|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.89M
153.87%
YoY
|
-$9.015M
-267.04%
YoY
|
$5.397M
-193.05%
YoY
|
-$5.800M
-73.52%
YoY
|
-$21.90M
56.14%
YoY
|
| Depreciation, Depletion And Amortization |
$16.54M
54.6%
YoY
|
$10.70M
28.53%
YoY
|
$8.322M
-4.34%
YoY
|
$8.700M
3.3%
YoY
|
$8.422M
23.93%
YoY
|
| Cash From Operating Activities |
$4.505M
-82.28%
YoY
|
$25.42M
29.94%
YoY
|
$19.56M
-8.2%
YoY
|
$21.31M
686.93%
YoY
|
$2.708M
6.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.120M
-70.91%
YoY
|
$10.73M
-221.32%
YoY
|
-$8.842M
1.4%
YoY
|
-$8.720M
-932.86%
YoY
|
$1.047M
-31.92%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$13.22M
560.75%
YoY
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$5.339M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$13.22M
560.75%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
-$5.340M
N/A
|
| Cash From Investing Activities |
-$15.65M
-58.56%
YoY
|
-$37.77M
248.34%
YoY
|
-$10.84M
24.33%
YoY
|
-$8.720M
-30.89%
YoY
|
-$12.62M
178.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.846M
28.2%
YoY
|
$2.220M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.030M
2345.78%
YoY
|
-$83.00K
-111.82%
YoY
|
$702.0K
-55.85%
YoY
|
$1.590M
-49.95%
YoY
|
$3.177M
-39.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.505M
-82.28%
YoY
|
$25.42M
29.94%
YoY
|
$19.56M
-8.2%
YoY
|
$21.31M
686.93%
YoY
|
$2.708M
6.2%
YoY
|
| Cash From Investing Activities |
-$15.65M
-58.56%
YoY
|
-$37.77M
248.34%
YoY
|
-$10.84M
24.33%
YoY
|
-$8.720M
-30.89%
YoY
|
-$12.62M
178.48%
YoY
|
| Cash From Financing Activities |
-$2.030M
2345.78%
YoY
|
-$83.00K
-111.82%
YoY
|
$702.0K
-55.85%
YoY
|
$1.590M
-49.95%
YoY
|
$3.177M
-39.49%
YoY
|
| Net Change In Cash |
-$13.28M
-4.09%
YoY
|
-$13.85M
-246.93%
YoY
|
$9.423M
-33.55%
YoY
|
$14.18M
-316.59%
YoY
|
-$6.547M
-306.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.505M
-82.28%
YoY
|
$25.42M
29.94%
YoY
|
$19.56M
-8.2%
YoY
|
$21.31M
686.93%
YoY
|
$2.708M
6.2%
YoY
|
| Capital Expenditures |
$3.120M
-70.91%
YoY
|
$10.73M
-221.32%
YoY
|
-$8.842M
1.4%
YoY
|
-$8.720M
-932.86%
YoY
|
$1.047M
-31.92%
YoY
|
| Free Cash Flow |
$1.385M
-90.57%
YoY
|
$14.69M
-48.27%
YoY
|
$28.41M
-5.41%
YoY
|
$30.03M
1707.95%
YoY
|
$1.661M
64.13%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.957M
22.14%
YoY
|
-$5.245M
-15.91%
YoY
|
$1.574M
-113.44%
YoY
|
-$2.514M
-53.42%
YoY
|
-$2.421M
44.11%
YoY
|
-$6.237M
1972.09%
YoY
|
-$11.71M
615.58%
YoY
|
-$5.397M
-1394.24%
YoY
|
-$1.680M
64.71%
YoY
|
-$301.0K
-134.6%
YoY
|
-$1.637M
-131.91%
YoY
|
$417.0K
-79.36%
YoY
|
-$1.020M
-177.86%
YoY
|
$870.0K
-166.92%
YoY
|
$5.130M
-165.33%
YoY
|
$2.020M
-130.1%
YoY
|
$1.310M
-144.11%
YoY
|
-$1.300M
-82.04%
YoY
|
-$7.853M
57.6%
YoY
|
| Depreciation, Depletion And Amortization |
$5.115M
20.92%
YoY
|
$5.167M
27.3%
YoY
|
$4.917M
24.51%
YoY
|
$4.296M
20.84%
YoY
|
$4.230M
45.16%
YoY
|
$4.059M
87.4%
YoY
|
$3.949M
91.61%
YoY
|
$3.555M
74.44%
YoY
|
$2.914M
45.26%
YoY
|
$2.166M
2.27%
YoY
|
$2.061M
-4.58%
YoY
|
$2.038M
-7.36%
YoY
|
$2.006M
-6.26%
YoY
|
$2.118M
8.62%
YoY
|
$2.160M
-10.3%
YoY
|
$2.200M
-3.08%
YoY
|
$2.140M
-3.6%
YoY
|
$1.950M
-12.16%
YoY
|
$2.408M
40.57%
YoY
|
| Cash From Operating Activities |
$3.405M
59.86%
YoY
|
$4.021M
-62.8%
YoY
|
$2.027M
-116.05%
YoY
|
$4.195M
-26.04%
YoY
|
$2.130M
-79.7%
YoY
|
$10.81M
8.68%
YoY
|
-$12.63M
1730.72%
YoY
|
$5.672M
17.8%
YoY
|
$10.49M
42.34%
YoY
|
$9.947M
24.7%
YoY
|
-$690.0K
15.0%
YoY
|
$4.815M
-61.14%
YoY
|
$7.371M
103.62%
YoY
|
$7.977M
178.92%
YoY
|
-$600.0K
-124.58%
YoY
|
$12.39M
495.67%
YoY
|
$3.620M
-19.73%
YoY
|
$2.860M
-169.08%
YoY
|
$2.441M
828.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.803M
-58.07%
YoY
|
$2.187M
-40.55%
YoY
|
$817.0K
-14.18%
YoY
|
$2.790M
-55.41%
YoY
|
$4.300M
-171.37%
YoY
|
$3.679M
-149.03%
YoY
|
$952.0K
-119.97%
YoY
|
$6.257M
-344.41%
YoY
|
-$6.025M
141.29%
YoY
|
-$7.504M
231.3%
YoY
|
-$4.766M
213.55%
YoY
|
-$2.560M
76.55%
YoY
|
-$2.497M
11.97%
YoY
|
-$2.265M
-3.62%
YoY
|
-$1.520M
-311.11%
YoY
|
-$1.450M
-40.08%
YoY
|
-$2.230M
6.7%
YoY
|
-$2.350M
48.73%
YoY
|
$720.0K
195.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$6.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$39.00K
N/A
|
-$13.18M
N/A
|
-$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$1.803M
-58.07%
YoY
|
-$2.187M
-40.55%
YoY
|
$3.001M
-161.47%
YoY
|
-$2.790M
-55.41%
YoY
|
-$4.300M
-28.63%
YoY
|
-$3.679M
-51.23%
YoY
|
-$4.882M
-72.79%
YoY
|
-$6.257M
37.21%
YoY
|
-$6.025M
141.29%
YoY
|
-$7.543M
233.02%
YoY
|
-$17.94M
1080.39%
YoY
|
-$4.560M
214.48%
YoY
|
-$2.497M
11.97%
YoY
|
-$2.265M
-3.62%
YoY
|
-$1.520M
-43.56%
YoY
|
-$1.450M
-38.3%
YoY
|
-$2.230M
-46.9%
YoY
|
-$2.350M
-51.84%
YoY
|
-$2.693M
126.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$220.0K
-73.17%
YoY
|
N/A
N/A
|
$1.100M
N/A
|
N/A
N/A
|
$820.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$239.0K
-87.58%
YoY
|
-$70.00K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
342.86%
YoY
|
-$1.925M
-2025.0%
YoY
|
-$175.0K
-149.72%
YoY
|
-$1.000K
-100.52%
YoY
|
-$7.000K
-98.12%
YoY
|
$100.0K
-81.13%
YoY
|
$352.0K
-108.44%
YoY
|
$193.0K
-75.57%
YoY
|
-$373.0K
-92.6%
YoY
|
$530.0K
-94.71%
YoY
|
-$4.170M
-2552.94%
YoY
|
$790.0K
-38.28%
YoY
|
-$5.040M
-534.48%
YoY
|
$10.01M
1665.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.405M
59.86%
YoY
|
$4.021M
-62.8%
YoY
|
$2.027M
-116.05%
YoY
|
$4.195M
-26.04%
YoY
|
$2.130M
-79.7%
YoY
|
$10.81M
8.68%
YoY
|
-$12.63M
1730.72%
YoY
|
$5.672M
17.8%
YoY
|
$10.49M
42.34%
YoY
|
$9.947M
24.7%
YoY
|
-$690.0K
15.0%
YoY
|
$4.815M
-61.14%
YoY
|
$7.371M
103.62%
YoY
|
$7.977M
178.92%
YoY
|
-$600.0K
-124.58%
YoY
|
$12.39M
495.67%
YoY
|
$3.620M
-19.73%
YoY
|
$2.860M
-169.08%
YoY
|
$2.441M
828.14%
YoY
|
| Cash From Investing Activities |
-$1.803M
-58.07%
YoY
|
-$2.187M
-40.55%
YoY
|
$3.001M
-161.47%
YoY
|
-$2.790M
-55.41%
YoY
|
-$4.300M
-28.63%
YoY
|
-$3.679M
-51.23%
YoY
|
-$4.882M
-72.79%
YoY
|
-$6.257M
37.21%
YoY
|
-$6.025M
141.29%
YoY
|
-$7.543M
233.02%
YoY
|
-$17.94M
1080.39%
YoY
|
-$4.560M
214.48%
YoY
|
-$2.497M
11.97%
YoY
|
-$2.265M
-3.62%
YoY
|
-$1.520M
-43.56%
YoY
|
-$1.450M
-38.3%
YoY
|
-$2.230M
-46.9%
YoY
|
-$2.350M
-51.84%
YoY
|
-$2.693M
126.3%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$239.0K
-87.58%
YoY
|
-$70.00K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
342.86%
YoY
|
-$1.925M
-2025.0%
YoY
|
-$175.0K
-149.72%
YoY
|
-$1.000K
-100.52%
YoY
|
-$7.000K
-98.12%
YoY
|
$100.0K
-81.13%
YoY
|
$352.0K
-108.44%
YoY
|
$193.0K
-75.57%
YoY
|
-$373.0K
-92.6%
YoY
|
$530.0K
-94.71%
YoY
|
-$4.170M
-2552.94%
YoY
|
$790.0K
-38.28%
YoY
|
-$5.040M
-534.48%
YoY
|
$10.01M
1665.43%
YoY
|
| Net Change In Cash |
$1.602M
-173.82%
YoY
|
$1.834M
-74.17%
YoY
|
$4.254M
-121.91%
YoY
|
$1.335M
-275.66%
YoY
|
-$2.170M
-148.59%
YoY
|
$7.100M
196.2%
YoY
|
-$19.42M
4.77%
YoY
|
-$760.0K
-225.21%
YoY
|
$4.466M
-11.86%
YoY
|
$2.397M
-55.1%
YoY
|
-$18.53M
1065.53%
YoY
|
$607.0K
-91.03%
YoY
|
$5.067M
132.43%
YoY
|
$5.339M
-217.86%
YoY
|
-$1.590M
-117.04%
YoY
|
$6.770M
-6870.0%
YoY
|
$2.180M
37.11%
YoY
|
-$4.530M
-42.37%
YoY
|
$9.330M
-2706.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.405M
59.86%
YoY
|
$4.021M
-62.8%
YoY
|
$2.027M
-116.05%
YoY
|
$4.195M
-26.04%
YoY
|
$2.130M
-79.7%
YoY
|
$10.81M
8.68%
YoY
|
-$12.63M
1730.72%
YoY
|
$5.672M
17.8%
YoY
|
$10.49M
42.34%
YoY
|
$9.947M
24.7%
YoY
|
-$690.0K
15.0%
YoY
|
$4.815M
-61.14%
YoY
|
$7.371M
103.62%
YoY
|
$7.977M
178.92%
YoY
|
-$600.0K
-124.58%
YoY
|
$12.39M
495.67%
YoY
|
$3.620M
-19.73%
YoY
|
$2.860M
-169.08%
YoY
|
$2.441M
828.14%
YoY
|
| Capital Expenditures |
$1.803M
-58.07%
YoY
|
$2.187M
-40.55%
YoY
|
$817.0K
-14.18%
YoY
|
$2.790M
-55.41%
YoY
|
$4.300M
-171.37%
YoY
|
$3.679M
-149.03%
YoY
|
$952.0K
-119.97%
YoY
|
$6.257M
-344.41%
YoY
|
-$6.025M
141.29%
YoY
|
-$7.504M
231.3%
YoY
|
-$4.766M
213.55%
YoY
|
-$2.560M
76.55%
YoY
|
-$2.497M
11.97%
YoY
|
-$2.265M
-3.62%
YoY
|
-$1.520M
-311.11%
YoY
|
-$1.450M
-40.08%
YoY
|
-$2.230M
6.7%
YoY
|
-$2.350M
48.73%
YoY
|
$720.0K
195.08%
YoY
|
| Free Cash Flow |
$1.602M
-173.82%
YoY
|
$1.834M
-74.28%
YoY
|
$1.210M
-108.91%
YoY
|
$1.405M
-340.17%
YoY
|
-$2.170M
-113.14%
YoY
|
$7.131M
-59.14%
YoY
|
-$13.58M
-433.27%
YoY
|
-$585.0K
-107.93%
YoY
|
$16.52M
67.38%
YoY
|
$17.45M
70.39%
YoY
|
$4.076M
343.04%
YoY
|
$7.375M
-46.71%
YoY
|
$9.868M
68.68%
YoY
|
$10.24M
96.58%
YoY
|
$920.0K
-46.54%
YoY
|
$13.84M
207.56%
YoY
|
$5.850M
-11.36%
YoY
|
$5.210M
-303.52%
YoY
|
$1.721M
8957.89%
YoY
|
Loading...