USD
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-110483 USD
CY2021Q3 mlfb Working Capital
WorkingCapital
-4590886 USD
CY2021Q3 mlfb Accumulated Deficit
AccumulatedDeficit
-29553706 USD
CY2021Q3 mlfb Stockholders Deficit
StockholdersDeficit
-4520056 USD
CY2021Q3 mlfb Short Term Finance
ShortTermFinance
3000000 USD
CY2021Q3 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future, actual results could differ from the estimates. Significant estimates in the accompanying unaudited financial statements include the valuation of derivative liabilities, estimates of loss contingencies, valuation of equity-based instruments issued for other than cash and valuation allowance on deferred tax assets. </p>
CY2021Q3 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain financial instruments potentially subject the Company to concentrations of credit risk. These financial instruments consist primarily of cash. At July 31, 2021 and April 30, 2021, the Company did not have deposits with a financial institution that exceeded the FDIC deposit insurance coverage and determined that it had no cash equivalents.</p>
CY2021Q3 mlfb Football Equipments
FootballEquipments
57223 USD
CY2021Q3 mlfb Convertible Promissory Notes And Related Embedded Derivatives Policy Text Block Ed
ConvertiblePromissoryNotesAndRelatedEmbeddedDerivativesPolicyTextBlockED
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">We account for the embedded conversion option contained in convertible instruments under the provisions of FASB ASC Topic No. 815-40, “Derivatives and Hedging – Contracts in an Entity’s Own Stock”. The embedded conversion option contained in the convertible instruments were accounted for as derivative liabilities at the date of issuance and shall be adjusted to fair value through earnings at each reporting date. The fair value of the embedded conversion option derivatives was determined using the Binomial Option Pricing model. On the initial measurement date, the fair value of the embedded conversion option derivative was recorded as a derivative liability and was allocated as debt discount up to the proceeds of the notes with the remainder charged to current period operations as initial derivative expense. Any gains and losses recorded from changes in the fair value of the liability for derivative contract is recorded as a component of other income (expense) in the accompanying unaudited Statements of Operations.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.35pt; text-align:justify;">The Company follows ASU 260 regarding changes to the classification of certain equity-linked financial instruments (or embedded features) with down round features and clarifies existing disclosure requirements for equity-classified instruments. For freestanding equity-classified financial instruments, entities that present earnings per share (“EPS”) in accordance with Topic 260, to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features would be subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with Conversion and Other Options), including related guidance in Topic 260.</p>
CY2021Q3 mlfb Conversion Option Liabilities
ConversionOptionLiabilities
187767 USD
CY2021Q2 mlfb Conversion Option Liabilities
ConversionOptionLiabilities
208503 USD
CY2021Q3 mlfb Scheduleofconversionoptionliability Tabletextblock
ScheduleofconversionoptionliabilityTabletextblock
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Conversion Option Liability</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 11.25pt; text-align:justify;">Balance – April 30, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">208,503</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 11.25pt; text-align:justify;">Gain from change in the fair value of conversion option liability</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(20,736</td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 11.25pt; text-align:justify;">Balance – July 31, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">187,767</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2021Q3 mlfb Beginning Balance
BeginningBalance
208503 USD
CY2021Q3 mlfb Gain From Change In The Fair Value Of Conversion Option Liability
GainFromChangeInTheFairValueOfConversionOptionLiability
-20736 USD
CY2021Q3 mlfb Ending Balance
EndingBalance
187767 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
187201 USD
CY2020Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
241338556 shares
CY2020Q3 us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
119384456 USD
CY2020Q3 mlfb Convertible Secured Notes Payable
ConvertibleSecuredNotesPayable
65198703 USD
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
425921715 shares
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2021Q3 mlfb Stock Options Purchase
StockOptionsPurchase
1200000 shares
CY2020Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.05
CY2020Q3 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
1800000 shares
CY2020Q3 us-gaap Accelerated Share Repurchases Initial Price Paid Per Share
AcceleratedShareRepurchasesInitialPricePaidPerShare
0.13
CY2020Q3 mlfb Unsecured Promissory Note
UnsecuredPromissoryNote
50000 USD
CY2021Q3 us-gaap Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
0.0030 pure
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
202510 shares
CY2020Q3 mlfb Stock Options Purchase
StockOptionsPurchase
1200000 shares
CY2021Q3 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
9650000 shares
CY2021Q3 mlfb Issuance Of Common Stock Shares Related To Convertible Debt
IssuanceOfCommonStockSharesRelatedToConvertibleDebt
76671309 shares
CY2021Q3 mlfb Unsecured Promissory Note
UnsecuredPromissoryNote
40610145 USD
CY2021Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
266683 USD
CY2021Q2 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
261087 USD
CY2021Q3 mlfb Unpaid Federal Income Tax
UnpaidFederalIncomeTax
1764 USD
CY2021Q2 mlfb Unpaid Federal Income Tax
UnpaidFederalIncomeTax
1764 USD
CY2021Q3 mlfb Legal Settlement
LegalSettlement
70000 USD
CY2021Q2 mlfb Legal Settlement
LegalSettlement
70000 USD
CY2021Q3 mlfb Late Charges On Unpaid Promissory Notes
LateChargesOnUnpaidPromissoryNotes
5400 USD
CY2021Q2 mlfb Late Charges On Unpaid Promissory Notes
LateChargesOnUnpaidPromissoryNotes
5400 USD
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
343847 USD
CY2021Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
338251 USD
CY2021Q3 us-gaap Notes Payable Current
NotesPayableCurrent
387300 USD
CY2021Q2 us-gaap Notes Payable Current
NotesPayableCurrent
332300 USD
CY2021Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
387300 USD
CY2021Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
332300 USD
CY2021Q3 mlfb Principal Amount
PrincipalAmount
232300 USD
CY2020Q1 mlfb Default Accrued Interest Rate
DefaultAccruedInterestRate
0.24 pure
CY2021Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
9376 USD
CY2020Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
8166 USD
CY2021Q3 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
110193 USD
CY2021 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
100817 USD
CY2021Q3 mlfb Notes Payable Related Party
NotesPayableRelatedParty
55000 USD
CY2021Q2 mlfb Notes Payable Related Party
NotesPayableRelatedParty
55000 USD
CY2021Q3 mlfb Accrued Interest Related Party
AccruedInterestRelatedParty
6415 USD
CY2021Q2 mlfb Accrued Interest Related Party
AccruedInterestRelatedParty
5029 USD
CY2021Q3 mlfb Convertible Secured Note Payable Principal And Interest At8 Due May172019 Interest Recorded At Default Rate Of18
ConvertibleSecuredNotePayablePrincipalAndInterestAt8DueMay172019InterestRecordedAtDefaultRateOf18
80000 USD
CY2021Q2 mlfb Convertible Secured Note Payable Principal And Interest At8 Due May172019 Interest Recorded At Default Rate Of18
ConvertibleSecuredNotePayablePrincipalAndInterestAt8DueMay172019InterestRecordedAtDefaultRateOf18
80000 USD
CY2021Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
53333 USD
CY2021Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
53333 USD
CY2021Q3 mlfb Convertible Secured Promissory Note
ConvertibleSecuredPromissoryNote
133333 USD
CY2021Q2 mlfb Convertible Secured Promissory Note
ConvertibleSecuredPromissoryNote
133333 USD
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
434902102 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
433402102 shares
CY2021Q2 mlfb Common Stock Shares Issuable
CommonStockSharesIssuable
40000 shares
CY2021Q3 us-gaap Option Indexed To Issuers Equity Strike Price1
OptionIndexedToIssuersEquityStrikePrice1
0.0125
CY2021Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.070
CY2021Q3 mlfb Fair Value Assumption Expected Term
FairValueAssumptionExpectedTerm
P2Y8M4D
CY2021Q3 mlfb Fair Value Assumption Expected Volatility Rate
FairValueAssumptionExpectedVolatilityRate
3.02 pure
CY2021Q3 mlfb Fair Value Assumption Expected Dividend Rate
FairValueAssumptionExpectedDividendRate
0.0000 pure
CY2021Q3 mlfb Fair Value Assumption Risk Free Interest Rate
FairValueAssumptionRiskFreeInterestRate
0.0001 pure
CY2021Q3 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
189068 USD
CY2021Q2 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
177868 USD
CY2021Q4 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.10 pure
CY2021Q4 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2021-10-31
CY2021Q3 mlfb Accrued Interest Related Party
AccruedInterestRelatedParty
6415 USD
CY2021Q2 mlfb Accrued Interest Related Party
AccruedInterestRelatedParty
5029 USD
CY2021Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
110154 USD
CY2018Q2 mlfb Convertible Secured Promissory Notes
ConvertibleSecuredPromissoryNotes
80000 USD
CY2018Q2 us-gaap Debt Instrument Convertible If Converted Value In Excess Of Principal
DebtInstrumentConvertibleIfConvertedValueInExcessOfPrincipal
30000 USD

Files In Submission

Name View Source Status
0001640334-21-002194-index-headers.html Edgar Link pending
0001640334-21-002194-index.html Edgar Link pending
0001640334-21-002194.txt Edgar Link pending
0001640334-21-002194-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mlfb-20210731.xsd Edgar Link pending
mlfb-20210731_cal.xml Edgar Link unprocessable
mlfb-20210731_def.xml Edgar Link unprocessable
mlfb-20210731_lab.xml Edgar Link unprocessable
mlfb-20210731_pre.xml Edgar Link unprocessable
mlfb_10q.htm Edgar Link pending
mlfb_10q_htm.xml Edgar Link completed
mlfb_ex31.htm Edgar Link pending
mlfb_ex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending