|
FY2015
12 months to May 31, 2015
|
FY2014
12 months to May 31, 2014
|
FY2013
12 months to May 31, 2013
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net (loss) income | |||
| Depreciation and amortization | |||
| Depreciation | |||
| Provision for doubtful accounts | |||
| Deferred tax benefit | |||
| Net loss (income) from discontinued operations | |||
| Changes in operating assets and liabilities: | |||
| Change in Accounts receivable | |||
| Change in Other receivable | |||
| Change in Due from related party | |||
| Change in Advances to suppliers | |||
| Change in Inventory | |||
| Change in Investment in sales-type lease | |||
| Accounts payable and accrued expenses | |||
| Change in Advances from customers | |||
| Change in Taxes payable | |||
| Change in Due to related party | |||
| Change in Deferred revenue | |||
| Change in Other payables | |||
| Net cash used in operating activities - continuing operations | |||
| Net cash (used in) provided by operating activities - discontinued operations | |||
| Net cash (used in) provided by operating activities | |||
| Cash flows from investing activities: | |||
| Deposit made for equipment purchase | |||
| Net cash used in investing activities - continuing operations | |||
| Net cash used in investing activities - discontinued operations | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Cash released from bank notes | |||
| Repayments of bank notes | |||
| Proceeds from bank loans | |||
| Repayments of bank loans | |||
| Net proceeds from related parties loans | |||
| Proceeds from stock issuance | |||
| Capital contribution by major shareholder | |||
| Net cash used in financing activities - continuing operations | |||
| Net cash provided by (used in) financing activities - discontinued operations | |||
| Net cash provided by (used in) financing activities | |||
| EFFECT OF EXCHANGE RATE CHANGE ON CASH | |||
| Effect of exchange rate on cash and cash equivalents - discontinued operations | |||
| Net increase (decrease) in cash and cash equivalents | |||
| Cash and Cash Equivalents, at Carrying Value | |||
| Cash paid for income taxes | |||
| Cash at beginning of year - discontinued operations | |||
| Less: Cash at end of year - discontinued operations | |||
| Cash at end of year - continuing operations | |||
| Supplemental schedule of non-cash financing activities: | |||
| Common stock issued pursuant to related party acquisition |
Loading...