|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$38.62M
-8.64%
YoY
|
$42.28M
-267.13%
YoY
|
-$25.29M
-159.93%
YoY
|
$42.21M
1.26%
YoY
|
$41.68M
38.3%
YoY
|
| Depreciation, Depletion And Amortization |
$22.10M
7.89%
YoY
|
$20.49M
-6.72%
YoY
|
$21.96M
2.86%
YoY
|
$21.35M
15.19%
YoY
|
$18.54M
23.63%
YoY
|
| Cash From Operating Activities |
$67.20M
-17.43%
YoY
|
$81.39M
305.23%
YoY
|
$20.09M
-72.45%
YoY
|
$72.91M
-6.88%
YoY
|
$78.29M
13.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.96M
138.96%
YoY
|
$19.65M
85.04%
YoY
|
$10.62M
-66.46%
YoY
|
$31.67M
-0.75%
YoY
|
$31.91M
50.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$18.61M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
-$18.61M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$46.96M
138.96%
YoY
|
-$19.65M
85.04%
YoY
|
-$10.62M
-78.88%
YoY
|
-$50.28M
57.59%
YoY
|
-$31.91M
-43.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.56M
78.25%
YoY
|
$16.59M
-145.65%
YoY
|
-$36.33M
-240.72%
YoY
|
$25.82M
39.26%
YoY
|
$18.54M
-22.39%
YoY
|
| Debt Paid & Issued, Net |
$55.00M
22.22%
YoY
|
$45.00M
32.35%
YoY
|
$34.00M
9.68%
YoY
|
$31.00M
-26.19%
YoY
|
$42.00M
-6.67%
YoY
|
| Cash From Financing Activities |
-$89.37M
37.48%
YoY
|
-$65.01M
-180.89%
YoY
|
$80.37M
-463.27%
YoY
|
-$22.12M
-51.24%
YoY
|
-$45.38M
283.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$67.20M
-17.43%
YoY
|
$81.39M
305.23%
YoY
|
$20.09M
-72.45%
YoY
|
$72.91M
-6.88%
YoY
|
$78.29M
13.98%
YoY
|
| Cash From Investing Activities |
-$46.96M
138.96%
YoY
|
-$19.65M
85.04%
YoY
|
-$10.62M
-78.88%
YoY
|
-$50.28M
57.59%
YoY
|
-$31.91M
-43.64%
YoY
|
| Cash From Financing Activities |
-$89.37M
37.48%
YoY
|
-$65.01M
-180.89%
YoY
|
$80.37M
-463.27%
YoY
|
-$22.12M
-51.24%
YoY
|
-$45.38M
283.96%
YoY
|
| Net Change In Cash |
-$69.13M
2014.74%
YoY
|
-$3.269M
-103.64%
YoY
|
$89.84M
17689.11%
YoY
|
$505.0K
-50.05%
YoY
|
$1.011M
284.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$67.20M
-17.43%
YoY
|
$81.39M
305.23%
YoY
|
$20.09M
-72.45%
YoY
|
$72.91M
-6.88%
YoY
|
$78.29M
13.98%
YoY
|
| Capital Expenditures |
$46.96M
138.96%
YoY
|
$19.65M
85.04%
YoY
|
$10.62M
-66.46%
YoY
|
$31.67M
-0.75%
YoY
|
$31.91M
50.12%
YoY
|
| Free Cash Flow |
$20.24M
-67.21%
YoY
|
$61.74M
552.3%
YoY
|
$9.465M
-77.05%
YoY
|
$41.24M
-11.09%
YoY
|
$46.39M
-2.22%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.34M
8.92%
YoY
|
$12.38M
-10.33%
YoY
|
$5.498M
-20.77%
YoY
|
$10.34M
-16.73%
YoY
|
$10.41M
14.12%
YoY
|
$13.80M
869.78%
YoY
|
$6.939M
-230.9%
YoY
|
$12.41M
-170.53%
YoY
|
$9.125M
-339.0%
YoY
|
$1.423M
-90.16%
YoY
|
-$5.301M
-217.07%
YoY
|
-$17.60M
-289.04%
YoY
|
-$3.818M
-127.45%
YoY
|
$14.46M
-2.71%
YoY
|
$4.528M
25.74%
YoY
|
$9.309M
-31.78%
YoY
|
$13.91M
N/A
|
$14.86M
54.79%
YoY
|
$3.601M
112.32%
YoY
|
| Depreciation, Depletion And Amortization |
$6.543M
36.51%
YoY
|
$6.641M
23.99%
YoY
|
$5.534M
11.04%
YoY
|
$5.135M
0.94%
YoY
|
$4.793M
-5.33%
YoY
|
$5.356M
1.06%
YoY
|
$4.984M
-6.14%
YoY
|
$5.087M
-8.01%
YoY
|
$5.063M
-13.04%
YoY
|
$5.300M
-10.17%
YoY
|
$5.310M
-0.93%
YoY
|
$5.530M
8.01%
YoY
|
$5.822M
17.17%
YoY
|
$5.900M
23.43%
YoY
|
$5.360M
14.78%
YoY
|
$5.120M
14.77%
YoY
|
$4.969M
N/A
|
$4.780M
22.25%
YoY
|
$4.670M
21.3%
YoY
|
| Cash From Operating Activities |
$22.47M
135.71%
YoY
|
$34.02M
3.5%
YoY
|
$8.173M
25.41%
YoY
|
$15.47M
-32.12%
YoY
|
$9.533M
-50.37%
YoY
|
$32.87M
126.85%
YoY
|
$6.517M
-21.76%
YoY
|
$22.79M
-345.1%
YoY
|
$19.21M
192.58%
YoY
|
$14.49M
-65.58%
YoY
|
$8.330M
8.89%
YoY
|
-$9.300M
-183.94%
YoY
|
$6.565M
-45.65%
YoY
|
$42.10M
11.52%
YoY
|
$7.650M
-40.37%
YoY
|
$11.08M
-29.42%
YoY
|
$12.08M
N/A
|
$37.75M
12.35%
YoY
|
$12.83M
228.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.261M
-17.8%
YoY
|
$12.19M
-208.55%
YoY
|
-$11.67M
97.36%
YoY
|
-$13.04M
-708.07%
YoY
|
$10.05M
2699.44%
YoY
|
-$11.23M
597.7%
YoY
|
-$5.914M
630.12%
YoY
|
$2.145M
-49.81%
YoY
|
$359.0K
-90.86%
YoY
|
-$1.610M
-86.37%
YoY
|
-$810.0K
-109.09%
YoY
|
$4.274M
-16.11%
YoY
|
$3.928M
-32.97%
YoY
|
-$11.81M
36.85%
YoY
|
$8.908M
-12.87%
YoY
|
$5.095M
-7.45%
YoY
|
$5.860M
N/A
|
-$8.630M
24.53%
YoY
|
$10.22M
178.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$18.61M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$8.261M
-17.8%
YoY
|
-$12.19M
8.55%
YoY
|
-$11.67M
97.36%
YoY
|
-$13.04M
508.35%
YoY
|
-$10.05M
2699.44%
YoY
|
-$11.23M
597.7%
YoY
|
-$5.914M
630.12%
YoY
|
-$2.144M
-49.79%
YoY
|
-$359.0K
-90.86%
YoY
|
-$1.610M
-86.36%
YoY
|
-$810.0K
-97.06%
YoY
|
-$4.270M
-16.27%
YoY
|
-$3.928M
-32.97%
YoY
|
-$11.80M
36.73%
YoY
|
-$27.52M
264.5%
YoY
|
-$5.100M
-7.36%
YoY
|
-$5.860M
N/A
|
-$8.630M
-79.59%
YoY
|
-$7.550M
105.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.60M
N/A
|
$13.23M
2228.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$568.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$15.00M
-25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-55.56%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.21M
-14.58%
YoY
|
-$19.62M
47.71%
YoY
|
-$20.57M
394.21%
YoY
|
-$24.35M
-46.64%
YoY
|
-$24.83M
1184.53%
YoY
|
-$13.28M
-35.46%
YoY
|
-$4.163M
670.93%
YoY
|
-$45.63M
-217.31%
YoY
|
-$1.933M
-103.09%
YoY
|
-$20.58M
-26.58%
YoY
|
-$540.0K
-102.7%
YoY
|
$38.90M
-754.88%
YoY
|
$62.59M
-866.54%
YoY
|
-$28.03M
-3.18%
YoY
|
$20.02M
-555.0%
YoY
|
-$5.940M
-50.82%
YoY
|
-$8.165M
N/A
|
-$28.95M
-467.85%
YoY
|
-$4.400M
645.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.47M
135.71%
YoY
|
$34.02M
3.5%
YoY
|
$8.173M
25.41%
YoY
|
$15.47M
-32.12%
YoY
|
$9.533M
-50.37%
YoY
|
$32.87M
126.85%
YoY
|
$6.517M
-21.76%
YoY
|
$22.79M
-345.1%
YoY
|
$19.21M
192.58%
YoY
|
$14.49M
-65.58%
YoY
|
$8.330M
8.89%
YoY
|
-$9.300M
-183.94%
YoY
|
$6.565M
-45.65%
YoY
|
$42.10M
11.52%
YoY
|
$7.650M
-40.37%
YoY
|
$11.08M
-29.42%
YoY
|
$12.08M
N/A
|
$37.75M
12.35%
YoY
|
$12.83M
228.13%
YoY
|
| Cash From Investing Activities |
-$8.261M
-17.8%
YoY
|
-$12.19M
8.55%
YoY
|
-$11.67M
97.36%
YoY
|
-$13.04M
508.35%
YoY
|
-$10.05M
2699.44%
YoY
|
-$11.23M
597.7%
YoY
|
-$5.914M
630.12%
YoY
|
-$2.144M
-49.79%
YoY
|
-$359.0K
-90.86%
YoY
|
-$1.610M
-86.36%
YoY
|
-$810.0K
-97.06%
YoY
|
-$4.270M
-16.27%
YoY
|
-$3.928M
-32.97%
YoY
|
-$11.80M
36.73%
YoY
|
-$27.52M
264.5%
YoY
|
-$5.100M
-7.36%
YoY
|
-$5.860M
N/A
|
-$8.630M
-79.59%
YoY
|
-$7.550M
105.16%
YoY
|
| Cash From Financing Activities |
-$21.21M
-14.58%
YoY
|
-$19.62M
47.71%
YoY
|
-$20.57M
394.21%
YoY
|
-$24.35M
-46.64%
YoY
|
-$24.83M
1184.53%
YoY
|
-$13.28M
-35.46%
YoY
|
-$4.163M
670.93%
YoY
|
-$45.63M
-217.31%
YoY
|
-$1.933M
-103.09%
YoY
|
-$20.58M
-26.58%
YoY
|
-$540.0K
-102.7%
YoY
|
$38.90M
-754.88%
YoY
|
$62.59M
-866.54%
YoY
|
-$28.03M
-3.18%
YoY
|
$20.02M
-555.0%
YoY
|
-$5.940M
-50.82%
YoY
|
-$8.165M
N/A
|
-$28.95M
-467.85%
YoY
|
-$4.400M
645.76%
YoY
|
| Net Change In Cash |
-$7.002M
-72.38%
YoY
|
$2.209M
-73.56%
YoY
|
-$24.07M
576.21%
YoY
|
-$21.92M
-12.26%
YoY
|
-$25.35M
-249.84%
YoY
|
$8.354M
-208.49%
YoY
|
-$3.560M
-151.0%
YoY
|
-$24.98M
-198.63%
YoY
|
$16.92M
-74.07%
YoY
|
-$7.700M
-439.21%
YoY
|
$6.980M
4553.33%
YoY
|
$25.33M
63225.0%
YoY
|
$65.23M
-3451.75%
YoY
|
$2.270M
1235.29%
YoY
|
$150.0K
-82.95%
YoY
|
$40.00K
-102.12%
YoY
|
-$1.946M
N/A
|
$170.0K
-120.99%
YoY
|
$880.0K
-344.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.47M
135.71%
YoY
|
$34.02M
3.5%
YoY
|
$8.173M
25.41%
YoY
|
$15.47M
-32.12%
YoY
|
$9.533M
-50.37%
YoY
|
$32.87M
126.85%
YoY
|
$6.517M
-21.76%
YoY
|
$22.79M
-345.1%
YoY
|
$19.21M
192.58%
YoY
|
$14.49M
-65.58%
YoY
|
$8.330M
8.89%
YoY
|
-$9.300M
-183.94%
YoY
|
$6.565M
-45.65%
YoY
|
$42.10M
11.52%
YoY
|
$7.650M
-40.37%
YoY
|
$11.08M
-29.42%
YoY
|
$12.08M
N/A
|
$37.75M
12.35%
YoY
|
$12.83M
228.13%
YoY
|
| Capital Expenditures |
$8.261M
-17.8%
YoY
|
$12.19M
-208.55%
YoY
|
-$11.67M
97.36%
YoY
|
-$13.04M
-708.07%
YoY
|
$10.05M
2699.44%
YoY
|
-$11.23M
597.7%
YoY
|
-$5.914M
630.12%
YoY
|
$2.145M
-49.81%
YoY
|
$359.0K
-90.86%
YoY
|
-$1.610M
-86.37%
YoY
|
-$810.0K
-109.09%
YoY
|
$4.274M
-16.11%
YoY
|
$3.928M
-32.97%
YoY
|
-$11.81M
36.85%
YoY
|
$8.908M
-12.87%
YoY
|
$5.095M
-7.45%
YoY
|
$5.860M
N/A
|
-$8.630M
24.53%
YoY
|
$10.22M
178.05%
YoY
|
| Free Cash Flow |
$14.21M
-2848.36%
YoY
|
$21.83M
-50.5%
YoY
|
$19.85M
59.64%
YoY
|
$28.52M
38.1%
YoY
|
-$517.0K
-102.74%
YoY
|
$44.10M
173.93%
YoY
|
$12.43M
36.01%
YoY
|
$20.65M
-252.12%
YoY
|
$18.85M
614.79%
YoY
|
$16.10M
-70.14%
YoY
|
$9.140M
-826.55%
YoY
|
-$13.57M
-326.8%
YoY
|
$2.637M
-57.6%
YoY
|
$53.91M
16.24%
YoY
|
-$1.258M
-148.27%
YoY
|
$5.985M
-41.29%
YoY
|
$6.219M
N/A
|
$46.38M
14.43%
YoY
|
$2.606M
1018.45%
YoY
|
Loading...