|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net earnings (loss) | |||||
| Items not involving cash: | |||||
| Depreciation and amortization | |||||
| Share-based compensation (note 14) | |||||
| Amortization of deferred charges (note 7) | |||||
| Amortization of deferred financing fees, debt discount and fair value of long-term debt | |||||
| Amounts reclassified from other comprehensive loss to interest expense (note 18(c)) | |||||
| Unrealized change in fair value of financial instruments | |||||
| Acquisition related gain on contract settlement | |||||
| Equity income on investment (note 7) | |||||
| Refinancing expenses and recoveries | |||||
| Operating leases (note 11) | |||||
| Amortization of acquired revenue contracts | |||||
| Vessel impairments | |||||
| Expenses related to customer bankruptcy | |||||
| Loss (gain) on disposals | |||||
| Other income | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Lease receivable | |||||
| Other assets and deferred charges | |||||
| Prepaid expenses and other | |||||
| Deferred dry-dock | |||||
| Accounts payable and accrued liabilities | |||||
| Deferred revenue | |||||
| Other long-term liabilities | |||||
| Fair value of financial instruments | |||||
| Cash from operating activities | |||||
| Financing activities: | |||||
| Preferred shares issued, net of issuance costs (note 12(b)) | |||||
| Common shares issued, net of issuance costs (note 12(a)) | |||||
| Draws on credit facilities | |||||
| Repayment of credit facilities | |||||
| 2025 Notes and 2018 Warrants issued | |||||
| Senior unsecured notes issued (note 9) | |||||
| Senior unsecured notes repurchased, including related expenses | |||||
| Draws on long-term obligations under capital lease | |||||
| Repayment of long-term obligations under capital lease | |||||
| Common shares repurchased, including related expenses | |||||
| Preferred shares redeemed, including related expenses | |||||
| Preferred shares repurchased, including related expenses (note 13) | |||||
| Proceeds from exercise of 2018 Warrants | |||||
| Financing fees | |||||
| Dividends on common shares | |||||
| Dividends on preferred shares | |||||
| Proceeds from sale-leaseback of vessels | |||||
| Cash from (used in) financing activities | |||||
| Investing activities: | |||||
| Expenditures for vessels | |||||
| Short-term investments | |||||
| Net proceeds from vessel disposals | |||||
| Proceeds from sale of leased vessels | |||||
| Restricted cash | |||||
| Loans to affiliate (note 4) | |||||
| Repayment of loans to affiliate (note 4) | |||||
| Other assets | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Acquisition of GCI (note 3) | |||||
| Cash acquired from GCI acquisition (note 3) | |||||
| Cash used in investing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents and restricted cash, beginning of year | |||||
| Cash and cash equivalents and restricted cash, end of year | |||||
Loading...