|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.02M
-82.12%
YoY
|
$84.00M
-30.29%
YoY
|
$120.5M
-21.21%
YoY
|
$152.9M
-287.22%
YoY
|
-$81.68M
-594.52%
YoY
|
| Depreciation, Depletion And Amortization |
$89.64M
13.91%
YoY
|
$78.69M
17.8%
YoY
|
$66.80M
8.64%
YoY
|
$61.49M
-8.85%
YoY
|
$67.46M
6.74%
YoY
|
| Cash From Operating Activities |
$318.4M
8.96%
YoY
|
$292.2M
7.18%
YoY
|
$272.6M
-30.38%
YoY
|
$391.6M
982.48%
YoY
|
$36.18M
-57.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$156.4M
7.8%
YoY
|
$145.1M
13.75%
YoY
|
$127.6M
-221.83%
YoY
|
-$104.7M
37.05%
YoY
|
-$76.40M
-33.16%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$59.41M
15.46%
YoY
|
$51.45M
221.56%
YoY
|
$16.00M
6.67%
YoY
|
$15.00M
-57.14%
YoY
|
| Other Investing Activities |
$269.0K
-100.45%
YoY
|
-$59.20M
14.35%
YoY
|
-$51.77M
9.67%
YoY
|
-$47.20M
166.69%
YoY
|
-$17.70M
-65.96%
YoY
|
| Cash From Investing Activities |
-$156.2M
-23.57%
YoY
|
-$204.3M
13.92%
YoY
|
-$179.3M
18.05%
YoY
|
-$151.9M
61.41%
YoY
|
-$94.12M
-43.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$100.0M
18.56%
YoY
|
$84.35M
801.72%
YoY
|
$9.354M
626.24%
YoY
|
$1.288M
-101.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.65M
-78.68%
YoY
|
-$110.9M
10.31%
YoY
|
-$100.6M
-46.61%
YoY
|
-$188.4M
-1350.23%
YoY
|
$15.07M
-80.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$318.4M
8.96%
YoY
|
$292.2M
7.18%
YoY
|
$272.6M
-30.38%
YoY
|
$391.6M
982.48%
YoY
|
$36.18M
-57.38%
YoY
|
| Cash From Investing Activities |
-$156.2M
-23.57%
YoY
|
-$204.3M
13.92%
YoY
|
-$179.3M
18.05%
YoY
|
-$151.9M
61.41%
YoY
|
-$94.12M
-43.42%
YoY
|
| Cash From Financing Activities |
-$23.65M
-78.68%
YoY
|
-$110.9M
10.31%
YoY
|
-$100.6M
-46.61%
YoY
|
-$188.4M
-1350.23%
YoY
|
$15.07M
-80.59%
YoY
|
| Net Change In Cash |
$136.1M
-703.25%
YoY
|
-$22.56M
160.38%
YoY
|
-$8.663M
-116.86%
YoY
|
$51.38M
-216.08%
YoY
|
-$44.26M
1621.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$318.4M
8.96%
YoY
|
$292.2M
7.18%
YoY
|
$272.6M
-30.38%
YoY
|
$391.6M
982.48%
YoY
|
$36.18M
-57.38%
YoY
|
| Capital Expenditures |
$156.4M
7.8%
YoY
|
$145.1M
13.75%
YoY
|
$127.6M
-221.83%
YoY
|
-$104.7M
37.05%
YoY
|
-$76.40M
-33.16%
YoY
|
| Free Cash Flow |
$162.0M
10.1%
YoY
|
$147.1M
1.41%
YoY
|
$145.1M
-70.77%
YoY
|
$496.3M
340.88%
YoY
|
$112.6M
-43.48%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.923M
-13.86%
YoY
|
$3.863M
104.18%
YoY
|
-$2.574M
-109.66%
YoY
|
$9.173M
-66.52%
YoY
|
$4.554M
-83.77%
YoY
|
$1.892M
-93.0%
YoY
|
$26.64M
-9.41%
YoY
|
$27.40M
-15.76%
YoY
|
$28.07M
-10.96%
YoY
|
$27.04M
-69.77%
YoY
|
$29.41M
335.95%
YoY
|
$32.52M
-10.2%
YoY
|
$31.52M
53.51%
YoY
|
$89.43M
7793.29%
YoY
|
$6.746M
-868.34%
YoY
|
$36.21M
-152.88%
YoY
|
$20.53M
-252.62%
YoY
|
$1.133M
-127.34%
YoY
|
-$878.0K
-109.43%
YoY
|
| Depreciation, Depletion And Amortization |
$21.49M
7.46%
YoY
|
$38.30M
4.56%
YoY
|
$28.20M
41.71%
YoY
|
$19.70M
1.03%
YoY
|
$20.00M
5.55%
YoY
|
$36.63M
6.38%
YoY
|
$19.90M
14.37%
YoY
|
$19.50M
24.2%
YoY
|
$18.95M
24.5%
YoY
|
$34.44M
17.84%
YoY
|
$17.40M
20.0%
YoY
|
$15.70M
-1.26%
YoY
|
$15.22M
-5.92%
YoY
|
$29.22M
-20.59%
YoY
|
$14.50M
-10.49%
YoY
|
$15.90M
-2.45%
YoY
|
$16.18M
-0.41%
YoY
|
$36.80M
5.44%
YoY
|
$16.20M
1.25%
YoY
|
| Cash From Operating Activities |
$342.3M
520.85%
YoY
|
-$140.5M
-207.08%
YoY
|
$393.0M
506.48%
YoY
|
$10.81M
-83.24%
YoY
|
$55.13M
73.86%
YoY
|
$131.2M
4.38%
YoY
|
$64.80M
-10.84%
YoY
|
$64.49M
-6.48%
YoY
|
$31.71M
501.21%
YoY
|
$125.7M
-15.12%
YoY
|
$72.68M
-9.13%
YoY
|
$68.96M
32.83%
YoY
|
$5.274M
-95.27%
YoY
|
$148.1M
289.82%
YoY
|
$79.98M
118.53%
YoY
|
$51.92M
-43.81%
YoY
|
$111.6M
-185.3%
YoY
|
$38.00M
-207.04%
YoY
|
$36.60M
-82.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.77M
-28.01%
YoY
|
$32.41M
-31.93%
YoY
|
$31.14M
-16.96%
YoY
|
$50.14M
65.95%
YoY
|
$42.74M
43.34%
YoY
|
$47.61M
34.7%
YoY
|
$37.50M
-216.53%
YoY
|
$30.21M
-182.99%
YoY
|
$29.82M
-226.15%
YoY
|
$35.34M
-212.49%
YoY
|
-$32.18M
33.79%
YoY
|
-$36.41M
24.53%
YoY
|
-$23.64M
18.2%
YoY
|
-$31.42M
30.92%
YoY
|
-$24.05M
7.87%
YoY
|
-$29.23M
284.66%
YoY
|
-$20.00M
-11.11%
YoY
|
-$24.00M
-26.61%
YoY
|
-$22.30M
-37.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.32M
33.18%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
0.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$19.00K
-72.06%
YoY
|
$166.0K
64.36%
YoY
|
-$1.000K
-99.5%
YoY
|
$36.00K
-100.06%
YoY
|
$68.00K
1.49%
YoY
|
$101.0K
-100.56%
YoY
|
-$200.0K
-516.67%
YoY
|
-$59.12M
188.81%
YoY
|
$67.00K
-100.51%
YoY
|
-$18.09M
-44.21%
YoY
|
$48.00K
-75.51%
YoY
|
-$20.47M
302.85%
YoY
|
-$13.26M
33.95%
YoY
|
-$32.42M
-16309.5%
YoY
|
$196.0K
-109.33%
YoY
|
-$5.081M
-2.29%
YoY
|
-$9.900M
-6.6%
YoY
|
$200.0K
-101.33%
YoY
|
-$2.100M
-61.11%
YoY
|
| Cash From Investing Activities |
-$30.75M
-27.94%
YoY
|
-$32.24M
-32.13%
YoY
|
-$31.14M
-17.4%
YoY
|
-$50.10M
-43.91%
YoY
|
-$42.68M
43.43%
YoY
|
-$47.51M
-11.09%
YoY
|
-$37.70M
17.32%
YoY
|
-$89.33M
57.07%
YoY
|
-$29.75M
-19.37%
YoY
|
-$53.43M
-16.3%
YoY
|
-$32.13M
34.68%
YoY
|
-$56.87M
66.23%
YoY
|
-$36.90M
23.18%
YoY
|
-$63.84M
168.23%
YoY
|
-$23.86M
-2.22%
YoY
|
-$34.22M
167.3%
YoY
|
-$29.96M
-9.4%
YoY
|
-$23.80M
-50.0%
YoY
|
-$24.40M
-41.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
131.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$173.0K
311.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$512.0K
-105.15%
YoY
|
-$19.32M
-26.67%
YoY
|
$3.913M
-114.39%
YoY
|
$1.699M
-103.02%
YoY
|
-$9.951M
767.57%
YoY
|
-$26.34M
-27.81%
YoY
|
-$27.20M
36.55%
YoY
|
-$56.22M
30.87%
YoY
|
-$1.147M
-4.5%
YoY
|
-$36.49M
-1690.58%
YoY
|
-$19.92M
-88.95%
YoY
|
-$42.96M
251.87%
YoY
|
-$1.201M
-166.76%
YoY
|
$2.294M
4.27%
YoY
|
-$180.2M
423.97%
YoY
|
-$12.21M
-110.15%
YoY
|
$1.799M
-102.46%
YoY
|
$2.200M
-97.63%
YoY
|
-$34.40M
454.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$342.3M
520.85%
YoY
|
-$140.5M
-207.08%
YoY
|
$393.0M
506.48%
YoY
|
$10.81M
-83.24%
YoY
|
$55.13M
73.86%
YoY
|
$131.2M
4.38%
YoY
|
$64.80M
-10.84%
YoY
|
$64.49M
-6.48%
YoY
|
$31.71M
501.21%
YoY
|
$125.7M
-15.12%
YoY
|
$72.68M
-9.13%
YoY
|
$68.96M
32.83%
YoY
|
$5.274M
-95.27%
YoY
|
$148.1M
289.82%
YoY
|
$79.98M
118.53%
YoY
|
$51.92M
-43.81%
YoY
|
$111.6M
-185.3%
YoY
|
$38.00M
-207.04%
YoY
|
$36.60M
-82.41%
YoY
|
| Cash From Investing Activities |
-$30.75M
-27.94%
YoY
|
-$32.24M
-32.13%
YoY
|
-$31.14M
-17.4%
YoY
|
-$50.10M
-43.91%
YoY
|
-$42.68M
43.43%
YoY
|
-$47.51M
-11.09%
YoY
|
-$37.70M
17.32%
YoY
|
-$89.33M
57.07%
YoY
|
-$29.75M
-19.37%
YoY
|
-$53.43M
-16.3%
YoY
|
-$32.13M
34.68%
YoY
|
-$56.87M
66.23%
YoY
|
-$36.90M
23.18%
YoY
|
-$63.84M
168.23%
YoY
|
-$23.86M
-2.22%
YoY
|
-$34.22M
167.3%
YoY
|
-$29.96M
-9.4%
YoY
|
-$23.80M
-50.0%
YoY
|
-$24.40M
-41.06%
YoY
|
| Cash From Financing Activities |
$512.0K
-105.15%
YoY
|
-$19.32M
-26.67%
YoY
|
$3.913M
-114.39%
YoY
|
$1.699M
-103.02%
YoY
|
-$9.951M
767.57%
YoY
|
-$26.34M
-27.81%
YoY
|
-$27.20M
36.55%
YoY
|
-$56.22M
30.87%
YoY
|
-$1.147M
-4.5%
YoY
|
-$36.49M
-1690.58%
YoY
|
-$19.92M
-88.95%
YoY
|
-$42.96M
251.87%
YoY
|
-$1.201M
-166.76%
YoY
|
$2.294M
4.27%
YoY
|
-$180.2M
423.97%
YoY
|
-$12.21M
-110.15%
YoY
|
$1.799M
-102.46%
YoY
|
$2.200M
-97.63%
YoY
|
-$34.40M
454.84%
YoY
|
| Net Change In Cash |
$312.6M
20213.52%
YoY
|
-$192.1M
-434.75%
YoY
|
$365.8M
-365872.0%
YoY
|
-$37.59M
-53.62%
YoY
|
$1.539M
140.47%
YoY
|
$57.38M
60.25%
YoY
|
-$100.0K
-100.48%
YoY
|
-$81.06M
162.56%
YoY
|
$640.0K
-101.96%
YoY
|
$35.81M
-58.64%
YoY
|
$20.63M
-116.62%
YoY
|
-$30.87M
-661.94%
YoY
|
-$32.69M
-139.23%
YoY
|
$86.58M
427.96%
YoY
|
-$124.1M
459.1%
YoY
|
$5.494M
-97.25%
YoY
|
$83.33M
-134.79%
YoY
|
$16.40M
65.66%
YoY
|
-$22.20M
-113.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$342.3M
520.85%
YoY
|
-$140.5M
-207.08%
YoY
|
$393.0M
506.48%
YoY
|
$10.81M
-83.24%
YoY
|
$55.13M
73.86%
YoY
|
$131.2M
4.38%
YoY
|
$64.80M
-10.84%
YoY
|
$64.49M
-6.48%
YoY
|
$31.71M
501.21%
YoY
|
$125.7M
-15.12%
YoY
|
$72.68M
-9.13%
YoY
|
$68.96M
32.83%
YoY
|
$5.274M
-95.27%
YoY
|
$148.1M
289.82%
YoY
|
$79.98M
118.53%
YoY
|
$51.92M
-43.81%
YoY
|
$111.6M
-185.3%
YoY
|
$38.00M
-207.04%
YoY
|
$36.60M
-82.41%
YoY
|
| Capital Expenditures |
$30.77M
-28.01%
YoY
|
$32.41M
-31.93%
YoY
|
$31.14M
-16.96%
YoY
|
$50.14M
65.95%
YoY
|
$42.74M
43.34%
YoY
|
$47.61M
34.7%
YoY
|
$37.50M
-216.53%
YoY
|
$30.21M
-182.99%
YoY
|
$29.82M
-226.15%
YoY
|
$35.34M
-212.49%
YoY
|
-$32.18M
33.79%
YoY
|
-$36.41M
24.53%
YoY
|
-$23.64M
18.2%
YoY
|
-$31.42M
30.92%
YoY
|
-$24.05M
7.87%
YoY
|
-$29.23M
284.66%
YoY
|
-$20.00M
-11.11%
YoY
|
-$24.00M
-26.61%
YoY
|
-$22.30M
-37.88%
YoY
|
| Free Cash Flow |
$311.5M
2415.6%
YoY
|
-$172.9M
-306.81%
YoY
|
$361.9M
1225.49%
YoY
|
-$39.33M
-214.74%
YoY
|
$12.38M
556.17%
YoY
|
$83.62M
-7.48%
YoY
|
$27.30M
-73.97%
YoY
|
$34.28M
-67.47%
YoY
|
$1.887M
-93.47%
YoY
|
$90.38M
-49.66%
YoY
|
$104.9M
0.79%
YoY
|
$105.4M
29.84%
YoY
|
$28.91M
-78.03%
YoY
|
$179.6M
189.6%
YoY
|
$104.0M
76.63%
YoY
|
$81.15M
-18.85%
YoY
|
$131.6M
-221.48%
YoY
|
$62.00M
-2314.29%
YoY
|
$58.90M
-75.86%
YoY
|
Loading...