|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.90M
-49.34%
YoY
|
$53.10M
-136.3%
YoY
|
-$146.3M
1070.4%
YoY
|
-$12.50M
-190.58%
YoY
|
$13.80M
-103.82%
YoY
|
| Depreciation, Depletion And Amortization |
$147.1M
3.66%
YoY
|
$141.9M
-1.32%
YoY
|
$143.8M
-32.77%
YoY
|
$213.9M
5.27%
YoY
|
$203.2M
-3.51%
YoY
|
| Cash From Operating Activities |
$265.8M
68.98%
YoY
|
$157.3M
-204.38%
YoY
|
-$150.7M
-146.38%
YoY
|
$324.9M
-22.03%
YoY
|
$416.7M
35.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$139.7M
1.97%
YoY
|
$137.0M
57.29%
YoY
|
$87.10M
-13.42%
YoY
|
$100.6M
11.16%
YoY
|
$90.50M
-26.24%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$100.6M
N/A
|
$0.00
-100.0%
YoY
|
$5.100M
-98.01%
YoY
|
$256.7M
N/A
|
| Other Investing Activities |
$1.400M
-99.62%
YoY
|
$367.5M
-27.49%
YoY
|
$506.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$138.3M
-161.01%
YoY
|
$226.7M
-44.98%
YoY
|
$412.0M
-2552.38%
YoY
|
-$16.80M
-94.95%
YoY
|
-$332.4M
388.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$149.7M
49.7%
YoY
|
$100.0M
N/A
|
$0.00
-100.0%
YoY
|
$25.00M
0.0%
YoY
|
$25.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$159.3M
48.19%
YoY
|
-$107.5M
-79.43%
YoY
|
-$522.7M
44.27%
YoY
|
-$362.3M
-589.59%
YoY
|
$74.00M
-135.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$265.8M
68.98%
YoY
|
$157.3M
-204.38%
YoY
|
-$150.7M
-146.38%
YoY
|
$324.9M
-22.03%
YoY
|
$416.7M
35.42%
YoY
|
| Cash From Investing Activities |
-$138.3M
-161.01%
YoY
|
$226.7M
-44.98%
YoY
|
$412.0M
-2552.38%
YoY
|
-$16.80M
-94.95%
YoY
|
-$332.4M
388.11%
YoY
|
| Cash From Financing Activities |
-$159.3M
48.19%
YoY
|
-$107.5M
-79.43%
YoY
|
-$522.7M
44.27%
YoY
|
-$362.3M
-589.59%
YoY
|
$74.00M
-135.77%
YoY
|
| Net Change In Cash |
-$30.70M
-111.07%
YoY
|
$277.3M
-204.41%
YoY
|
-$265.6M
374.29%
YoY
|
-$56.00M
-134.5%
YoY
|
$162.3M
327.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$265.8M
68.98%
YoY
|
$157.3M
-204.38%
YoY
|
-$150.7M
-146.38%
YoY
|
$324.9M
-22.03%
YoY
|
$416.7M
35.42%
YoY
|
| Capital Expenditures |
$139.7M
1.97%
YoY
|
$137.0M
57.29%
YoY
|
$87.10M
-13.42%
YoY
|
$100.6M
11.16%
YoY
|
$90.50M
-26.24%
YoY
|
| Free Cash Flow |
$126.1M
521.18%
YoY
|
$20.30M
-108.54%
YoY
|
-$237.8M
-206.02%
YoY
|
$224.3M
-31.24%
YoY
|
$326.2M
76.32%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$265.8M
7717.65%
YoY
|
-$2.900M
-82.63%
YoY
|
-$31.80M
171.79%
YoY
|
$58.70M
682.67%
YoY
|
-$3.400M
-147.89%
YoY
|
-$16.70M
-171.67%
YoY
|
-$11.70M
-176.97%
YoY
|
$7.500M
-132.05%
YoY
|
$7.100M
-107.85%
YoY
|
$23.30M
-179.25%
YoY
|
$15.20M
-606.67%
YoY
|
-$23.40M
-19.59%
YoY
|
-$90.50M
-1450.75%
YoY
|
-$29.40M
-450.0%
YoY
|
-$3.000M
-300.0%
YoY
|
-$29.10M
-184.59%
YoY
|
$6.700M
-44.63%
YoY
|
$8.400M
-660.0%
YoY
|
$1.500M
-104.81%
YoY
|
| Depreciation, Depletion And Amortization |
$28.70M
17.62%
YoY
|
$28.90M
19.92%
YoY
|
$41.40M
13.11%
YoY
|
$37.60M
3.87%
YoY
|
$24.40M
1.67%
YoY
|
$24.10M
2.99%
YoY
|
$36.60M
1.67%
YoY
|
$36.20M
-1.9%
YoY
|
$24.00M
3.45%
YoY
|
$23.40M
-55.0%
YoY
|
$36.00M
-32.2%
YoY
|
$36.90M
-30.64%
YoY
|
$23.20M
-56.55%
YoY
|
$52.00M
-3.35%
YoY
|
$53.10M
-0.75%
YoY
|
$53.20M
0.95%
YoY
|
$53.40M
4.5%
YoY
|
$53.80M
8.47%
YoY
|
$53.50M
7.43%
YoY
|
| Cash From Operating Activities |
$38.20M
-7.73%
YoY
|
-$47.20M
143.3%
YoY
|
-$53.50M
2.1%
YoY
|
$296.2M
101.5%
YoY
|
$41.40M
-31.11%
YoY
|
-$19.40M
2.65%
YoY
|
-$52.40M
69.58%
YoY
|
$147.0M
-501.64%
YoY
|
$60.10M
-168.69%
YoY
|
-$18.90M
-142.95%
YoY
|
-$30.90M
-56.23%
YoY
|
-$36.60M
-113.52%
YoY
|
-$87.50M
-183.33%
YoY
|
$44.00M
-204.27%
YoY
|
-$70.60M
720.93%
YoY
|
$270.7M
-7.86%
YoY
|
$105.0M
-11766.67%
YoY
|
-$42.20M
-168.84%
YoY
|
-$8.600M
-113.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.80M
-23.95%
YoY
|
$28.10M
23.25%
YoY
|
$25.90M
-8.48%
YoY
|
$48.10M
-24.49%
YoY
|
$40.50M
80.8%
YoY
|
$22.80M
0.44%
YoY
|
$28.30M
-7.52%
YoY
|
$63.70M
90.15%
YoY
|
$22.40M
307.27%
YoY
|
$22.70M
-162.53%
YoY
|
$30.60M
10.07%
YoY
|
$33.50M
-237.3%
YoY
|
$5.500M
-118.46%
YoY
|
-$36.30M
19.41%
YoY
|
$27.80M
-0.71%
YoY
|
-$24.40M
-8.27%
YoY
|
-$29.80M
32.44%
YoY
|
-$30.40M
19.22%
YoY
|
$28.00M
2.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$209.3M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.900M
N/A
|
$700.0K
-41.67%
YoY
|
-$205.2M
-102700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.200M
-101.02%
YoY
|
$200.0K
N/A
|
$424.2M
-21.14%
YoY
|
$60.70M
-269.08%
YoY
|
-$117.4M
N/A
|
$0.00
-100.0%
YoY
|
$537.9M
179200.0%
YoY
|
-$35.90M
-36000.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.800M
-72.88%
YoY
|
$300.0K
-100.12%
YoY
|
$100.0K
-100.56%
YoY
|
$81.00M
202.24%
YoY
|
$17.70M
N/A
|
| Cash From Investing Activities |
-$22.90M
-43.46%
YoY
|
-$27.40M
26.85%
YoY
|
-$231.1M
722.42%
YoY
|
-$48.10M
-113.34%
YoY
|
-$40.50M
-205.74%
YoY
|
-$21.60M
-84.58%
YoY
|
-$28.10M
-12.19%
YoY
|
$360.5M
-28.53%
YoY
|
$38.30M
-225.99%
YoY
|
-$140.1M
285.95%
YoY
|
-$32.00M
24.51%
YoY
|
$504.4M
-2192.95%
YoY
|
-$30.40M
2.36%
YoY
|
-$36.30M
-171.74%
YoY
|
-$25.70M
88.97%
YoY
|
-$24.10M
-90.97%
YoY
|
-$29.70M
-26.49%
YoY
|
$50.60M
3792.31%
YoY
|
-$13.60M
-48.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.40M
204.55%
YoY
|
$78.00M
-272.95%
YoY
|
$11.20M
-123.43%
YoY
|
-$62.00M
-69.93%
YoY
|
-$4.400M
-95.34%
YoY
|
-$45.10M
-128.06%
YoY
|
-$47.80M
-247.08%
YoY
|
-$206.2M
-58.81%
YoY
|
-$94.50M
4625.0%
YoY
|
$160.7M
-40275.0%
YoY
|
$32.50M
-264.97%
YoY
|
-$500.6M
12109.76%
YoY
|
-$2.000M
-92.06%
YoY
|
-$400.0K
-98.99%
YoY
|
-$19.70M
-93.28%
YoY
|
-$4.100M
-86.29%
YoY
|
-$25.20M
-122.3%
YoY
|
-$39.70M
-60.85%
YoY
|
-$293.3M
-417.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$38.20M
-7.73%
YoY
|
-$47.20M
143.3%
YoY
|
-$53.50M
2.1%
YoY
|
$296.2M
101.5%
YoY
|
$41.40M
-31.11%
YoY
|
-$19.40M
2.65%
YoY
|
-$52.40M
69.58%
YoY
|
$147.0M
-501.64%
YoY
|
$60.10M
-168.69%
YoY
|
-$18.90M
-142.95%
YoY
|
-$30.90M
-56.23%
YoY
|
-$36.60M
-113.52%
YoY
|
-$87.50M
-183.33%
YoY
|
$44.00M
-204.27%
YoY
|
-$70.60M
720.93%
YoY
|
$270.7M
-7.86%
YoY
|
$105.0M
-11766.67%
YoY
|
-$42.20M
-168.84%
YoY
|
-$8.600M
-113.76%
YoY
|
| Cash From Investing Activities |
-$22.90M
-43.46%
YoY
|
-$27.40M
26.85%
YoY
|
-$231.1M
722.42%
YoY
|
-$48.10M
-113.34%
YoY
|
-$40.50M
-205.74%
YoY
|
-$21.60M
-84.58%
YoY
|
-$28.10M
-12.19%
YoY
|
$360.5M
-28.53%
YoY
|
$38.30M
-225.99%
YoY
|
-$140.1M
285.95%
YoY
|
-$32.00M
24.51%
YoY
|
$504.4M
-2192.95%
YoY
|
-$30.40M
2.36%
YoY
|
-$36.30M
-171.74%
YoY
|
-$25.70M
88.97%
YoY
|
-$24.10M
-90.97%
YoY
|
-$29.70M
-26.49%
YoY
|
$50.60M
3792.31%
YoY
|
-$13.60M
-48.29%
YoY
|
| Cash From Financing Activities |
-$13.40M
204.55%
YoY
|
$78.00M
-272.95%
YoY
|
$11.20M
-123.43%
YoY
|
-$62.00M
-69.93%
YoY
|
-$4.400M
-95.34%
YoY
|
-$45.10M
-128.06%
YoY
|
-$47.80M
-247.08%
YoY
|
-$206.2M
-58.81%
YoY
|
-$94.50M
4625.0%
YoY
|
$160.7M
-40275.0%
YoY
|
$32.50M
-264.97%
YoY
|
-$500.6M
12109.76%
YoY
|
-$2.000M
-92.06%
YoY
|
-$400.0K
-98.99%
YoY
|
-$19.70M
-93.28%
YoY
|
-$4.100M
-86.29%
YoY
|
-$25.20M
-122.3%
YoY
|
-$39.70M
-60.85%
YoY
|
-$293.3M
-417.77%
YoY
|
| Net Change In Cash |
$1.900M
-154.29%
YoY
|
$3.400M
-103.95%
YoY
|
-$273.2M
112.61%
YoY
|
$186.1M
-38.23%
YoY
|
-$3.500M
-189.74%
YoY
|
-$86.10M
-5164.71%
YoY
|
-$128.5M
352.46%
YoY
|
$301.3M
-1018.6%
YoY
|
$3.900M
-103.25%
YoY
|
$1.700M
-76.71%
YoY
|
-$28.40M
-75.47%
YoY
|
-$32.80M
-113.53%
YoY
|
-$119.9M
-339.32%
YoY
|
$7.300M
-123.32%
YoY
|
-$115.8M
-63.33%
YoY
|
$242.5M
-7922.58%
YoY
|
$50.10M
-30.13%
YoY
|
-$31.30M
-19.33%
YoY
|
-$315.8M
-346.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.20M
-7.73%
YoY
|
-$47.20M
143.3%
YoY
|
-$53.50M
2.1%
YoY
|
$296.2M
101.5%
YoY
|
$41.40M
-31.11%
YoY
|
-$19.40M
2.65%
YoY
|
-$52.40M
69.58%
YoY
|
$147.0M
-501.64%
YoY
|
$60.10M
-168.69%
YoY
|
-$18.90M
-142.95%
YoY
|
-$30.90M
-56.23%
YoY
|
-$36.60M
-113.52%
YoY
|
-$87.50M
-183.33%
YoY
|
$44.00M
-204.27%
YoY
|
-$70.60M
720.93%
YoY
|
$270.7M
-7.86%
YoY
|
$105.0M
-11766.67%
YoY
|
-$42.20M
-168.84%
YoY
|
-$8.600M
-113.76%
YoY
|
| Capital Expenditures |
$30.80M
-23.95%
YoY
|
$28.10M
23.25%
YoY
|
$25.90M
-8.48%
YoY
|
$48.10M
-24.49%
YoY
|
$40.50M
80.8%
YoY
|
$22.80M
0.44%
YoY
|
$28.30M
-7.52%
YoY
|
$63.70M
90.15%
YoY
|
$22.40M
307.27%
YoY
|
$22.70M
-162.53%
YoY
|
$30.60M
10.07%
YoY
|
$33.50M
-237.3%
YoY
|
$5.500M
-118.46%
YoY
|
-$36.30M
19.41%
YoY
|
$27.80M
-0.71%
YoY
|
-$24.40M
-8.27%
YoY
|
-$29.80M
32.44%
YoY
|
-$30.40M
19.22%
YoY
|
$28.00M
2.56%
YoY
|
| Free Cash Flow |
$7.400M
722.22%
YoY
|
-$75.30M
78.44%
YoY
|
-$79.40M
-1.61%
YoY
|
$248.1M
197.84%
YoY
|
$900.0K
-97.61%
YoY
|
-$42.20M
1.44%
YoY
|
-$80.70M
31.22%
YoY
|
$83.30M
-218.83%
YoY
|
$37.70M
-140.54%
YoY
|
-$41.60M
-151.81%
YoY
|
-$61.50M
-37.5%
YoY
|
-$70.10M
-123.75%
YoY
|
-$93.00M
-168.99%
YoY
|
$80.30M
-780.51%
YoY
|
-$98.40M
168.85%
YoY
|
$295.1M
-7.9%
YoY
|
$134.8M
524.07%
YoY
|
-$11.80M
-113.59%
YoY
|
-$36.60M
-203.98%
YoY
|
Loading...