|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$78.53M
201.59%
YoY
|
$26.04M
4.8%
YoY
|
$24.85M
11.25%
YoY
|
$22.33M
193.86%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
-52.38%
YoY
|
$2.100M
133.33%
YoY
|
$900.0K
28.57%
YoY
|
$700.0K
-36.36%
YoY
|
| Cash From Operating Activities |
$79.76M
-116.64%
YoY
|
-$479.3M
277.82%
YoY
|
-$126.9M
4036.35%
YoY
|
-$3.067M
-83.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.922M
109.83%
YoY
|
$916.0K
-24.48%
YoY
|
$1.213M
-54.47%
YoY
|
$2.664M
-337.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000K
-103.47%
YoY
|
-$173.0K
34.11%
YoY
|
-$129.0K
222.5%
YoY
|
-$40.00K
-99.97%
YoY
|
| Cash From Investing Activities |
-$7.984B
11211.01%
YoY
|
-$70.58M
-87.71%
YoY
|
-$574.5M
178.03%
YoY
|
-$206.6M
65.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.098B
N/A
|
$0.00
-100.0%
YoY
|
-$6.462M
-93.3%
YoY
|
-$96.51M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.33B
205.76%
YoY
|
$3.378B
2004.29%
YoY
|
$160.5M
85.71%
YoY
|
$86.45M
-90.46%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$79.76M
-116.64%
YoY
|
-$479.3M
277.82%
YoY
|
-$126.9M
4036.35%
YoY
|
-$3.067M
-83.08%
YoY
|
| Cash From Investing Activities |
-$7.984B
11211.01%
YoY
|
-$70.58M
-87.71%
YoY
|
-$574.5M
178.03%
YoY
|
-$206.6M
65.32%
YoY
|
| Cash From Financing Activities |
$10.33B
205.76%
YoY
|
$3.378B
2004.29%
YoY
|
$160.5M
85.71%
YoY
|
$86.45M
-90.46%
YoY
|
| Net Change In Cash |
$2.426B
-14.23%
YoY
|
$2.828B
-623.0%
YoY
|
-$540.8M
338.8%
YoY
|
-$123.2M
-116.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.76M
-116.64%
YoY
|
-$479.3M
277.82%
YoY
|
-$126.9M
4036.35%
YoY
|
-$3.067M
-83.08%
YoY
|
| Capital Expenditures |
$1.922M
109.83%
YoY
|
$916.0K
-24.48%
YoY
|
$1.213M
-54.47%
YoY
|
$2.664M
-337.86%
YoY
|
| Free Cash Flow |
$77.84M
-116.21%
YoY
|
-$480.2M
274.96%
YoY
|
-$128.1M
2134.78%
YoY
|
-$5.731M
-66.31%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$43.33M
84.44%
YoY
|
$38.61M
84.4%
YoY
|
$27.39M
115.47%
YoY
|
$21.39M
134.57%
YoY
|
$23.49M
232.75%
YoY
|
$20.94M
283.0%
YoY
|
$12.71M
189.32%
YoY
|
$9.119M
153.45%
YoY
|
$7.060M
6.07%
YoY
|
$5.466M
6.01%
YoY
|
$4.393M
-53.44%
YoY
|
$3.598M
-55.14%
YoY
|
$6.656M
6.0%
YoY
|
$5.156M
14.81%
YoY
|
$9.436M
166.33%
YoY
|
$8.020M
313.4%
YoY
|
$6.279M
166.06%
YoY
|
$3.543M
149.51%
YoY
|
| Depreciation, Depletion And Amortization |
$903.0K
50.5%
YoY
|
$813.0K
16.14%
YoY
|
$815.0K
35.83%
YoY
|
$700.0K
-77.42%
YoY
|
$600.0K
-33.33%
YoY
|
$700.0K
-12.5%
YoY
|
$600.0K
-25.0%
YoY
|
$3.100M
63.16%
YoY
|
$900.0K
200.0%
YoY
|
$800.0K
300.0%
YoY
|
$800.0K
166.67%
YoY
|
$1.900M
375.0%
YoY
|
$300.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
0.0%
YoY
|
| Cash From Operating Activities |
$100.3M
-2432.49%
YoY
|
$155.2M
8.16%
YoY
|
$13.64M
-168.0%
YoY
|
-$39.30M
-79.5%
YoY
|
-$4.300M
-98.73%
YoY
|
$143.5M
23.39%
YoY
|
-$20.06M
-69.22%
YoY
|
-$191.7M
244.78%
YoY
|
-$338.7M
365.25%
YoY
|
$116.3M
815.75%
YoY
|
-$65.18M
483.65%
YoY
|
-$55.60M
84.11%
YoY
|
-$72.80M
-738.6%
YoY
|
$12.70M
-207.63%
YoY
|
-$11.17M
-140.61%
YoY
|
-$30.20M
76.61%
YoY
|
$11.40M
142.55%
YoY
|
$27.50M
374.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$4.211M
4111.0%
YoY
|
-$977.0K
388.5%
YoY
|
$274.0K
756.25%
YoY
|
-$1.600M
1500.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$200.0K
-33.33%
YoY
|
$32.00K
-91.82%
YoY
|
-$100.0K
-66.67%
YoY
|
-$100.0K
0.0%
YoY
|
-$300.0K
-25.0%
YoY
|
$391.0K
-10.11%
YoY
|
-$300.0K
-75.0%
YoY
|
-$100.0K
-80.0%
YoY
|
-$400.0K
-33.33%
YoY
|
$435.0K
-208.75%
YoY
|
-$1.200M
200.0%
YoY
|
-$500.0K
400.0%
YoY
|
-$400.0K
-33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$261.6M
-122.47%
YoY
|
$252.1M
-105.58%
YoY
|
-$3.860B
N/A
|
-$1.510B
-56029.63%
YoY
|
-$1.164B
-1619.97%
YoY
|
-$4.521B
5508.56%
YoY
|
$0.00
-100.0%
YoY
|
$2.700M
-90.0%
YoY
|
$76.60M
367.07%
YoY
|
-$80.60M
-85.08%
YoY
|
-$128.0K
6300.0%
YoY
|
$27.00M
-130.24%
YoY
|
$16.40M
-154.3%
YoY
|
-$540.1M
4220.8%
YoY
|
-$2.000K
-100.0%
YoY
|
-$89.30M
-9.25%
YoY
|
-$30.20M
60.64%
YoY
|
-$72.00M
-614.29%
YoY
|
| Cash From Investing Activities |
$257.4M
-122.11%
YoY
|
$251.1M
-105.56%
YoY
|
-$3.919B
398.11%
YoY
|
-$1.512B
-58242.31%
YoY
|
-$1.165B
-1622.22%
YoY
|
-$4.521B
5487.89%
YoY
|
-$786.7M
1043.68%
YoY
|
$2.600M
-90.26%
YoY
|
$76.50M
369.33%
YoY
|
-$80.90M
-85.03%
YoY
|
-$68.79M
-10.7%
YoY
|
$26.70M
-129.5%
YoY
|
$16.30M
-153.44%
YoY
|
-$540.5M
4025.95%
YoY
|
-$77.03M
6.24%
YoY
|
-$90.50M
-8.4%
YoY
|
-$30.50M
61.38%
YoY
|
-$72.50M
-641.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$57.00K
-100.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$423.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$364.7M
-175.21%
YoY
|
$101.9M
-97.74%
YoY
|
-$97.49M
-104.48%
YoY
|
$3.155B
6.79%
YoY
|
$484.9M
86.43%
YoY
|
$4.514B
-215052.38%
YoY
|
$2.176B
1206.56%
YoY
|
$2.954B
140557.14%
YoY
|
$260.1M
-308.92%
YoY
|
-$2.100M
-100.62%
YoY
|
$166.6M
-413.06%
YoY
|
$2.100M
-101.35%
YoY
|
-$124.5M
-129.75%
YoY
|
$336.1M
-284.87%
YoY
|
-$53.20M
-1164.08%
YoY
|
-$155.2M
-123.15%
YoY
|
$418.5M
4766.28%
YoY
|
$5.000M
-118.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.3M
-2432.49%
YoY
|
$155.2M
8.16%
YoY
|
$13.64M
-168.0%
YoY
|
-$39.30M
-79.5%
YoY
|
-$4.300M
-98.73%
YoY
|
$143.5M
23.39%
YoY
|
-$20.06M
-69.22%
YoY
|
-$191.7M
244.78%
YoY
|
-$338.7M
365.25%
YoY
|
$116.3M
815.75%
YoY
|
-$65.18M
483.65%
YoY
|
-$55.60M
84.11%
YoY
|
-$72.80M
-738.6%
YoY
|
$12.70M
-207.63%
YoY
|
-$11.17M
-140.61%
YoY
|
-$30.20M
76.61%
YoY
|
$11.40M
142.55%
YoY
|
$27.50M
374.14%
YoY
|
| Cash From Investing Activities |
$257.4M
-122.11%
YoY
|
$251.1M
-105.56%
YoY
|
-$3.919B
398.11%
YoY
|
-$1.512B
-58242.31%
YoY
|
-$1.165B
-1622.22%
YoY
|
-$4.521B
5487.89%
YoY
|
-$786.7M
1043.68%
YoY
|
$2.600M
-90.26%
YoY
|
$76.50M
369.33%
YoY
|
-$80.90M
-85.03%
YoY
|
-$68.79M
-10.7%
YoY
|
$26.70M
-129.5%
YoY
|
$16.30M
-153.44%
YoY
|
-$540.5M
4025.95%
YoY
|
-$77.03M
6.24%
YoY
|
-$90.50M
-8.4%
YoY
|
-$30.50M
61.38%
YoY
|
-$72.50M
-641.04%
YoY
|
| Cash From Financing Activities |
-$364.7M
-175.21%
YoY
|
$101.9M
-97.74%
YoY
|
-$97.49M
-104.48%
YoY
|
$3.155B
6.79%
YoY
|
$484.9M
86.43%
YoY
|
$4.514B
-215052.38%
YoY
|
$2.176B
1206.56%
YoY
|
$2.954B
140557.14%
YoY
|
$260.1M
-308.92%
YoY
|
-$2.100M
-100.62%
YoY
|
$166.6M
-413.06%
YoY
|
$2.100M
-101.35%
YoY
|
-$124.5M
-129.75%
YoY
|
$336.1M
-284.87%
YoY
|
-$53.20M
-1164.08%
YoY
|
-$155.2M
-123.15%
YoY
|
$418.5M
4766.28%
YoY
|
$5.000M
-118.38%
YoY
|
| Net Change In Cash |
-$6.965M
-98.98%
YoY
|
$508.3M
271.28%
YoY
|
-$4.002B
-392.27%
YoY
|
$1.604B
-42.0%
YoY
|
-$683.9M
32466.67%
YoY
|
$136.9M
311.11%
YoY
|
$1.369B
4101.24%
YoY
|
$2.765B
-10416.04%
YoY
|
-$2.100M
-98.84%
YoY
|
$33.30M
-117.37%
YoY
|
$32.60M
-123.05%
YoY
|
-$26.80M
-90.29%
YoY
|
-$181.0M
-145.32%
YoY
|
-$191.7M
-7.26%
YoY
|
-$141.4M
253.49%
YoY
|
-$275.9M
-149.77%
YoY
|
$399.4M
-7232.14%
YoY
|
-$40.00M
400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.3M
-2432.49%
YoY
|
$155.2M
8.16%
YoY
|
$13.64M
-168.0%
YoY
|
-$39.30M
-79.5%
YoY
|
-$4.300M
-98.73%
YoY
|
$143.5M
23.39%
YoY
|
-$20.06M
-69.22%
YoY
|
-$191.7M
244.78%
YoY
|
-$338.7M
365.25%
YoY
|
$116.3M
815.75%
YoY
|
-$65.18M
483.65%
YoY
|
-$55.60M
84.11%
YoY
|
-$72.80M
-738.6%
YoY
|
$12.70M
-207.63%
YoY
|
-$11.17M
-140.61%
YoY
|
-$30.20M
76.61%
YoY
|
$11.40M
142.55%
YoY
|
$27.50M
374.14%
YoY
|
| Capital Expenditures |
-$4.211M
4111.0%
YoY
|
-$977.0K
388.5%
YoY
|
$274.0K
756.25%
YoY
|
-$1.600M
1500.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$200.0K
-33.33%
YoY
|
$32.00K
-91.82%
YoY
|
-$100.0K
-66.67%
YoY
|
-$100.0K
0.0%
YoY
|
-$300.0K
-25.0%
YoY
|
$391.0K
-10.11%
YoY
|
-$300.0K
-75.0%
YoY
|
-$100.0K
-80.0%
YoY
|
-$400.0K
-33.33%
YoY
|
$435.0K
-208.75%
YoY
|
-$1.200M
200.0%
YoY
|
-$500.0K
400.0%
YoY
|
-$400.0K
-33.33%
YoY
|
| Free Cash Flow |
$104.5M
-2588.29%
YoY
|
$156.2M
8.69%
YoY
|
$13.37M
-166.53%
YoY
|
-$37.70M
-80.32%
YoY
|
-$4.200M
-98.76%
YoY
|
$143.7M
23.24%
YoY
|
-$20.09M
-69.36%
YoY
|
-$191.6M
246.47%
YoY
|
-$338.6M
365.75%
YoY
|
$116.6M
790.08%
YoY
|
-$65.57M
465.14%
YoY
|
-$55.30M
90.69%
YoY
|
-$72.70M
-710.92%
YoY
|
$13.10M
-216.96%
YoY
|
-$11.60M
-141.58%
YoY
|
-$29.00M
73.65%
YoY
|
$11.90M
147.92%
YoY
|
$27.90M
335.94%
YoY
|
Loading...