|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$101.9M
4146.51%
YoY
|
-$2.398M
-9.39%
YoY
|
-$2.647M
-26.72%
YoY
|
-$3.612M
-63.3%
YoY
|
-$9.843M
280.02%
YoY
|
| Depreciation, Depletion And Amortization |
$22.45K
96.17%
YoY
|
$11.45K
-16.95%
YoY
|
$13.78K
-24.17%
YoY
|
$18.18K
-13.78%
YoY
|
$21.08K
-66.78%
YoY
|
| Cash From Operating Activities |
-$28.19M
1088.09%
YoY
|
-$2.373M
-10.9%
YoY
|
-$2.663M
-42.27%
YoY
|
-$4.613M
-30.22%
YoY
|
-$6.611M
31.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$183.0K
1798.62%
YoY
|
$9.637K
-721.74%
YoY
|
-$1.550K
-94.44%
YoY
|
-$27.88K
533.64%
YoY
|
-$4.400K
-57.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.65M
24513.92%
YoY
|
$55.44K
-64.98%
YoY
|
$158.3K
-96.04%
YoY
|
$3.995M
2.63%
YoY
|
$3.892M
-31.51%
YoY
|
| Cash From Investing Activities |
$13.46M
24182.58%
YoY
|
$55.44K
-64.64%
YoY
|
$156.8K
-96.05%
YoY
|
$3.967M
2.03%
YoY
|
$3.888M
-31.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.344M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.99M
562.99%
YoY
|
$3.166M
N/A
|
N/A
N/A
|
$55.22K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.19M
1088.09%
YoY
|
-$2.373M
-10.9%
YoY
|
-$2.663M
-42.27%
YoY
|
-$4.613M
-30.22%
YoY
|
-$6.611M
31.19%
YoY
|
| Cash From Investing Activities |
$13.46M
24182.58%
YoY
|
$55.44K
-64.64%
YoY
|
$156.8K
-96.05%
YoY
|
$3.967M
2.03%
YoY
|
$3.888M
-31.47%
YoY
|
| Cash From Financing Activities |
$20.99M
562.99%
YoY
|
$3.166M
N/A
|
N/A
N/A
|
$55.22K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$6.251M
662.03%
YoY
|
$820.3K
-132.93%
YoY
|
-$2.491M
321.1%
YoY
|
-$591.6K
-78.28%
YoY
|
-$2.724M
-332.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.19M
1088.09%
YoY
|
-$2.373M
-10.9%
YoY
|
-$2.663M
-42.27%
YoY
|
-$4.613M
-30.22%
YoY
|
-$6.611M
31.19%
YoY
|
| Capital Expenditures |
$183.0K
1798.62%
YoY
|
$9.637K
-721.74%
YoY
|
-$1.550K
-94.44%
YoY
|
-$27.88K
533.64%
YoY
|
-$4.400K
-57.07%
YoY
|
| Free Cash Flow |
-$28.38M
1090.97%
YoY
|
-$2.383M
-10.49%
YoY
|
-$2.662M
-41.95%
YoY
|
-$4.586M
-30.6%
YoY
|
-$6.607M
31.37%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.349M
-73.67%
YoY
|
-$3.487M
428.79%
YoY
|
-$7.757M
1341.6%
YoY
|
-$77.24M
11018.35%
YoY
|
-$12.72M
123.99%
YoY
|
-$659.5K
78.32%
YoY
|
-$538.1K
-8.57%
YoY
|
-$694.7K
-2.15%
YoY
|
-$5.679M
1162.19%
YoY
|
-$369.8K
-40.04%
YoY
|
-$588.5K
-32.58%
YoY
|
-$710.0K
65.12%
YoY
|
-$449.9K
-59.26%
YoY
|
-$616.8K
-27.52%
YoY
|
-$872.9K
-28.72%
YoY
|
-$430.0K
-63.25%
YoY
|
-$1.104M
-12.41%
YoY
|
-$851.0K
-84.84%
YoY
|
-$1.225M
-26.39%
YoY
|
| Depreciation, Depletion And Amortization |
$191.7K
37.7%
YoY
|
$131.1K
10824.17%
YoY
|
$6.522K
246.36%
YoY
|
$113.2K
4157.14%
YoY
|
$139.3K
4768.88%
YoY
|
$1.200K
-79.76%
YoY
|
$1.883K
-38.86%
YoY
|
$2.660K
N/A
|
$2.860K
N/A
|
$5.930K
-40.7%
YoY
|
$3.080K
-21.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$3.915K
-19.79%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$4.881K
-14.61%
YoY
|
| Cash From Operating Activities |
-$801.5K
-95.75%
YoY
|
-$168.5K
-80.42%
YoY
|
-$3.762M
935.98%
YoY
|
-$8.129M
931.17%
YoY
|
-$18.84M
2659.9%
YoY
|
-$860.5K
-4.61%
YoY
|
-$363.1K
-14.69%
YoY
|
-$788.3K
118.98%
YoY
|
-$682.7K
-3.85%
YoY
|
-$902.0K
18.68%
YoY
|
-$425.6K
-48.59%
YoY
|
-$360.0K
-69.23%
YoY
|
-$710.0K
-38.79%
YoY
|
-$760.0K
-29.63%
YoY
|
-$827.9K
-31.0%
YoY
|
-$1.170M
-8.59%
YoY
|
-$1.160M
-18.88%
YoY
|
-$1.080M
-31.65%
YoY
|
-$1.200M
-48.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.454K
37.76%
YoY
|
-$96.91K
N/A
|
-$86.06K
N/A
|
N/A
|
$4.685K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.32M
-1549268.6%
YoY
|
$269.3K
522.66%
YoY
|
$53.81K
N/A
|
$13.05K
N/A
|
-$860.00
-97.13%
YoY
|
$43.25K
-77.24%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
-101.94%
YoY
|
$190.0K
-62.75%
YoY
|
$0.00
-100.0%
YoY
|
$410.0K
-55.43%
YoY
|
$1.550M
-26.19%
YoY
|
$510.0K
-69.64%
YoY
|
$1.520M
-287.65%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.454K
-111.99%
YoY
|
-$96.91K
-842.61%
YoY
|
$13.24M
-1539261.63%
YoY
|
$269.3K
522.66%
YoY
|
$53.81K
N/A
|
$13.05K
N/A
|
-$860.00
-97.13%
YoY
|
$43.25K
-77.24%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
-101.94%
YoY
|
$190.0K
-62.75%
YoY
|
N/A
N/A
|
$410.0K
-55.43%
YoY
|
$1.550M
-26.19%
YoY
|
$510.0K
-69.64%
YoY
|
$1.501M
-285.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$6.405M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$711.7K
-90.39%
YoY
|
$500.1K
227231.82%
YoY
|
-$2.898M
-122.78%
YoY
|
$859.0K
N/A
|
$7.406M
N/A
|
$220.00
-99.99%
YoY
|
$12.72M
3228.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.166M
N/A
|
$382.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$60.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$801.5K
-95.75%
YoY
|
-$168.5K
-80.42%
YoY
|
-$3.762M
935.98%
YoY
|
-$8.129M
931.17%
YoY
|
-$18.84M
2659.9%
YoY
|
-$860.5K
-4.61%
YoY
|
-$363.1K
-14.69%
YoY
|
-$788.3K
118.98%
YoY
|
-$682.7K
-3.85%
YoY
|
-$902.0K
18.68%
YoY
|
-$425.6K
-48.59%
YoY
|
-$360.0K
-69.23%
YoY
|
-$710.0K
-38.79%
YoY
|
-$760.0K
-29.63%
YoY
|
-$827.9K
-31.0%
YoY
|
-$1.170M
-8.59%
YoY
|
-$1.160M
-18.88%
YoY
|
-$1.080M
-31.65%
YoY
|
-$1.200M
-48.28%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.454K
-111.99%
YoY
|
-$96.91K
-842.61%
YoY
|
$13.24M
-1539261.63%
YoY
|
$269.3K
522.66%
YoY
|
$53.81K
N/A
|
$13.05K
N/A
|
-$860.00
-97.13%
YoY
|
$43.25K
-77.24%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
-101.94%
YoY
|
$190.0K
-62.75%
YoY
|
N/A
N/A
|
$410.0K
-55.43%
YoY
|
$1.550M
-26.19%
YoY
|
$510.0K
-69.64%
YoY
|
$1.501M
-285.33%
YoY
|
| Cash From Financing Activities |
$711.7K
-90.39%
YoY
|
$500.1K
227231.82%
YoY
|
-$2.898M
-122.78%
YoY
|
$859.0K
N/A
|
$7.406M
N/A
|
$220.00
-99.99%
YoY
|
$12.72M
3228.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.166M
N/A
|
$382.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$60.00K
N/A
|
| Net Change In Cash |
-$89.87K
-104.99%
YoY
|
$331.6K
-156.12%
YoY
|
-$6.693M
-153.92%
YoY
|
-$7.367M
850.23%
YoY
|
$1.802M
-363.58%
YoY
|
-$590.9K
-125.62%
YoY
|
$12.41M
-18540.54%
YoY
|
-$775.3K
115.36%
YoY
|
-$683.5K
-7.63%
YoY
|
$2.307M
-504.72%
YoY
|
-$67.31K
-91.78%
YoY
|
-$360.0K
-52.63%
YoY
|
-$740.0K
-289.74%
YoY
|
-$570.0K
0.0%
YoY
|
-$818.4K
-330.03%
YoY
|
-$760.0K
111.11%
YoY
|
$390.0K
-41.79%
YoY
|
-$570.0K
-670.0%
YoY
|
$355.8K
-111.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$801.5K
-95.75%
YoY
|
-$168.5K
-80.42%
YoY
|
-$3.762M
935.98%
YoY
|
-$8.129M
931.17%
YoY
|
-$18.84M
2659.9%
YoY
|
-$860.5K
-4.61%
YoY
|
-$363.1K
-14.69%
YoY
|
-$788.3K
118.98%
YoY
|
-$682.7K
-3.85%
YoY
|
-$902.0K
18.68%
YoY
|
-$425.6K
-48.59%
YoY
|
-$360.0K
-69.23%
YoY
|
-$710.0K
-38.79%
YoY
|
-$760.0K
-29.63%
YoY
|
-$827.9K
-31.0%
YoY
|
-$1.170M
-8.59%
YoY
|
-$1.160M
-18.88%
YoY
|
-$1.080M
-31.65%
YoY
|
-$1.200M
-48.28%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.454K
37.76%
YoY
|
-$96.91K
N/A
|
-$86.06K
N/A
|
N/A
|
$4.685K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
| Free Cash Flow |
-$801.5K
-95.73%
YoY
|
-$168.5K
N/A
|
-$3.768M
924.53%
YoY
|
-$8.032M
N/A
|
-$18.75M
N/A
|
N/A
|
-$367.8K
-13.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$425.6K
-48.59%
YoY
|
-$360.0K
-69.49%
YoY
|
-$710.0K
-38.79%
YoY
|
-$760.0K
-29.63%
YoY
|
-$827.9K
-32.14%
YoY
|
-$1.180M
-7.81%
YoY
|
-$1.160M
-18.88%
YoY
|
-$1.080M
-31.65%
YoY
|
-$1.220M
N/A
|
Loading...