|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Distributions from unconsolidated subsidiaries | |||||
| Depreciation and amortization | |||||
| Provision for expected credit losses | |||||
| Equity in earnings of unconsolidated subsidiaries | |||||
| Loss on extinguishment of debt | |||||
| (Gain) loss on sale or disposal of assets | |||||
| Stock compensation expense | |||||
| Amortization of debt discount, premium and issuance costs | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities, net of effects of business combinations: | |||||
| Accounts receivable | |||||
| Other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Government advances | |||||
| Unearned government assistance | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Business combinations, net of cash acquired | |||||
| Purchases of property, equipment, and other assets | |||||
| Investment in businesses | |||||
| Proceeds from sales and exchanges of assets and sale of business | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Borrowings on revolving facilities | |||||
| Payments on revolving facilities | |||||
| Proceeds from term loans, net of issuance costs | |||||
| Payments on term loans | |||||
| Payment on senior notes, including call premium | |||||
| Proceeds from senior notes, net of issuance costs | |||||
| Borrowings of other debt | |||||
| Principal payments on other debt | |||||
| Dividends paid to common stockholders | |||||
| Repurchase of common stock | |||||
| Decrease in overdrafts | |||||
| Proceeds from issuance of non-controlling interests | |||||
| Distributions to and purchases of non-controlling interests | |||||
| Purchase of membership interests of Concentra Group Holdings Parent | |||||
| Proceeds from Concentra initial public offering | |||||
| Cash transferred to Concentra at separation | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental information: | |||||
| Cash paid for interest, excluding amounts received of $82,818 and $68,069 under the interest rate cap contract for the years ended December 31, 2023 and 2024, respectively. | |||||
| Cash paid for taxes | |||||
| Non-cash investing and financing activities: | |||||
| Liabilities for purchases of property and equipment | |||||
Loading...