|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$40.58M
388.43%
YoY
|
$8.308M
-13.78%
YoY
|
$9.636M
-24.36%
YoY
|
$12.74M
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$1.356M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$39.22M
372.11%
YoY
|
$8.308M
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$69.57M
63.89%
YoY
|
$42.45M
84.88%
YoY
|
$22.96M
27.13%
YoY
|
$18.06M
18.43%
YoY
|
$15.25M
-3.42%
YoY
|
| Research & Development |
$82.52M
7.48%
YoY
|
$76.78M
68.46%
YoY
|
$45.58M
43.63%
YoY
|
$31.73M
144.26%
YoY
|
$12.99M
60.83%
YoY
|
| Depreciation & Amortization |
$274.0K
42.71%
YoY
|
$192.0K
51.18%
YoY
|
$127.0K
154.0%
YoY
|
$50.00K
42.86%
YoY
|
$35.00K
150.0%
YoY
|
| Operating Expenses |
$162.7M
55.58%
YoY
|
$104.6M
47.82%
YoY
|
$70.75M
39.74%
YoY
|
$50.63M
106.0%
YoY
|
$24.58M
3.89%
YoY
|
| Operating Profit |
-$123.5M
28.27%
YoY
|
-$96.27M
57.53%
YoY
|
-$61.11M
N/A
|
N/A
|
-$24.58M
99.91%
YoY
|
| Interest Expense |
-$13.93M
22.62%
YoY
|
-$11.36M
114.54%
YoY
|
-$5.296M
9.42%
YoY
|
-$4.840M
-12200.0%
YoY
|
$40.00K
-103.03%
YoY
|
| Other Income/Expense, Net |
N/A
|
$0.00
-100.0%
YoY
|
$3.691M
-209.85%
YoY
|
-$3.360M
-1102.99%
YoY
|
$335.0K
-112.52%
YoY
|
| Pretax Income |
-$34.03M
-68.38%
YoY
|
-$107.6M
71.62%
YoY
|
-$62.72M
36.08%
YoY
|
-$46.09M
90.44%
YoY
|
-$24.20M
48.59%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-90.57%
YoY
|
$212.0K
241.94%
YoY
|
| Net Earnings |
-$34.03M
-68.38%
YoY
|
-$107.6M
71.62%
YoY
|
-$62.72M
36.02%
YoY
|
-$46.11M
88.9%
YoY
|
-$24.41M
49.3%
YoY
|
| Basic Earnings Per Share |
-$1.77
-73.7%
YoY
|
-$6.73
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.77
-73.7%
YoY
|
-$6.73
-100.0%
YoY
|
-$5.042M
27.93%
YoY
|
-$3.941M
26.25%
YoY
|
-$3.121M
-76.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.22M
20.26%
YoY
|
15.98M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
19.22M
20.26%
YoY
|
15.98M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.832M
168.34%
YoY
|
$8.206M
237.97%
YoY
|
$6.832M
247.51%
YoY
|
$32.52M
1095.63%
YoY
|
$3.664M
71.94%
YoY
|
$2.428M
26.99%
YoY
|
$1.966M
26.92%
YoY
|
$2.720M
-57.7%
YoY
|
$2.131M
53.86%
YoY
|
$1.912M
52.96%
YoY
|
$1.549M
171.75%
YoY
|
$6.430M
1028.07%
YoY
|
$1.385M
477.08%
YoY
|
$1.250M
71.23%
YoY
|
$570.0K
-94.91%
YoY
|
$570.0K
N/A
|
$240.0K
N/A
|
$730.0K
72900.0%
YoY
|
$11.20M
1120100.0%
YoY
|
| Cost Of Revenue |
$612.0K
42.0%
YoY
|
$776.0K
N/A
|
$234.0K
N/A
|
$925.0K
N/A
|
$431.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$9.220M
185.18%
YoY
|
$7.430M
N/A
|
$6.598M
N/A
|
$31.60M
N/A
|
$3.233M
51.71%
YoY
|
N/A
|
N/A
|
N/A
|
$2.131M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$20.56M
16.76%
YoY
|
$21.60M
27.51%
YoY
|
$16.86M
10.36%
YoY
|
$19.74M
39.44%
YoY
|
$17.61M
51.01%
YoY
|
$16.94M
100.0%
YoY
|
$15.27M
87.4%
YoY
|
$14.16M
129.13%
YoY
|
$11.66M
94.06%
YoY
|
$8.470M
54.28%
YoY
|
$8.150M
54.06%
YoY
|
$6.180M
5.64%
YoY
|
$6.010M
56.1%
YoY
|
$5.490M
29.48%
YoY
|
$5.290M
28.09%
YoY
|
$5.850M
26.9%
YoY
|
$3.850M
3.77%
YoY
|
$4.240M
14.29%
YoY
|
$4.130M
28.66%
YoY
|
| Research & Development |
$23.31M
10.57%
YoY
|
$22.89M
9.54%
YoY
|
$21.90M
9.83%
YoY
|
$20.60M
2.75%
YoY
|
$21.08M
-5.03%
YoY
|
$20.89M
13.57%
YoY
|
$19.94M
23.64%
YoY
|
$20.05M
41.0%
YoY
|
$22.20M
85.06%
YoY
|
$18.40M
66.73%
YoY
|
$16.13M
93.64%
YoY
|
$14.22M
49.68%
YoY
|
$12.00M
24.05%
YoY
|
$11.03M
72.11%
YoY
|
$8.330M
35.43%
YoY
|
$9.500M
138.1%
YoY
|
$9.670M
199.38%
YoY
|
$6.411M
116.44%
YoY
|
$6.151M
118.74%
YoY
|
| Depreciation & Amortization |
$124.0K
34.78%
YoY
|
$84.00K
140.0%
YoY
|
$114.0K
208.11%
YoY
|
$107.0K
52.86%
YoY
|
$92.00K
130.0%
YoY
|
$35.00K
-12.5%
YoY
|
$37.00K
-5.13%
YoY
|
$70.00K
75.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$39.00K
290.0%
YoY
|
$40.00K
100.0%
YoY
|
$40.00K
300.0%
YoY
|
$40.00K
-233.33%
YoY
|
$10.00K
-81.13%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
-$30.00K
N/A
|
$53.00K
960.0%
YoY
|
| Operating Expenses |
$43.88M
3.45%
YoY
|
$44.49M
25.46%
YoY
|
$38.76M
-7.15%
YoY
|
$43.09M
78.65%
YoY
|
$42.41M
45.08%
YoY
|
$35.46M
76.18%
YoY
|
$41.74M
34.23%
YoY
|
$24.12M
48.16%
YoY
|
$29.24M
32.76%
YoY
|
$20.13M
21.78%
YoY
|
$31.10M
95.35%
YoY
|
$16.28M
9.93%
YoY
|
$22.02M
70.71%
YoY
|
$16.53M
48.41%
YoY
|
$15.92M
35.11%
YoY
|
$14.81M
177.34%
YoY
|
$12.90M
97.55%
YoY
|
$11.14M
68.47%
YoY
|
$11.78M
93.23%
YoY
|
| Operating Profit |
-$34.66M
-11.55%
YoY
|
-$37.20M
12.63%
YoY
|
-$39.56M
-0.55%
YoY
|
-$11.49M
N/A
|
-$39.18M
44.56%
YoY
|
-$33.03M
81.35%
YoY
|
-$39.78M
34.61%
YoY
|
N/A
|
-$27.10M
31.34%
YoY
|
-$18.22M
19.23%
YoY
|
-$29.55M
N/A
|
N/A
|
-$20.64M
N/A
|
-$15.28M
46.81%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.41M
57.45%
YoY
|
-$581.0K
-90.47%
YoY
|
| Interest Expense |
-$2.530M
-24.05%
YoY
|
-$2.746M
-18.97%
YoY
|
-$2.876M
-27.28%
YoY
|
-$3.257M
-4.21%
YoY
|
-$3.331M
-8.46%
YoY
|
-$3.389M
41.92%
YoY
|
-$3.955M
104.08%
YoY
|
-$3.400M
150.0%
YoY
|
-$3.639M
186.54%
YoY
|
-$2.388M
76.89%
YoY
|
-$1.938M
47.94%
YoY
|
-$1.360M
72.15%
YoY
|
-$1.270M
-7.3%
YoY
|
-$1.350M
-19.16%
YoY
|
-$1.310M
28.43%
YoY
|
-$790.0K
-288.1%
YoY
|
-$1.370M
-6950.0%
YoY
|
-$1.670M
1013.33%
YoY
|
-$1.020M
308.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.690M
-550.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$820.0K
-1125.0%
YoY
|
$10.00K
N/A
|
-$2.531M
-532.65%
YoY
|
-$22.00K
-93.23%
YoY
|
| Pretax Income |
-$37.80M
-162.09%
YoY
|
-$39.95M
9.69%
YoY
|
-$42.43M
-2.96%
YoY
|
-$14.75M
-40.52%
YoY
|
$60.88M
-298.01%
YoY
|
-$36.42M
76.8%
YoY
|
-$43.73M
38.87%
YoY
|
-$24.80M
229.79%
YoY
|
-$30.74M
40.31%
YoY
|
-$20.60M
23.87%
YoY
|
-$31.49M
89.02%
YoY
|
-$7.520M
-52.53%
YoY
|
-$21.91M
56.17%
YoY
|
-$16.63M
13.88%
YoY
|
-$16.66M
929.03%
YoY
|
-$15.84M
227.27%
YoY
|
-$14.03M
115.51%
YoY
|
-$14.60M
136.45%
YoY
|
-$1.619M
-75.73%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.789M
N/A
|
$3.800M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$20.00K
-90.48%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$37.80M
-166.22%
YoY
|
-$39.95M
9.69%
YoY
|
-$42.43M
-2.97%
YoY
|
-$10.96M
-55.8%
YoY
|
$57.09M
-285.69%
YoY
|
-$36.42M
76.78%
YoY
|
-$43.73M
38.89%
YoY
|
-$24.80M
229.79%
YoY
|
-$30.74M
40.31%
YoY
|
-$20.60M
23.91%
YoY
|
-$31.49M
89.04%
YoY
|
-$7.520M
-52.59%
YoY
|
-$21.91M
56.17%
YoY
|
-$16.63M
13.87%
YoY
|
-$16.66M
928.84%
YoY
|
-$15.86M
213.44%
YoY
|
-$14.03M
115.51%
YoY
|
-$14.60M
136.45%
YoY
|
-$1.619M
-75.73%
YoY
|
| Basic Earnings Per Share |
-$1.92
-164.86%
YoY
|
-$2.04
7.37%
YoY
|
-$2.19
-4.37%
YoY
|
N/A
|
$2.96
-251.02%
YoY
|
-$1.90
37.68%
YoY
|
-$2.29
N/A
|
N/A
|
-$1.96
N/A
|
-$1.38
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.15
-85.85%
YoY
|
| Diluted Earnings Per Share |
-$1.92
-166.21%
YoY
|
-$2.04
7.37%
YoY
|
-$2.19
-4.37%
YoY
|
-$568.3K
-56.21%
YoY
|
$2.90
-247.96%
YoY
|
-$1.90
37.68%
YoY
|
-$2.29
-100.0%
YoY
|
-$1.298M
119.17%
YoY
|
-$1.96
-100.0%
YoY
|
-$1.38
-100.0%
YoY
|
-$2.229M
60.52%
YoY
|
-$592.1K
-55.31%
YoY
|
-$1.727M
47.3%
YoY
|
-$1.345M
10.03%
YoY
|
-$1.388M
925555455.56%
YoY
|
-$1.325M
138.29%
YoY
|
-$1.172M
160561120.4%
YoY
|
-$1.223M
142183687.15%
YoY
|
-$0.15
-85.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.61M
1.84%
YoY
|
19.59M
2.0%
YoY
|
19.38M
1.3%
YoY
|
19.28M
1.06%
YoY
|
19.26M
22.63%
YoY
|
19.20M
28.16%
YoY
|
19.13M
N/A
|
19.08M
N/A
|
15.70M
N/A
|
14.98M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
10.90M
73.16%
YoY
|
| Diluted Shares Outstanding |
19.66M
0.02%
YoY
|
19.59M
2.0%
YoY
|
19.38M
1.3%
YoY
|
N/A
|
19.65M
25.13%
YoY
|
19.20M
28.16%
YoY
|
19.13M
N/A
|
N/A
|
15.70M
N/A
|
14.98M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
10.90M
73.16%
YoY
|
Loading...