|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
FY2010
12 months to Dec 31, 2010
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred tax (benefit) provision | |||||
| Stock-based compensation expense | |||||
| Provision for doubtful accounts and sales credits | |||||
| Earnings from equity method investment, net | |||||
| Deferred compensation | |||||
| Stock-based compensation windfall tax benefit | |||||
| Gain on disposal of subsidiaries and sale of other assets | |||||
| Realized gain on sale of securities | |||||
| Amortization of debt issuance costs and debt discount | |||||
| Change in contingent consideration | |||||
| ASR Pro, Inc. | |||||
| eCarList | |||||
| Total change in contingent consideration | |||||
| Change in fair value of warrant | |||||
| Forfeited customer deposits | |||||
| Amortization of deferred interest | |||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other assets - long-term | |||||
| Accounts payable and accrued liabilities | |||||
| Deferred rent | |||||
| Deferred revenue | |||||
| Other liabilities - long-term | |||||
| Net cash provided by operating activities | |||||
| Investing Activities: | |||||
| Capital expenditures | |||||
| Capitalized software and website development costs | |||||
| Payment for acquisition of businesses, net of acquired cash | |||||
| Proceeds from sale of investment in TrueCar | |||||
| Proceeds from sale of Chrome-branded asset | |||||
| Purchases of marketable securities | |||||
| Proceeds from sales and maturities of marketable securities | |||||
| Return of equity method investment | |||||
| Cash contributed for equity method investment | |||||
| Net cash used in investing activities | |||||
| Financing Activities: | |||||
| Proceeds from issuance of term loan B credit facility | |||||
| Principal payments on term loan B credit facility | |||||
| Proceeds from revolving credit facility | |||||
| Payments for debt issuance costs | |||||
| Stock-based compensation windfall tax benefit | |||||
| Proceeds from stock purchase plan and exercise of stock options | |||||
| Proceeds from employee stock purchase plan | |||||
| Purchases of treasury stock | |||||
| Proceeds from notes receivable | |||||
| Payment of contingent consideration | |||||
| Principal payments on capital lease obligations and financing arrangements | |||||
| Repayment of a note payable | |||||
| Proceeds from issuance of senior convertible notes | |||||
| Payments for convertible note hedges | |||||
| Proceeds from issuance of warrants | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental Disclosure: | |||||
| Cash paid for: | |||||
| Income taxes | |||||
| Interest | |||||
| Non-cash investing and financing activities: | |||||
| Accrued capitalized hardware, software and fixed assets | |||||
| Assets acquired under capital leases and financing arrangements | |||||
| Non-cash consideration issued for acquisition | |||||
| Dealer.com | |||||
| ASR Pro, Inc. | |||||
| VINtek | |||||
| Chrome Data Solutions | |||||
| ClickMotive LP | |||||
Loading...