|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$408.8K
15.49%
YoY
|
-$354.0K
-127.41%
YoY
|
$1.291M
-63.64%
YoY
|
$3.551M
7.37%
YoY
|
$3.307M
-1143.79%
YoY
|
| Depreciation, Depletion And Amortization |
$557.5K
-21.64%
YoY
|
$711.5K
-19.03%
YoY
|
$878.8K
9.12%
YoY
|
$805.3K
-1.51%
YoY
|
$817.7K
22.27%
YoY
|
| Cash From Operating Activities |
-$42.27M
-2098.01%
YoY
|
$2.116M
-61.92%
YoY
|
$5.557M
131.05%
YoY
|
$2.405M
-52.99%
YoY
|
$5.115M
71.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
-$13.66K
-91.34%
YoY
|
-$157.8K
2.75%
YoY
|
-$153.6K
-62.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.830K
-80.29%
YoY
|
$29.58K
-99.71%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$13.66K
-91.01%
YoY
|
-$152.0K
22.56%
YoY
|
-$124.0K
-101.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.27M
-2098.01%
YoY
|
$2.116M
-61.92%
YoY
|
$5.557M
131.05%
YoY
|
$2.405M
-52.99%
YoY
|
$5.115M
71.12%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$13.66K
-91.01%
YoY
|
-$152.0K
22.56%
YoY
|
-$124.0K
-101.27%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$44.74M
-10194.13%
YoY
|
$443.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.991M
-55.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.27M
-2098.01%
YoY
|
$2.116M
-61.92%
YoY
|
$5.557M
131.05%
YoY
|
$2.405M
-52.99%
YoY
|
$5.115M
71.12%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
-$13.66K
-91.34%
YoY
|
-$157.8K
2.75%
YoY
|
-$153.6K
-62.28%
YoY
|
| Free Cash Flow |
N/A
|
$2.116M
-62.02%
YoY
|
$5.570M
117.36%
YoY
|
$2.563M
-51.36%
YoY
|
$5.269M
55.12%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$142.8K
-50.82%
YoY
|
-$445.6K
-147.95%
YoY
|
-$182.4K
-60.05%
YoY
|
-$591.3K
67.07%
YoY
|
-$290.3K
4.08%
YoY
|
$929.3K
-262.03%
YoY
|
-$456.4K
2033.92%
YoY
|
-$354.0K
32.74%
YoY
|
-$278.9K
-373.37%
YoY
|
-$573.5K
-170.28%
YoY
|
-$21.39K
-103.34%
YoY
|
-$266.7K
-171.16%
YoY
|
$102.0K
-89.72%
YoY
|
$816.0K
-42.8%
YoY
|
$639.7K
-15.45%
YoY
|
$374.7K
-52.54%
YoY
|
$992.7K
29.27%
YoY
|
$1.427M
27.68%
YoY
|
$756.6K
19.67%
YoY
|
| Depreciation, Depletion And Amortization |
$69.69K
-61.1%
YoY
|
$82.95K
-56.88%
YoY
|
$94.51K
-39.37%
YoY
|
$159.3K
-22.73%
YoY
|
$179.2K
-32.26%
YoY
|
$192.4K
28.33%
YoY
|
$155.9K
-25.79%
YoY
|
$206.1K
119.64%
YoY
|
$264.5K
-21.72%
YoY
|
$149.9K
-42.7%
YoY
|
$210.1K
13.25%
YoY
|
$93.84K
-60.45%
YoY
|
$337.9K
89.36%
YoY
|
$261.6K
37.9%
YoY
|
$185.5K
-7.23%
YoY
|
$237.2K
19.88%
YoY
|
$178.4K
-22.83%
YoY
|
$189.7K
-2.6%
YoY
|
$199.9K
3.17%
YoY
|
| Cash From Operating Activities |
$3.340K
-114.91%
YoY
|
-$300.00
-100.06%
YoY
|
-$34.73K
98.06%
YoY
|
-$42.76M
4894.6%
YoY
|
-$22.40K
-112.97%
YoY
|
$529.7K
1.96%
YoY
|
-$17.53K
-100.77%
YoY
|
-$856.2K
-134.71%
YoY
|
$172.7K
-76.73%
YoY
|
$519.6K
-57.76%
YoY
|
$2.280M
104.01%
YoY
|
$2.467M
1531.44%
YoY
|
$742.3K
41.31%
YoY
|
$1.230M
58.31%
YoY
|
$1.117M
17.44%
YoY
|
$151.2K
-92.08%
YoY
|
$525.3K
-68.28%
YoY
|
$777.0K
-11.41%
YoY
|
$951.5K
41.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$120.00
-129.27%
YoY
|
-$2.170K
-14.23%
YoY
|
-$11.22K
-75.91%
YoY
|
N/A
N/A
|
$410.00
-99.25%
YoY
|
-$2.530K
-81.69%
YoY
|
-$46.58K
68.77%
YoY
|
-$109.1K
-34.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$390.00
N/A
|
$2.850K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00
-100.07%
YoY
|
$20.00
N/A
|
-$10.00
N/A
|
$5.840K
N/A
|
| Cash From Investing Activities |
-$390.00
N/A
|
$2.850K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$120.00
-130.77%
YoY
|
-$2.170K
-13.55%
YoY
|
-$11.22K
-75.92%
YoY
|
-$150.00
-99.85%
YoY
|
$390.00
-99.54%
YoY
|
-$2.510K
-81.84%
YoY
|
-$46.59K
68.8%
YoY
|
-$103.3K
-38.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.340K
-114.91%
YoY
|
-$300.00
-100.06%
YoY
|
-$34.73K
98.06%
YoY
|
-$42.76M
4894.6%
YoY
|
-$22.40K
-112.97%
YoY
|
$529.7K
1.96%
YoY
|
-$17.53K
-100.77%
YoY
|
-$856.2K
-134.71%
YoY
|
$172.7K
-76.73%
YoY
|
$519.6K
-57.76%
YoY
|
$2.280M
104.01%
YoY
|
$2.467M
1531.44%
YoY
|
$742.3K
41.31%
YoY
|
$1.230M
58.31%
YoY
|
$1.117M
17.44%
YoY
|
$151.2K
-92.08%
YoY
|
$525.3K
-68.28%
YoY
|
$777.0K
-11.41%
YoY
|
$951.5K
41.27%
YoY
|
| Cash From Investing Activities |
-$390.00
N/A
|
$2.850K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$120.00
-130.77%
YoY
|
-$2.170K
-13.55%
YoY
|
-$11.22K
-75.92%
YoY
|
-$150.00
-99.85%
YoY
|
$390.00
-99.54%
YoY
|
-$2.510K
-81.84%
YoY
|
-$46.59K
68.8%
YoY
|
-$103.3K
-38.23%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$2.950K
-113.17%
YoY
|
$2.550K
-99.52%
YoY
|
-$34.78K
-98.7%
YoY
|
-$42.76M
4894.6%
YoY
|
-$22.40K
-112.97%
YoY
|
$529.7K
1.96%
YoY
|
-$2.670M
N/A
|
-$856.2K
-134.71%
YoY
|
$172.7K
-76.66%
YoY
|
$519.6K
-57.37%
YoY
|
$0.00
N/A
|
$2.467M
1527.16%
YoY
|
$740.1K
41.58%
YoY
|
$1.219M
66.88%
YoY
|
$0.00
-100.0%
YoY
|
$151.6K
-92.4%
YoY
|
$522.8K
-68.16%
YoY
|
$730.4K
-14.01%
YoY
|
$848.2K
67.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.340K
-114.91%
YoY
|
-$300.00
-100.06%
YoY
|
-$34.73K
98.06%
YoY
|
-$42.76M
4894.6%
YoY
|
-$22.40K
-112.97%
YoY
|
$529.7K
1.96%
YoY
|
-$17.53K
-100.77%
YoY
|
-$856.2K
-134.71%
YoY
|
$172.7K
-76.73%
YoY
|
$519.6K
-57.76%
YoY
|
$2.280M
104.01%
YoY
|
$2.467M
1531.44%
YoY
|
$742.3K
41.31%
YoY
|
$1.230M
58.31%
YoY
|
$1.117M
17.44%
YoY
|
$151.2K
-92.08%
YoY
|
$525.3K
-68.28%
YoY
|
$777.0K
-11.41%
YoY
|
$951.5K
41.27%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$120.00
-129.27%
YoY
|
-$2.170K
-14.23%
YoY
|
-$11.22K
-75.91%
YoY
|
N/A
N/A
|
$410.00
-99.25%
YoY
|
-$2.530K
-81.69%
YoY
|
-$46.58K
68.77%
YoY
|
-$109.1K
-34.73%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$22.40K
-112.97%
YoY
|
$529.7K
1.96%
YoY
|
-$17.53K
-100.77%
YoY
|
-$856.2K
-134.7%
YoY
|
$172.7K
-76.8%
YoY
|
$519.6K
-58.14%
YoY
|
$2.280M
104.01%
YoY
|
$2.467M
1535.95%
YoY
|
$744.5K
41.05%
YoY
|
$1.241M
50.72%
YoY
|
$1.117M
5.36%
YoY
|
$150.8K
-91.87%
YoY
|
$527.8K
-68.39%
YoY
|
$823.6K
-8.96%
YoY
|
$1.061M
26.16%
YoY
|
Loading...