|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|
| Net income (loss) attributable to Boulder Brands, Inc. and Subsidiaries common stockholders | ||||
| Cash flows from operating activities | ||||
| Net income | ||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||
| Depreciation and amortization of intangibles | ||||
| Amortization and write-off of deferred financing costs | ||||
| Deferred income taxes | ||||
| Excess tax benefit from stock-based payment arrangements | ||||
| Stock-based compensation | ||||
| Goodwill impairment | ||||
| Asset write-offs | ||||
| Loss on disposal of property and equipment | ||||
| Impairment loss | ||||
| Changes in assets and liabilities, net of acquisitions: | ||||
| Accounts receivable | ||||
| Income tax receivable | ||||
| Inventories | ||||
| Prepaid expenses and other assets | ||||
| Prepaid taxes | ||||
| Accounts payable and accrued expenses | ||||
| Net cash provided by operating activities | ||||
| Cash flows from investing activities | ||||
| Acquisitions, net of cash and cash equivalents acquired | ||||
| Purchase of investments | ||||
| Purchase of property and equipment | ||||
| Proceeds from disposal of property and equipment | ||||
| Patent/trademark defense costs | ||||
| Net cash (used in) investing activities | ||||
| Cash flows from financing activities | ||||
| Proceeds from issuance of long-term debt | ||||
| Repayment of debt | ||||
| Payments for loan costs | ||||
| Purchase of noncontrolling interest | ||||
| Contributions from noncontrolling interest | ||||
| Shares withheld for payment of employee payroll taxes | ||||
| Proceeds from exercise of stock options | ||||
| Excess tax benefit from stock-based payment arrangements | ||||
| Purchase of treasury stock | ||||
| Net cash provided by financing activities | ||||
| Effects of exchange rate changes on cash and cash equivalents | ||||
| Net increase in cash and cash equivalents | ||||
| Cash – Beginning of year | ||||
| Cash – End of year | ||||
| Supplemental disclosure of cash flow information: | ||||
| Cash paid during the year for: | ||||
| Income taxes | ||||
| Interest | ||||
| Inventory | ||||
| Bestlife | ||||
| Property and equipment | ||||
| Bestlife | ||||
| Net tangible assets | ||||
| Bestlife | ||||
| Subscription database | ||||
| Bestlife | ||||
| Goodwill | ||||
| Bestlife | ||||
| Purchase price allocation | ||||
| Bestlife | ||||
Loading...