|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.21M
-2569.75%
YoY
|
$3.207M
-87.07%
YoY
|
$24.80M
-151.45%
YoY
|
-$48.21M
-166.03%
YoY
|
$73.01M
-17.51%
YoY
|
| Depreciation, Depletion And Amortization |
$13.37M
-14.71%
YoY
|
$15.68M
-12.74%
YoY
|
$17.97M
22.06%
YoY
|
$14.72M
55.72%
YoY
|
$9.454M
22.18%
YoY
|
| Cash From Operating Activities |
-$8.634M
-125.7%
YoY
|
$33.60M
-37.37%
YoY
|
$53.64M
-237.47%
YoY
|
-$39.02M
-139.6%
YoY
|
$98.55M
3.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.705M
-4.68%
YoY
|
$3.887M
-169.41%
YoY
|
-$5.600M
-165.18%
YoY
|
$8.591M
7.85%
YoY
|
$7.966M
13.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$109.4M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
-$109.4M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.419M
-17.03%
YoY
|
-$5.326M
-4.64%
YoY
|
-$5.585M
-95.27%
YoY
|
-$118.0M
1381.57%
YoY
|
-$7.966M
-205.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$38.18M
-532.91%
YoY
|
$8.819M
190.96%
YoY
|
$3.031M
68.86%
YoY
|
$1.795M
-97.61%
YoY
|
$75.10M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.48M
-57.54%
YoY
|
-$29.40M
366.37%
YoY
|
-$6.303M
-33.84%
YoY
|
-$9.527M
-86.06%
YoY
|
-$68.35M
-60.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.634M
-125.7%
YoY
|
$33.60M
-37.37%
YoY
|
$53.64M
-237.47%
YoY
|
-$39.02M
-139.6%
YoY
|
$98.55M
3.72%
YoY
|
| Cash From Investing Activities |
-$4.419M
-17.03%
YoY
|
-$5.326M
-4.64%
YoY
|
-$5.585M
-95.27%
YoY
|
-$118.0M
1381.57%
YoY
|
-$7.966M
-205.16%
YoY
|
| Cash From Financing Activities |
-$12.48M
-57.54%
YoY
|
-$29.40M
366.37%
YoY
|
-$6.303M
-33.84%
YoY
|
-$9.527M
-86.06%
YoY
|
-$68.35M
-60.41%
YoY
|
| Net Change In Cash |
-$28.38M
4219.48%
YoY
|
-$657.0K
-101.5%
YoY
|
$43.80M
-126.24%
YoY
|
-$166.9M
-903.18%
YoY
|
$20.79M
-130.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.634M
-125.7%
YoY
|
$33.60M
-37.37%
YoY
|
$53.64M
-237.47%
YoY
|
-$39.02M
-139.6%
YoY
|
$98.55M
3.72%
YoY
|
| Capital Expenditures |
$3.705M
-4.68%
YoY
|
$3.887M
-169.41%
YoY
|
-$5.600M
-165.18%
YoY
|
$8.591M
7.85%
YoY
|
$7.966M
13.57%
YoY
|
| Free Cash Flow |
-$12.34M
-141.53%
YoY
|
$29.71M
-49.85%
YoY
|
$59.24M
-224.42%
YoY
|
-$47.61M
-152.57%
YoY
|
$90.58M
2.94%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.62M
-17.8%
YoY
|
-$51.14M
206.26%
YoY
|
-$31.66M
-2.84%
YoY
|
$1.240M
-18.8%
YoY
|
-$31.16M
3457.53%
YoY
|
-$16.70M
422.93%
YoY
|
-$32.58M
-666.78%
YoY
|
$1.527M
-93.42%
YoY
|
-$876.0K
-125.22%
YoY
|
-$3.193M
5.45%
YoY
|
$5.749M
394.75%
YoY
|
$23.20M
-190.41%
YoY
|
$3.473M
-140.87%
YoY
|
-$3.028M
-334.55%
YoY
|
$1.162M
-107.58%
YoY
|
-$25.66M
-272.03%
YoY
|
-$8.498M
-144.97%
YoY
|
$1.291M
-93.97%
YoY
|
-$15.34M
-186.29%
YoY
|
| Depreciation, Depletion And Amortization |
$2.800M
-12.39%
YoY
|
$2.853M
-19.06%
YoY
|
$2.886M
-20.17%
YoY
|
$3.037M
-17.79%
YoY
|
$3.196M
-15.65%
YoY
|
$3.525M
-11.81%
YoY
|
$3.615M
-14.11%
YoY
|
$3.694M
-14.09%
YoY
|
$3.789M
-13.89%
YoY
|
$3.997M
-11.18%
YoY
|
$4.209M
-11.72%
YoY
|
$4.300M
-10.42%
YoY
|
$4.400M
-12.0%
YoY
|
$4.500M
80.8%
YoY
|
$4.768M
99.0%
YoY
|
$4.800M
92.0%
YoY
|
$5.000M
111.06%
YoY
|
$2.489M
5.2%
YoY
|
$2.396M
4.08%
YoY
|
| Cash From Operating Activities |
-$14.60M
-811.15%
YoY
|
$4.358M
-151.35%
YoY
|
-$8.350M
-146.14%
YoY
|
-$20.30M
-210.3%
YoY
|
$2.053M
-117.82%
YoY
|
-$8.487M
-126.59%
YoY
|
$18.10M
-451.06%
YoY
|
$18.40M
820.05%
YoY
|
-$11.52M
-249.58%
YoY
|
$31.92M
79.3%
YoY
|
-$5.155M
-119.77%
YoY
|
$2.000M
-133.9%
YoY
|
$7.700M
-485.0%
YoY
|
$17.80M
-202.89%
YoY
|
$26.07M
-288.24%
YoY
|
-$5.900M
-234.09%
YoY
|
-$2.000M
-117.09%
YoY
|
-$17.30M
-155.27%
YoY
|
-$13.85M
-127.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$800.0K
-165.84%
YoY
|
$397.0K
-134.7%
YoY
|
$679.0K
-170.29%
YoY
|
$1.094M
-218.66%
YoY
|
-$1.215M
-18.46%
YoY
|
-$1.144M
86.32%
YoY
|
-$966.0K
-213.38%
YoY
|
-$922.0K
-38.53%
YoY
|
-$1.490M
6.43%
YoY
|
-$614.0K
-73.3%
YoY
|
$852.0K
118.46%
YoY
|
-$1.500M
-21.05%
YoY
|
-$1.400M
-51.72%
YoY
|
-$2.300M
15.0%
YoY
|
$390.0K
-78.75%
YoY
|
-$1.900M
5.56%
YoY
|
-$2.900M
70.59%
YoY
|
-$2.000M
0.0%
YoY
|
$1.835M
-27.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$109.4M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$800.0K
-34.16%
YoY
|
-$397.0K
-65.3%
YoY
|
-$679.0K
-29.71%
YoY
|
-$1.094M
18.66%
YoY
|
-$1.215M
-18.46%
YoY
|
-$1.144M
86.32%
YoY
|
-$966.0K
-57.1%
YoY
|
-$922.0K
-38.53%
YoY
|
-$1.490M
6.43%
YoY
|
-$614.0K
-73.3%
YoY
|
-$2.252M
477.44%
YoY
|
-$1.500M
-16.67%
YoY
|
-$1.400M
-98.75%
YoY
|
-$2.300M
15.0%
YoY
|
-$390.0K
-78.75%
YoY
|
-$1.800M
0.0%
YoY
|
-$112.4M
6511.76%
YoY
|
-$2.000M
0.0%
YoY
|
-$1.835M
-27.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.192M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.998M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$700.0K
-38.92%
YoY
|
-$53.34M
-237.97%
YoY
|
-$4.924M
46.81%
YoY
|
-$46.64M
166.65%
YoY
|
-$1.146M
-224.97%
YoY
|
$38.66M
-581.89%
YoY
|
-$3.354M
-30.4%
YoY
|
-$17.49M
3398.0%
YoY
|
$917.0K
-329.25%
YoY
|
-$8.022M
568.5%
YoY
|
-$4.819M
16.09%
YoY
|
-$500.0K
-80.77%
YoY
|
-$400.0K
-90.7%
YoY
|
-$1.200M
-20.0%
YoY
|
-$4.151M
279.09%
YoY
|
-$2.600M
-91.45%
YoY
|
-$4.300M
-90.16%
YoY
|
-$1.500M
-116.48%
YoY
|
-$1.095M
-67.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.60M
-811.15%
YoY
|
$4.358M
-151.35%
YoY
|
-$8.350M
-146.14%
YoY
|
-$20.30M
-210.3%
YoY
|
$2.053M
-117.82%
YoY
|
-$8.487M
-126.59%
YoY
|
$18.10M
-451.06%
YoY
|
$18.40M
820.05%
YoY
|
-$11.52M
-249.58%
YoY
|
$31.92M
79.3%
YoY
|
-$5.155M
-119.77%
YoY
|
$2.000M
-133.9%
YoY
|
$7.700M
-485.0%
YoY
|
$17.80M
-202.89%
YoY
|
$26.07M
-288.24%
YoY
|
-$5.900M
-234.09%
YoY
|
-$2.000M
-117.09%
YoY
|
-$17.30M
-155.27%
YoY
|
-$13.85M
-127.08%
YoY
|
| Cash From Investing Activities |
-$800.0K
-34.16%
YoY
|
-$397.0K
-65.3%
YoY
|
-$679.0K
-29.71%
YoY
|
-$1.094M
18.66%
YoY
|
-$1.215M
-18.46%
YoY
|
-$1.144M
86.32%
YoY
|
-$966.0K
-57.1%
YoY
|
-$922.0K
-38.53%
YoY
|
-$1.490M
6.43%
YoY
|
-$614.0K
-73.3%
YoY
|
-$2.252M
477.44%
YoY
|
-$1.500M
-16.67%
YoY
|
-$1.400M
-98.75%
YoY
|
-$2.300M
15.0%
YoY
|
-$390.0K
-78.75%
YoY
|
-$1.800M
0.0%
YoY
|
-$112.4M
6511.76%
YoY
|
-$2.000M
0.0%
YoY
|
-$1.835M
-27.73%
YoY
|
| Cash From Financing Activities |
-$700.0K
-38.92%
YoY
|
-$53.34M
-237.97%
YoY
|
-$4.924M
46.81%
YoY
|
-$46.64M
166.65%
YoY
|
-$1.146M
-224.97%
YoY
|
$38.66M
-581.89%
YoY
|
-$3.354M
-30.4%
YoY
|
-$17.49M
3398.0%
YoY
|
$917.0K
-329.25%
YoY
|
-$8.022M
568.5%
YoY
|
-$4.819M
16.09%
YoY
|
-$500.0K
-80.77%
YoY
|
-$400.0K
-90.7%
YoY
|
-$1.200M
-20.0%
YoY
|
-$4.151M
279.09%
YoY
|
-$2.600M
-91.45%
YoY
|
-$4.300M
-90.16%
YoY
|
-$1.500M
-116.48%
YoY
|
-$1.095M
-67.49%
YoY
|
| Net Change In Cash |
-$16.10M
5127.27%
YoY
|
-$49.38M
-270.11%
YoY
|
-$13.81M
-199.54%
YoY
|
-$68.03M
618336.36%
YoY
|
-$308.0K
-97.45%
YoY
|
$29.03M
24.69%
YoY
|
$13.88M
-211.09%
YoY
|
-$11.00K
N/A
|
-$12.09M
-304.93%
YoY
|
$23.28M
62.79%
YoY
|
-$12.49M
-159.15%
YoY
|
$0.00
-100.0%
YoY
|
$5.900M
-104.97%
YoY
|
$14.30M
-168.75%
YoY
|
$21.12M
-230.61%
YoY
|
-$10.30M
-62.95%
YoY
|
-$118.7M
252.23%
YoY
|
-$20.80M
-154.17%
YoY
|
-$16.17M
-135.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.60M
-811.15%
YoY
|
$4.358M
-151.35%
YoY
|
-$8.350M
-146.14%
YoY
|
-$20.30M
-210.3%
YoY
|
$2.053M
-117.82%
YoY
|
-$8.487M
-126.59%
YoY
|
$18.10M
-451.06%
YoY
|
$18.40M
820.05%
YoY
|
-$11.52M
-249.58%
YoY
|
$31.92M
79.3%
YoY
|
-$5.155M
-119.77%
YoY
|
$2.000M
-133.9%
YoY
|
$7.700M
-485.0%
YoY
|
$17.80M
-202.89%
YoY
|
$26.07M
-288.24%
YoY
|
-$5.900M
-234.09%
YoY
|
-$2.000M
-117.09%
YoY
|
-$17.30M
-155.27%
YoY
|
-$13.85M
-127.08%
YoY
|
| Capital Expenditures |
$800.0K
-165.84%
YoY
|
$397.0K
-134.7%
YoY
|
$679.0K
-170.29%
YoY
|
$1.094M
-218.66%
YoY
|
-$1.215M
-18.46%
YoY
|
-$1.144M
86.32%
YoY
|
-$966.0K
-213.38%
YoY
|
-$922.0K
-38.53%
YoY
|
-$1.490M
6.43%
YoY
|
-$614.0K
-73.3%
YoY
|
$852.0K
118.46%
YoY
|
-$1.500M
-21.05%
YoY
|
-$1.400M
-51.72%
YoY
|
-$2.300M
15.0%
YoY
|
$390.0K
-78.75%
YoY
|
-$1.900M
5.56%
YoY
|
-$2.900M
70.59%
YoY
|
-$2.000M
0.0%
YoY
|
$1.835M
-27.73%
YoY
|
| Free Cash Flow |
-$15.40M
-571.24%
YoY
|
$3.961M
-153.94%
YoY
|
-$9.029M
-147.36%
YoY
|
-$21.39M
-210.7%
YoY
|
$3.268M
-132.59%
YoY
|
-$7.343M
-122.57%
YoY
|
$19.06M
-417.35%
YoY
|
$19.32M
452.09%
YoY
|
-$10.03M
-210.2%
YoY
|
$32.53M
61.84%
YoY
|
-$6.007M
-123.39%
YoY
|
$3.500M
-187.5%
YoY
|
$9.100M
911.11%
YoY
|
$20.10M
-231.37%
YoY
|
$25.68M
-263.73%
YoY
|
-$4.000M
-164.52%
YoY
|
$900.0K
-93.28%
YoY
|
-$15.30M
-145.95%
YoY
|
-$15.68M
-132.27%
YoY
|
Loading...