|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$53.34M
49.9%
YoY
|
-$35.58M
-479.04%
YoY
|
$9.388M
-276.17%
YoY
|
-$5.329M
-91.8%
YoY
|
-$65.03M
141.85%
YoY
|
| Depreciation, Depletion And Amortization |
$67.00K
235.0%
YoY
|
$20.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$57.26M
50.74%
YoY
|
-$37.98M
1201.23%
YoY
|
-$2.919M
-88.34%
YoY
|
-$25.03M
30.59%
YoY
|
-$19.16M
-38.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$363.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.87M
-193.34%
YoY
|
$18.07M
-200.84%
YoY
|
-$17.92M
-196.45%
YoY
|
$18.58M
-278.65%
YoY
|
-$10.40M
1268.42%
YoY
|
| Cash From Investing Activities |
-$16.87M
-195.27%
YoY
|
$17.70M
-198.81%
YoY
|
-$17.92M
-196.44%
YoY
|
$18.58M
-278.61%
YoY
|
-$10.40M
1261.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.10M
83.67%
YoY
|
$30.00M
18.66%
YoY
|
$25.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$6.497M
69.46%
YoY
|
$3.834M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.90M
58.65%
YoY
|
$52.26M
99.49%
YoY
|
$26.19M
64.48%
YoY
|
$15.93M
-45.87%
YoY
|
$29.42M
44.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$57.26M
50.74%
YoY
|
-$37.98M
1201.23%
YoY
|
-$2.919M
-88.34%
YoY
|
-$25.03M
30.59%
YoY
|
-$19.16M
-38.31%
YoY
|
| Cash From Investing Activities |
-$16.87M
-195.27%
YoY
|
$17.70M
-198.81%
YoY
|
-$17.92M
-196.44%
YoY
|
$18.58M
-278.61%
YoY
|
-$10.40M
1261.52%
YoY
|
| Cash From Financing Activities |
$82.90M
58.65%
YoY
|
$52.26M
99.49%
YoY
|
$26.19M
64.48%
YoY
|
$15.93M
-45.87%
YoY
|
$29.42M
44.98%
YoY
|
| Net Change In Cash |
$8.781M
-72.54%
YoY
|
$31.98M
496.79%
YoY
|
$5.358M
-43.47%
YoY
|
$9.478M
-6547.62%
YoY
|
-$147.0K
-98.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.26M
50.74%
YoY
|
-$37.98M
1201.23%
YoY
|
-$2.919M
-88.34%
YoY
|
-$25.03M
30.59%
YoY
|
-$19.16M
-38.31%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$363.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$57.26M
49.32%
YoY
|
-$38.35M
1213.67%
YoY
|
-$2.919M
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.266M
-68.5%
YoY
|
-$8.319M
-38.82%
YoY
|
-$10.20M
-53.9%
YoY
|
-$7.255M
-36.93%
YoY
|
-$10.37M
23.53%
YoY
|
-$13.60M
86.11%
YoY
|
-$22.12M
163.95%
YoY
|
-$11.50M
157.88%
YoY
|
-$8.393M
-151.09%
YoY
|
-$7.306M
133.05%
YoY
|
-$8.381M
-1610.09%
YoY
|
-$4.461M
-120.45%
YoY
|
$16.43M
-174.13%
YoY
|
-$3.135M
-178.3%
YoY
|
$555.0K
-106.17%
YoY
|
$21.82M
523.55%
YoY
|
-$22.16M
-16.04%
YoY
|
$4.004M
-112.03%
YoY
|
-$8.988M
1.67%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00K
-5.56%
YoY
|
$17.00K
30.77%
YoY
|
$17.00K
-15.0%
YoY
|
$16.00K
60.0%
YoY
|
$18.00K
80.0%
YoY
|
$13.00K
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$194.0K
-102.4%
YoY
|
-$2.452M
-86.87%
YoY
|
-$8.219M
-55.17%
YoY
|
-$12.18M
-5.4%
YoY
|
-$8.072M
37.28%
YoY
|
-$18.67M
147.95%
YoY
|
-$18.33M
56.88%
YoY
|
-$12.88M
74.76%
YoY
|
-$5.880M
-131.08%
YoY
|
-$7.530M
25.29%
YoY
|
-$11.69M
38.21%
YoY
|
-$7.370M
11.33%
YoY
|
$18.92M
-773.31%
YoY
|
-$6.010M
-33.81%
YoY
|
-$8.456M
29.73%
YoY
|
-$6.620M
77.01%
YoY
|
-$2.810M
-5.39%
YoY
|
-$9.080M
28.98%
YoY
|
-$6.518M
20.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$140.0K
N/A
|
-$120.0K
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000M
135.93%
YoY
|
-$1.787M
-93.66%
YoY
|
$11.52M
N/A
|
$8.362M
-71.17%
YoY
|
$2.967M
-193.01%
YoY
|
-$28.20M
80.85%
YoY
|
$0.00
-100.0%
YoY
|
$29.00M
-261.83%
YoY
|
-$3.190M
N/A
|
-$15.59M
N/A
|
$7.850M
N/A
|
-$17.92M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.84M
-216.81%
YoY
|
$7.740M
-6.18%
YoY
|
| Cash From Investing Activities |
$7.000M
135.93%
YoY
|
-$1.787M
-93.66%
YoY
|
$11.52M
N/A
|
$8.362M
-71.02%
YoY
|
$2.967M
-189.64%
YoY
|
-$28.20M
80.85%
YoY
|
$0.00
-100.0%
YoY
|
$28.85M
-260.99%
YoY
|
-$3.310M
N/A
|
-$15.59M
N/A
|
$7.748M
N/A
|
-$17.92M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.84M
-216.81%
YoY
|
$7.736M
-6.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.512M
1350.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$518.0K
-95.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.389M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.00K
-104.56%
YoY
|
$561.0K
211.67%
YoY
|
$0.00
-100.0%
YoY
|
$5.524M
-7.0%
YoY
|
-$790.0K
-123.37%
YoY
|
$180.0K
-99.6%
YoY
|
$77.99M
-3364.42%
YoY
|
$5.940M
-329.34%
YoY
|
$3.380M
-326.85%
YoY
|
$45.33M
99.17%
YoY
|
-$2.389M
-131.8%
YoY
|
-$2.590M
-124.34%
YoY
|
-$1.490M
-129.04%
YoY
|
$22.76M
13288.24%
YoY
|
$7.512M
-107414.29%
YoY
|
$10.64M
-10740.0%
YoY
|
$5.130M
1800.0%
YoY
|
$170.0K
-98.77%
YoY
|
-$7.000K
-100.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$194.0K
-102.4%
YoY
|
-$2.452M
-86.87%
YoY
|
-$8.219M
-55.17%
YoY
|
-$12.18M
-5.4%
YoY
|
-$8.072M
37.28%
YoY
|
-$18.67M
147.95%
YoY
|
-$18.33M
56.88%
YoY
|
-$12.88M
74.76%
YoY
|
-$5.880M
-131.08%
YoY
|
-$7.530M
25.29%
YoY
|
-$11.69M
38.21%
YoY
|
-$7.370M
11.33%
YoY
|
$18.92M
-773.31%
YoY
|
-$6.010M
-33.81%
YoY
|
-$8.456M
29.73%
YoY
|
-$6.620M
77.01%
YoY
|
-$2.810M
-5.39%
YoY
|
-$9.080M
28.98%
YoY
|
-$6.518M
20.48%
YoY
|
| Cash From Investing Activities |
$7.000M
135.93%
YoY
|
-$1.787M
-93.66%
YoY
|
$11.52M
N/A
|
$8.362M
-71.02%
YoY
|
$2.967M
-189.64%
YoY
|
-$28.20M
80.85%
YoY
|
$0.00
-100.0%
YoY
|
$28.85M
-260.99%
YoY
|
-$3.310M
N/A
|
-$15.59M
N/A
|
$7.748M
N/A
|
-$17.92M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.84M
-216.81%
YoY
|
$7.736M
-6.23%
YoY
|
| Cash From Financing Activities |
$36.00K
-104.56%
YoY
|
$561.0K
211.67%
YoY
|
$0.00
-100.0%
YoY
|
$5.524M
-7.0%
YoY
|
-$790.0K
-123.37%
YoY
|
$180.0K
-99.6%
YoY
|
$77.99M
-3364.42%
YoY
|
$5.940M
-329.34%
YoY
|
$3.380M
-326.85%
YoY
|
$45.33M
99.17%
YoY
|
-$2.389M
-131.8%
YoY
|
-$2.590M
-124.34%
YoY
|
-$1.490M
-129.04%
YoY
|
$22.76M
13288.24%
YoY
|
$7.512M
-107414.29%
YoY
|
$10.64M
-10740.0%
YoY
|
$5.130M
1800.0%
YoY
|
$170.0K
-98.77%
YoY
|
-$7.000K
-100.05%
YoY
|
| Net Change In Cash |
$7.230M
-222.65%
YoY
|
-$3.678M
-92.12%
YoY
|
$3.304M
-94.46%
YoY
|
$1.702M
-92.23%
YoY
|
-$5.895M
1.46%
YoY
|
-$46.69M
-310.2%
YoY
|
$59.65M
-1042.68%
YoY
|
$21.91M
-178.59%
YoY
|
-$5.810M
-133.33%
YoY
|
$22.21M
32.6%
YoY
|
-$6.328M
570.34%
YoY
|
-$27.88M
-793.53%
YoY
|
$17.43M
651.29%
YoY
|
$16.75M
767.88%
YoY
|
-$944.0K
-177.95%
YoY
|
$4.020M
-387.14%
YoY
|
$2.320M
-115.99%
YoY
|
$1.930M
-175.98%
YoY
|
$1.211M
-93.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$194.0K
-102.4%
YoY
|
-$2.452M
-86.87%
YoY
|
-$8.219M
-55.17%
YoY
|
-$12.18M
-5.4%
YoY
|
-$8.072M
37.28%
YoY
|
-$18.67M
147.95%
YoY
|
-$18.33M
56.88%
YoY
|
-$12.88M
74.76%
YoY
|
-$5.880M
-131.08%
YoY
|
-$7.530M
25.29%
YoY
|
-$11.69M
38.21%
YoY
|
-$7.370M
11.33%
YoY
|
$18.92M
-773.31%
YoY
|
-$6.010M
-33.81%
YoY
|
-$8.456M
29.73%
YoY
|
-$6.620M
77.01%
YoY
|
-$2.810M
-5.39%
YoY
|
-$9.080M
28.98%
YoY
|
-$6.518M
20.48%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$140.0K
N/A
|
-$120.0K
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$12.18M
-4.36%
YoY
|
-$8.072M
40.14%
YoY
|
-$18.67M
147.95%
YoY
|
-$18.33M
55.54%
YoY
|
-$12.74M
N/A
|
-$5.760M
N/A
|
-$7.530M
N/A
|
-$11.79M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...