|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$36.57M
24.49%
YoY
|
$29.37M
-36.49%
YoY
|
$46.25M
-31.08%
YoY
|
$67.10M
-14.08%
YoY
|
$78.10M
-6.91%
YoY
|
| Cost Of Revenue |
$38.43M
64.01%
YoY
|
$23.43M
9.15%
YoY
|
$21.47M
-19.59%
YoY
|
$26.70M
-11.59%
YoY
|
$30.20M
1.68%
YoY
|
| Gross Profit |
$41.92M
21.5%
YoY
|
$34.50M
39.26%
YoY
|
$24.78M
-38.67%
YoY
|
$40.40M
-15.66%
YoY
|
$47.90M
-11.62%
YoY
|
| Selling, General & Admin |
$3.913M
8.52%
YoY
|
$3.606M
-7.22%
YoY
|
$3.886M
-5.22%
YoY
|
$4.100M
-2.38%
YoY
|
$4.200M
-14.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$43.79M
53.3%
YoY
|
$28.56M
483.26%
YoY
|
$4.897M
-21.01%
YoY
|
$6.200M
3.33%
YoY
|
$6.000M
-10.45%
YoY
|
| Operating Profit |
-$1.868M
-131.46%
YoY
|
$5.938M
-70.13%
YoY
|
$19.88M
-41.88%
YoY
|
$34.20M
-18.38%
YoY
|
$41.90M
-11.79%
YoY
|
| Interest Expense |
-$10.33M
-60.09%
YoY
|
-$25.88M
-155.53%
YoY
|
$46.61M
-133.75%
YoY
|
-$138.1M
182.99%
YoY
|
-$48.80M
-13.78%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$26.24M
652.41%
YoY
|
$3.487M
-94.76%
YoY
|
$66.49M
-163.99%
YoY
|
-$103.9M
1405.8%
YoY
|
-$6.900M
-25.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$26.24M
652.41%
YoY
|
$3.487M
-94.76%
YoY
|
$66.49M
-163.99%
YoY
|
-$103.9M
1405.8%
YoY
|
-$6.900M
-25.0%
YoY
|
| Basic Earnings Per Share |
$0.36
620.0%
YoY
|
$0.05
-94.44%
YoY
|
$0.90
-160.4%
YoY
|
-$1.49
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.36
620.0%
YoY
|
$0.05
-100.0%
YoY
|
$729.5K
-149.01%
YoY
|
-$1.489M
1479.15%
YoY
|
-$94.26K
-22.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
72.57M
-1.01%
YoY
|
73.31M
-1.13%
YoY
|
74.15M
6.23%
YoY
|
69.80M
1.4%
YoY
|
68.84M
-3.55%
YoY
|
| Diluted Shares Outstanding |
72.57M
-10.45%
YoY
|
81.04M
-11.09%
YoY
|
91.15M
5.01%
YoY
|
86.80M
N/A
|
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$20.31M
16.32%
YoY
|
$9.518M
24.2%
YoY
|
$8.910M
-27.38%
YoY
|
$8.861M
-27.26%
YoY
|
$17.46M
38.56%
YoY
|
$7.663M
-38.77%
YoY
|
$12.27M
13.0%
YoY
|
$12.18M
18.62%
YoY
|
$12.60M
-13.81%
YoY
|
$12.51M
-23.22%
YoY
|
$10.86M
-37.96%
YoY
|
$10.27M
-45.08%
YoY
|
$14.62M
-23.81%
YoY
|
$16.30M
-18.34%
YoY
|
$17.50M
-10.99%
YoY
|
$18.70M
-3.16%
YoY
|
$19.19M
-7.38%
YoY
|
$19.96M
-5.0%
YoY
|
$19.66M
-7.7%
YoY
|
| Cost Of Revenue |
$9.774M
20.11%
YoY
|
$10.31M
45.15%
YoY
|
$9.608M
150.86%
YoY
|
$8.742M
100.4%
YoY
|
$8.138M
46.42%
YoY
|
$7.103M
10.31%
YoY
|
$3.830M
-20.74%
YoY
|
$4.362M
-5.99%
YoY
|
$5.558M
-3.34%
YoY
|
$6.439M
3.19%
YoY
|
$4.832M
-32.51%
YoY
|
$4.640M
-38.95%
YoY
|
$5.750M
-31.63%
YoY
|
$6.240M
-26.59%
YoY
|
$7.160M
4.22%
YoY
|
$7.600M
18.75%
YoY
|
$8.410M
14.11%
YoY
|
$8.500M
16.28%
YoY
|
$6.870M
-13.37%
YoY
|
| Gross Profit |
$10.54M
13.02%
YoY
|
$11.03M
23.62%
YoY
|
$10.33M
22.45%
YoY
|
$10.02M
28.16%
YoY
|
$9.321M
32.36%
YoY
|
$8.922M
46.86%
YoY
|
$8.439M
40.06%
YoY
|
$7.820M
38.9%
YoY
|
$7.042M
-20.6%
YoY
|
$6.075M
-39.61%
YoY
|
$6.025M
-41.78%
YoY
|
$5.630M
-49.28%
YoY
|
$8.870M
-17.72%
YoY
|
$10.06M
-12.14%
YoY
|
$10.35M
-19.08%
YoY
|
$11.10M
-14.02%
YoY
|
$10.78M
-19.25%
YoY
|
$11.45M
-16.42%
YoY
|
$12.79M
-4.41%
YoY
|
| Selling, General & Admin |
$1.008M
21.13%
YoY
|
$1.110M
23.87%
YoY
|
$1.000M
16.86%
YoY
|
$796.6K
-21.99%
YoY
|
$832.4K
-5.15%
YoY
|
$896.1K
-10.15%
YoY
|
$856.0K
-7.4%
YoY
|
$1.021M
14.75%
YoY
|
$877.6K
-10.45%
YoY
|
$997.4K
-0.26%
YoY
|
$924.4K
-13.6%
YoY
|
$890.0K
-12.75%
YoY
|
$980.0K
13.95%
YoY
|
$1.000M
-24.81%
YoY
|
$1.070M
5.94%
YoY
|
$1.020M
-0.97%
YoY
|
$860.0K
-39.44%
YoY
|
$1.330M
77.33%
YoY
|
$1.010M
-16.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.259M
2.5%
YoY
|
$11.82M
41.38%
YoY
|
$11.03M
736.47%
YoY
|
$9.902M
647.33%
YoY
|
$1.228M
10.9%
YoY
|
$8.362M
617.74%
YoY
|
$1.319M
11.51%
YoY
|
$1.325M
-7.98%
YoY
|
$1.108M
-29.0%
YoY
|
$1.165M
-23.85%
YoY
|
$1.183M
-25.15%
YoY
|
$1.440M
-2.7%
YoY
|
$1.560M
36.84%
YoY
|
$1.530M
-15.93%
YoY
|
$1.580M
1.28%
YoY
|
$1.480M
-1.99%
YoY
|
$1.140M
-26.92%
YoY
|
$1.820M
50.41%
YoY
|
$1.560M
-15.22%
YoY
|
| Operating Profit |
$9.276M
14.62%
YoY
|
-$792.7K
-241.57%
YoY
|
-$697.4K
-109.79%
YoY
|
$119.8K
-98.16%
YoY
|
$8.093M
36.36%
YoY
|
$560.0K
-88.6%
YoY
|
$7.120M
47.03%
YoY
|
$6.495M
55.01%
YoY
|
$5.935M
-18.81%
YoY
|
$4.910M
-42.44%
YoY
|
$4.843M
-44.78%
YoY
|
$4.190M
-56.44%
YoY
|
$7.310M
-24.17%
YoY
|
$8.530M
-11.42%
YoY
|
$8.770M
-21.91%
YoY
|
$9.620M
-15.61%
YoY
|
$9.640M
-18.24%
YoY
|
$9.630M
-22.9%
YoY
|
$11.23M
-2.69%
YoY
|
| Interest Expense |
-$3.887M
-70.54%
YoY
|
$1.310M
-163.72%
YoY
|
-$7.407M
-23.33%
YoY
|
-$344.1K
-64.62%
YoY
|
-$13.20M
-1921.64%
YoY
|
-$2.056M
-130.72%
YoY
|
-$9.660M
-135.54%
YoY
|
-$972.7K
-108.1%
YoY
|
$724.4K
-72.03%
YoY
|
$6.692M
-118.75%
YoY
|
$27.18M
-175.17%
YoY
|
$12.01M
-117.45%
YoY
|
$2.590M
-123.1%
YoY
|
-$35.69M
59.83%
YoY
|
-$36.16M
65.72%
YoY
|
-$68.82M
-1149.09%
YoY
|
-$11.21M
-75.86%
YoY
|
-$22.33M
-381.59%
YoY
|
-$21.82M
292.45%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$5.389M
-205.61%
YoY
|
$10.83M
93.14%
YoY
|
$1.504M
-159.2%
YoY
|
$8.517M
54.23%
YoY
|
-$5.102M
-176.62%
YoY
|
$5.607M
-51.67%
YoY
|
-$2.540M
-107.93%
YoY
|
$5.522M
-65.91%
YoY
|
$6.659M
-32.74%
YoY
|
$11.60M
-142.72%
YoY
|
$32.03M
-216.88%
YoY
|
$16.20M
-127.37%
YoY
|
$9.900M
-730.57%
YoY
|
-$27.16M
114.03%
YoY
|
-$27.40M
158.73%
YoY
|
-$59.19M
-429.38%
YoY
|
-$1.570M
-95.47%
YoY
|
-$12.69M
-162.18%
YoY
|
-$10.59M
-277.09%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$5.389M
-205.61%
YoY
|
$10.83M
93.08%
YoY
|
$1.504M
-159.2%
YoY
|
$8.517M
54.23%
YoY
|
-$5.102M
-176.62%
YoY
|
$5.607M
-51.67%
YoY
|
-$2.540M
-107.93%
YoY
|
$5.522M
-65.91%
YoY
|
$6.659M
-32.74%
YoY
|
$11.60M
-142.72%
YoY
|
$32.03M
-216.88%
YoY
|
$16.20M
-127.37%
YoY
|
$9.900M
-730.57%
YoY
|
-$27.16M
114.03%
YoY
|
-$27.40M
158.73%
YoY
|
-$59.19M
-429.38%
YoY
|
-$1.570M
-95.16%
YoY
|
-$12.69M
-163.45%
YoY
|
-$10.59M
-353.96%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.15
87.5%
YoY
|
$0.02
-166.67%
YoY
|
$0.12
71.43%
YoY
|
N/A
|
$0.08
-50.0%
YoY
|
-$0.03
N/A
|
$0.07
N/A
|
N/A
|
$0.16
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.07
-205.66%
YoY
|
$0.15
87.5%
YoY
|
$0.02
-100.0%
YoY
|
$0.12
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
$0.08
-100.0%
YoY
|
-$34.48K
-109.81%
YoY
|
$60.81K
-65.68%
YoY
|
$73.22K
-51.46%
YoY
|
$127.4K
-133.94%
YoY
|
$351.4K
-191.6%
YoY
|
$177.2K
-121.83%
YoY
|
$150.9K
-803.12%
YoY
|
-$375.3K
116.39%
YoY
|
-$383.6K
165.04%
YoY
|
-$811.6K
-430.47%
YoY
|
-$21.46K
-95.09%
YoY
|
-$173.4K
-181.11%
YoY
|
-$144.7K
-427.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
72.57M
0.0%
YoY
|
72.57M
-0.82%
YoY
|
72.57M
-1.49%
YoY
|
72.57M
-1.69%
YoY
|
72.57M
N/A
|
73.17M
-1.23%
YoY
|
73.67M
N/A
|
73.82M
N/A
|
N/A
|
74.08M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
72.57M
-0.82%
YoY
|
72.57M
-17.4%
YoY
|
72.57M
-20.09%
YoY
|
N/A
|
73.17M
-19.66%
YoY
|
87.86M
N/A
|
90.82M
N/A
|
N/A
|
91.08M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...