|
FY2017
12 months to Feb 3, 2018
|
FY2016
12 months to Jan 28, 2017
|
FY2015
12 months to Jan 30, 2016
|
FY2014
12 months to Jan 31, 2015
|
FY2013
12 months to Feb 1, 2014
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Deferred tax valuation allowance | |||||
| Tax benefit resulting from Other Comprehensive Income allocation | |||||
| Depreciation and amortization | |||||
| Impairment charges | |||||
| Gain on sales of assets | |||||
| Gain on sales of investments | |||||
| Pension and postretirement plan contributions | |||||
| Pension plan settlements | |||||
| Mark-to-market adjustments of financial instruments | |||||
| Amortization of deferred gain on sale-leaseback | |||||
| Amortization of debt issuance costs and accretion of debt discount | |||||
| Settlement of Canadian dollar hedges | |||||
| Other | |||||
| Change in operating assets and liabilities (net of acquisitions and dispositions): | |||||
| Deferred income taxes | |||||
| Merchandise inventories | |||||
| Merchandise payables | |||||
| Income and other taxes | |||||
| Other operating assets | |||||
| Other operating liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds from sales of property and investments | |||||
| Net increase in investments and restricted cash | |||||
| Proceeds from Craftsman Sale | |||||
| Proceeds from sales of receivables | |||||
| Purchases of property and equipment | |||||
| De-consolidation of Sears Canada cash | |||||
| Proceeds from Sears Canada rights offering | |||||
| Total proceeds from Sears Canada rights offering | |||||
| Net cash provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Repayments of debt | |||||
| Increase (decrease) in short-term borrowings, primarily 90 days or less | |||||
| Proceeds from sale-leaseback financing | |||||
| Lands' End, Inc. pre-separation funding | |||||
| Separation of Lands' End, Inc. | |||||
| Debt issuance costs(5) | |||||
| Sears Canada dividends paid to noncontrolling interests | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | |||||
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF YEAR | |||||
| SUPPLEMENTAL INFORMATION: | |||||
| Capital lease obligation incurred | |||||
| Supplemental Cash Flow Data: | |||||
| Income taxes paid, net of refunds | |||||
| Cash interest paid | |||||
| Unpaid liability to acquire equipment and software | |||||
Loading...