|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$709.6M
16.64%
YoY
|
$608.4M
25.8%
YoY
|
$483.6M
-6.35%
YoY
|
$516.4M
16.02%
YoY
|
$445.1M
3.22%
YoY
|
| Cost Of Revenue |
$29.84M
28.43%
YoY
|
$23.23M
-5.18%
YoY
|
$24.50M
31.72%
YoY
|
$18.60M
-11.85%
YoY
|
$21.10M
-25.96%
YoY
|
| Gross Profit |
$679.8M
16.17%
YoY
|
$585.2M
27.46%
YoY
|
$459.1M
-7.77%
YoY
|
$497.8M
17.38%
YoY
|
$424.1M
5.29%
YoY
|
| Selling, General & Admin |
$57.36M
10.67%
YoY
|
$51.83M
11.22%
YoY
|
$46.60M
-11.07%
YoY
|
$52.40M
-1.13%
YoY
|
$53.00M
-3.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$293.0M
19.77%
YoY
|
$244.6M
15.06%
YoY
|
$212.6M
21.14%
YoY
|
$175.5M
-11.32%
YoY
|
$197.9M
-22.7%
YoY
|
| Operating Expenses |
$350.3M
18.18%
YoY
|
$296.5M
14.37%
YoY
|
$259.2M
13.73%
YoY
|
$227.9M
5.75%
YoY
|
$215.5M
-5.73%
YoY
|
| Operating Profit |
$329.4M
14.11%
YoY
|
$288.7M
44.42%
YoY
|
$199.9M
-25.94%
YoY
|
$269.9M
29.39%
YoY
|
$208.6M
-9022.16%
YoY
|
| Interest Expense |
$117.6M
14.19%
YoY
|
$103.0M
-1.12%
YoY
|
$104.2M
3.07%
YoY
|
$101.1M
3.6%
YoY
|
$97.55M
-13.97%
YoY
|
| Other Income/Expense, Net |
$129.9M
28.19%
YoY
|
$101.3M
-35.47%
YoY
|
$157.1M
N/A
|
$0.00
-100.0%
YoY
|
$81.79M
-44.37%
YoY
|
| Pretax Income |
$286.4M
66.22%
YoY
|
$172.3M
538.18%
YoY
|
$27.00M
-85.55%
YoY
|
$186.8M
25.13%
YoY
|
$149.3M
264.65%
YoY
|
| Income Tax |
$897.0K
47.78%
YoY
|
$607.0K
122.34%
YoY
|
$273.0K
-97.63%
YoY
|
$11.50M
1352.15%
YoY
|
$792.0K
54.99%
YoY
|
| Net Earnings |
$285.5M
66.29%
YoY
|
$171.7M
542.89%
YoY
|
$26.71M
-84.76%
YoY
|
$175.3M
32.72%
YoY
|
$132.1M
71.17%
YoY
|
| Basic Earnings Per Share |
$2.04
50.0%
YoY
|
$1.36
806.67%
YoY
|
$0.15
-91.71%
YoY
|
$1.81
29.29%
YoY
|
$1.40
77.22%
YoY
|
| Diluted Earnings Per Share |
$2.04
51.11%
YoY
|
$1.35
800.0%
YoY
|
$0.15
-91.71%
YoY
|
$1.81
30.22%
YoY
|
$1.39
75.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
134.5M
13.69%
YoY
|
118.3M
13.4%
YoY
|
104.4M
15.16%
YoY
|
90.62M
4.98%
YoY
|
86.32M shares
-7.76%
YoY
|
| Diluted Shares Outstanding |
134.6M
13.42%
YoY
|
118.7M
13.57%
YoY
|
104.5M
15.04%
YoY
|
90.87M
5.08%
YoY
|
86.48M shares
-7.6%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$193.4M
5.72%
YoY
|
$189.3M
8.21%
YoY
|
$188.3M
11.81%
YoY
|
$183.4M
17.52%
YoY
|
$182.9M
19.88%
YoY
|
$174.9M
6.26%
YoY
|
$168.4M
24.61%
YoY
|
$156.1M
21.32%
YoY
|
$152.6M
34.14%
YoY
|
$164.6M
38.9%
YoY
|
$135.1M
10.12%
YoY
|
$128.6M
6.22%
YoY
|
$113.7M
-31.87%
YoY
|
$118.5M
2.4%
YoY
|
$122.7M
8.99%
YoY
|
$121.1M
-6.47%
YoY
|
$166.9M
52.26%
YoY
|
$115.7M
12.97%
YoY
|
$112.6M
8.74%
YoY
|
| Cost Of Revenue |
$8.400M
13.59%
YoY
|
$8.082M
16.29%
YoY
|
$7.613M
-7.78%
YoY
|
$7.237M
29.26%
YoY
|
$7.395M
26.15%
YoY
|
$6.950M
9.99%
YoY
|
$8.255M
50.09%
YoY
|
$5.599M
-11.13%
YoY
|
$5.862M
17.24%
YoY
|
$6.319M
-12.24%
YoY
|
$5.500M
-6.78%
YoY
|
$6.300M
34.04%
YoY
|
$5.000M
13.64%
YoY
|
$7.200M
63.64%
YoY
|
$5.900M
13.46%
YoY
|
$4.700M
-14.55%
YoY
|
$4.400M
-15.38%
YoY
|
$4.400M
-8.33%
YoY
|
$5.200M
-7.14%
YoY
|
| Gross Profit |
$185.0M
5.41%
YoY
|
$181.2M
7.88%
YoY
|
$180.7M
12.82%
YoY
|
$176.2M
17.08%
YoY
|
$175.5M
19.63%
YoY
|
$168.0M
6.11%
YoY
|
$160.1M
23.47%
YoY
|
$150.5M
22.92%
YoY
|
$146.7M
34.96%
YoY
|
$158.3M
42.23%
YoY
|
$129.7M
11.04%
YoY
|
$122.4M
5.06%
YoY
|
$108.7M
-33.11%
YoY
|
$111.3M
0.0%
YoY
|
$116.8M
8.75%
YoY
|
$116.5M
-5.97%
YoY
|
$162.5M
55.5%
YoY
|
$111.3M
13.92%
YoY
|
$107.4M
9.59%
YoY
|
| Selling, General & Admin |
$29.40M
105.41%
YoY
|
$15.08M
12.32%
YoY
|
$15.88M
8.26%
YoY
|
$14.96M
15.23%
YoY
|
$14.31M
9.62%
YoY
|
$13.42M
1.86%
YoY
|
$14.67M
16.41%
YoY
|
$12.98M
11.92%
YoY
|
$13.06M
28.01%
YoY
|
$13.18M
17.64%
YoY
|
$12.60M
-6.67%
YoY
|
$11.60M
-8.66%
YoY
|
$10.20M
-19.69%
YoY
|
$11.20M
-18.84%
YoY
|
$13.50M
2.27%
YoY
|
$12.70M
-3.79%
YoY
|
$12.70M
15.45%
YoY
|
$13.80M
2.22%
YoY
|
$13.20M
-13.73%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$79.30M
6.3%
YoY
|
$78.94M
8.29%
YoY
|
$78.21M
13.18%
YoY
|
$76.38M
18.6%
YoY
|
$74.60M
18.3%
YoY
|
$72.90M
21.37%
YoY
|
$69.11M
21.03%
YoY
|
$64.40M
17.09%
YoY
|
$63.06M
20.81%
YoY
|
$60.06M
12.9%
YoY
|
$57.10M
9.39%
YoY
|
$55.00M
12.47%
YoY
|
$52.20M
18.91%
YoY
|
$53.20M
28.5%
YoY
|
$52.20M
26.24%
YoY
|
$48.90M
18.12%
YoY
|
$43.90M
8.66%
YoY
|
$41.40M
-23.33%
YoY
|
$41.35M
-33.43%
YoY
|
| Operating Expenses |
$108.7M
22.25%
YoY
|
$94.02M
8.92%
YoY
|
$94.09M
12.31%
YoY
|
$91.34M
18.03%
YoY
|
$88.91M
16.81%
YoY
|
$86.32M
17.84%
YoY
|
$83.78M
20.2%
YoY
|
$77.39M
16.19%
YoY
|
$76.12M
21.98%
YoY
|
$73.25M
13.74%
YoY
|
$69.70M
6.09%
YoY
|
$66.60M
8.29%
YoY
|
$62.40M
10.05%
YoY
|
$64.40M
16.88%
YoY
|
$65.70M
20.55%
YoY
|
$61.50M
12.64%
YoY
|
$56.70M
10.31%
YoY
|
$55.10M
2.8%
YoY
|
$54.50M
-2.33%
YoY
|
| Operating Profit |
$76.30M
-11.89%
YoY
|
$87.20M
6.78%
YoY
|
$86.58M
13.38%
YoY
|
$84.82M
16.08%
YoY
|
$86.60M
22.68%
YoY
|
$81.67M
-3.99%
YoY
|
$76.36M
27.28%
YoY
|
$73.07M
30.95%
YoY
|
$70.59M
52.46%
YoY
|
$85.06M
81.36%
YoY
|
$60.00M
17.42%
YoY
|
$55.80M
1.45%
YoY
|
$46.30M
-56.24%
YoY
|
$46.90M
-16.55%
YoY
|
$51.10M
-3.4%
YoY
|
$55.00M
-20.63%
YoY
|
$105.8M
292.27%
YoY
|
$56.20M
194.32%
YoY
|
$52.90M
416.25%
YoY
|
| Interest Expense |
$36.92M
19.26%
YoY
|
$34.53M
25.13%
YoY
|
$33.55M
28.91%
YoY
|
$33.05M
31.51%
YoY
|
$30.96M
23.44%
YoY
|
$27.59M
5.44%
YoY
|
$26.02M
-2.26%
YoY
|
$25.13M
-4.47%
YoY
|
$25.08M
-5.02%
YoY
|
$26.17M
0.29%
YoY
|
$26.62M
4.99%
YoY
|
$26.31M
-206.94%
YoY
|
$26.40M
6.9%
YoY
|
$26.10M
3.65%
YoY
|
$25.36M
-4.7%
YoY
|
-$24.60M
-194.03%
YoY
|
$24.70M
-0.34%
YoY
|
$25.18M
6.91%
YoY
|
$26.61M
15.43%
YoY
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.68M
116.91%
YoY
|
$0.00
-100.0%
YoY
|
$30.63M
9.57%
YoY
|
$5.700M
-77.7%
YoY
|
$23.83M
-21.82%
YoY
|
$24.01M
-3.52%
YoY
|
$27.96M
-30.7%
YoY
|
$25.56M
-58.35%
YoY
|
$30.47M
N/A
|
$24.88M
N/A
|
$40.34M
N/A
|
$61.36M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$38.70M
-49.67%
YoY
|
$54.48M
-34.32%
YoY
|
$96.40M
71.44%
YoY
|
$70.34M
58.01%
YoY
|
$76.90M
87.01%
YoY
|
$82.95M
-5.8%
YoY
|
$56.23M
-4171.54%
YoY
|
$44.52M
53.5%
YoY
|
$41.12M
193.83%
YoY
|
$88.05M
-29451.0%
YoY
|
-$1.381M
-91.21%
YoY
|
$29.00M
559.09%
YoY
|
$14.00M
-84.87%
YoY
|
-$300.0K
-100.65%
YoY
|
-$15.71M
-135.86%
YoY
|
$4.400M
-91.99%
YoY
|
$92.48M
196.83%
YoY
|
$46.06M
84.27%
YoY
|
$43.80M
14.53%
YoY
|
| Income Tax |
$235.0K
-9.96%
YoY
|
$296.0K
43.0%
YoY
|
$223.0K
29.65%
YoY
|
$257.0K
76.03%
YoY
|
$261.0K
6.97%
YoY
|
$207.0K
60.47%
YoY
|
$172.0K
95.45%
YoY
|
$146.0K
-246.0%
YoY
|
$244.0K
23.86%
YoY
|
$129.0K
29.0%
YoY
|
$88.00K
-37.59%
YoY
|
-$100.0K
-50.0%
YoY
|
$197.0K
-98.24%
YoY
|
$100.0K
-68.75%
YoY
|
$141.0K
-35.91%
YoY
|
-$200.0K
-166.67%
YoY
|
$11.19M
8188.89%
YoY
|
$320.0K
80.79%
YoY
|
$220.0K
34.97%
YoY
|
| Net Earnings |
$38.47M
-49.81%
YoY
|
$54.18M
-34.52%
YoY
|
$96.17M
71.57%
YoY
|
$67.35M
51.8%
YoY
|
$76.64M
87.48%
YoY
|
$82.74M
-5.9%
YoY
|
$56.06M
-3915.93%
YoY
|
$44.37M
51.95%
YoY
|
$40.88M
196.26%
YoY
|
$87.92M
-21389.1%
YoY
|
-$1.469M
-90.73%
YoY
|
$29.20M
521.28%
YoY
|
$13.80M
-83.03%
YoY
|
-$413.0K
-100.9%
YoY
|
-$15.85M
-136.36%
YoY
|
$4.700M
-91.31%
YoY
|
$81.29M
170.48%
YoY
|
$45.74M
166.47%
YoY
|
$43.58M
41.86%
YoY
|
| Basic Earnings Per Share |
$0.25
-53.7%
YoY
|
$0.36
-40.0%
YoY
|
$0.66
57.14%
YoY
|
$0.48
41.18%
YoY
|
$0.54
68.75%
YoY
|
$0.60
-18.92%
YoY
|
$0.42
-1150.0%
YoY
|
$0.34
41.67%
YoY
|
$0.32
190.91%
YoY
|
$0.74
-2566.67%
YoY
|
-$0.04
-77.78%
YoY
|
$0.24
N/A
|
$0.11
-87.36%
YoY
|
-$0.03
-106.12%
YoY
|
-$0.18
-137.5%
YoY
|
N/A
|
$0.87
171.88%
YoY
|
$0.49
188.24%
YoY
|
$0.48
54.84%
YoY
|
| Diluted Earnings Per Share |
$0.25
-53.7%
YoY
|
$0.36
-40.0%
YoY
|
$0.66
57.14%
YoY
|
$0.48
41.18%
YoY
|
$0.54
68.75%
YoY
|
$0.60
-18.92%
YoY
|
$0.42
-1150.0%
YoY
|
$0.34
41.67%
YoY
|
$0.32
190.91%
YoY
|
$0.74
-2566.67%
YoY
|
-$0.04
-77.78%
YoY
|
$0.24
-100.0%
YoY
|
$0.11
-87.36%
YoY
|
-$0.03
-106.12%
YoY
|
-$0.18
-137.5%
YoY
|
$46.95K
7825407.83%
YoY
|
$0.87
171.88%
YoY
|
$0.49
188.24%
YoY
|
$0.48
54.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
141.3M
3.66%
YoY
|
141.3M
5.33%
YoY
|
141.3M
10.44%
YoY
|
139.7M
N/A
|
136.3M
13.83%
YoY
|
134.1M
16.64%
YoY
|
128.0M
11.58%
YoY
|
N/A
|
119.8M
16.57%
YoY
|
115.0M
12.01%
YoY
|
114.7M
12.17%
YoY
|
N/A
|
102.8M
14.12%
YoY
|
102.7M
18.02%
YoY
|
102.2M
19.57%
YoY
|
N/A
|
90.04M
5.51%
YoY
|
87.00M
1.61%
YoY
|
85.50M
-3.91%
YoY
|
| Diluted Shares Outstanding |
141.1M
3.55%
YoY
|
141.1M
5.13%
YoY
|
141.1M
9.89%
YoY
|
N/A
|
136.3M
13.31%
YoY
|
134.2M
16.15%
YoY
|
128.4M
11.94%
YoY
|
N/A
|
120.3M
16.87%
YoY
|
115.6M
12.54%
YoY
|
114.7M
12.17%
YoY
|
N/A
|
102.9M
13.87%
YoY
|
102.7M
16.83%
YoY
|
102.2M
19.56%
YoY
|
N/A
|
90.40M
5.63%
YoY
|
87.89M
2.43%
YoY
|
85.50M
-3.95%
YoY
|
Loading...