|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.393M
-19.85%
YoY
|
-$5.481M
-54.24%
YoY
|
-$11.98M
146.31%
YoY
|
-$4.863M
613.02%
YoY
|
-$682.0K
71.67%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$350.00
75.0%
YoY
|
| Cash From Operating Activities |
-$2.848M
5.02%
YoY
|
-$2.712M
53.33%
YoY
|
-$1.769M
138.09%
YoY
|
-$742.9K
-24.04%
YoY
|
-$978.1K
-8.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$914.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.009M
178.9%
YoY
|
$1.438M
-55.91%
YoY
|
$3.260M
334.29%
YoY
|
$750.7K
-8.28%
YoY
|
$818.5K
-16.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.848M
5.02%
YoY
|
-$2.712M
53.33%
YoY
|
-$1.769M
138.09%
YoY
|
-$742.9K
-24.04%
YoY
|
-$978.1K
-8.48%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$4.009M
178.9%
YoY
|
$1.438M
-55.91%
YoY
|
$3.260M
334.29%
YoY
|
$750.7K
-8.28%
YoY
|
$818.5K
-16.48%
YoY
|
| Net Change In Cash |
$1.161M
-191.1%
YoY
|
-$1.275M
-185.45%
YoY
|
$1.492M
18949.43%
YoY
|
$7.830K
-104.91%
YoY
|
-$159.6K
15.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.848M
5.02%
YoY
|
-$2.712M
53.33%
YoY
|
-$1.769M
138.09%
YoY
|
-$742.9K
-24.04%
YoY
|
-$978.1K
-8.48%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.164M
-5.63%
YoY
|
-$1.238M
-3.55%
YoY
|
-$1.507M
-15.73%
YoY
|
-$1.595M
-55.86%
YoY
|
-$1.234M
17.03%
YoY
|
-$1.283M
-55.81%
YoY
|
-$1.788M
-59.41%
YoY
|
-$3.613M
-25.71%
YoY
|
-$1.054M
-56.52%
YoY
|
-$2.904M
232.8%
YoY
|
-$4.406M
907.33%
YoY
|
-$4.863M
613.02%
YoY
|
-$2.425M
-651.41%
YoY
|
-$872.7K
7.38%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$1.160M
0.76%
YoY
|
-$443.1K
-2.63%
YoY
|
-$804.4K
68.38%
YoY
|
-$440.5K
-29.84%
YoY
|
-$1.152M
79.85%
YoY
|
-$455.1K
6.86%
YoY
|
-$477.7K
15.25%
YoY
|
-$627.8K
117.87%
YoY
|
-$640.3K
421.48%
YoY
|
-$425.9K
55.64%
YoY
|
-$414.5K
108.3%
YoY
|
-$288.2K
95.37%
YoY
|
-$122.8K
-66.49%
YoY
|
-$273.6K
-34.15%
YoY
|
-$199.0K
1.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.100M
339.79%
YoY
|
$500.0K
-45.95%
YoY
|
$342.7K
879.06%
YoY
|
$1.067M
N/A
|
$477.5K
-55.49%
YoY
|
$925.0K
N/A
|
$35.00K
-204.51%
YoY
|
N/A
N/A
|
$1.073M
729.04%
YoY
|
$0.00
-100.0%
YoY
|
-$33.49K
-115.37%
YoY
|
$2.221M
1404.03%
YoY
|
$129.4K
-64.4%
YoY
|
$255.7K
7.66%
YoY
|
$218.0K
0.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.160M
0.76%
YoY
|
-$443.1K
-2.63%
YoY
|
-$804.4K
68.38%
YoY
|
-$440.5K
-29.84%
YoY
|
-$1.152M
79.85%
YoY
|
-$455.1K
6.86%
YoY
|
-$477.7K
15.25%
YoY
|
-$627.8K
117.87%
YoY
|
-$640.3K
421.48%
YoY
|
-$425.9K
55.64%
YoY
|
-$414.5K
108.3%
YoY
|
-$288.2K
95.37%
YoY
|
-$122.8K
-66.49%
YoY
|
-$273.6K
-34.15%
YoY
|
-$199.0K
1.48%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.100M
339.79%
YoY
|
$500.0K
-45.95%
YoY
|
$342.7K
879.06%
YoY
|
$1.067M
N/A
|
$477.5K
-55.49%
YoY
|
$925.0K
N/A
|
$35.00K
-204.51%
YoY
|
N/A
N/A
|
$1.073M
729.04%
YoY
|
$0.00
-100.0%
YoY
|
-$33.49K
-115.37%
YoY
|
$2.221M
1404.03%
YoY
|
$129.4K
-64.4%
YoY
|
$255.7K
7.66%
YoY
|
$218.0K
0.21%
YoY
|
| Net Change In Cash |
$939.8K
-239.43%
YoY
|
$56.90K
-87.89%
YoY
|
-$461.7K
4.29%
YoY
|
$626.1K
N/A
|
-$674.0K
-255.81%
YoY
|
$469.9K
-210.35%
YoY
|
-$442.7K
-1.18%
YoY
|
$0.00
-100.0%
YoY
|
$432.6K
6424.74%
YoY
|
-$425.9K
2275.18%
YoY
|
-$448.0K
-2464.12%
YoY
|
$1.933M
1073705.56%
YoY
|
$6.630K
-326.28%
YoY
|
-$17.93K
-89.93%
YoY
|
$18.95K
-11.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.160M
0.76%
YoY
|
-$443.1K
-2.63%
YoY
|
-$804.4K
68.38%
YoY
|
-$440.5K
-29.84%
YoY
|
-$1.152M
79.85%
YoY
|
-$455.1K
6.86%
YoY
|
-$477.7K
15.25%
YoY
|
-$627.8K
117.87%
YoY
|
-$640.3K
421.48%
YoY
|
-$425.9K
55.64%
YoY
|
-$414.5K
108.3%
YoY
|
-$288.2K
95.37%
YoY
|
-$122.8K
-66.49%
YoY
|
-$273.6K
-34.15%
YoY
|
-$199.0K
1.48%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...