|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.10M
-59.12%
YoY
|
-$49.16M
144.27%
YoY
|
-$20.13M
38.71%
YoY
|
-$14.51M
121.8%
YoY
|
-$6.542M
59.6%
YoY
|
| Depreciation, Depletion And Amortization |
$363.8K
430.76%
YoY
|
$68.54K
-98.19%
YoY
|
$3.782M
92.37%
YoY
|
$1.966M
1828.82%
YoY
|
$101.9K
-62.05%
YoY
|
| Cash From Operating Activities |
-$17.94M
14.07%
YoY
|
-$15.72M
-6.71%
YoY
|
-$16.86M
40.76%
YoY
|
-$11.97M
73.13%
YoY
|
-$6.916M
13.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$482.4K
-106.69%
YoY
|
$7.209M
-872.15%
YoY
|
-$933.7K
-124.54%
YoY
|
$3.804M
-239.32%
YoY
|
-$2.730M
1265.18%
YoY
|
| Cash From Investing Activities |
-$482.4K
-106.69%
YoY
|
$7.209M
-872.15%
YoY
|
-$933.7K
-124.54%
YoY
|
$3.804M
-239.32%
YoY
|
-$2.730M
1265.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.22M
141.65%
YoY
|
$7.542M
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.89M
99.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.96M
142.73%
YoY
|
$7.401M
-53.41%
YoY
|
$15.89M
82.85%
YoY
|
$8.688M
-26.92%
YoY
|
$11.89M
99.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.94M
14.07%
YoY
|
-$15.72M
-6.71%
YoY
|
-$16.86M
40.76%
YoY
|
-$11.97M
73.13%
YoY
|
-$6.916M
13.72%
YoY
|
| Cash From Investing Activities |
-$482.4K
-106.69%
YoY
|
$7.209M
-872.15%
YoY
|
-$933.7K
-124.54%
YoY
|
$3.804M
-239.32%
YoY
|
-$2.730M
1265.18%
YoY
|
| Cash From Financing Activities |
$17.96M
142.73%
YoY
|
$7.401M
-53.41%
YoY
|
$15.89M
82.85%
YoY
|
$8.688M
-26.92%
YoY
|
$11.89M
99.56%
YoY
|
| Net Change In Cash |
-$455.3K
-59.13%
YoY
|
-$1.114M
-41.47%
YoY
|
-$1.904M
-468.09%
YoY
|
$517.1K
-76.93%
YoY
|
$2.241M
-789.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.94M
14.07%
YoY
|
-$15.72M
-6.71%
YoY
|
-$16.86M
40.76%
YoY
|
-$11.97M
73.13%
YoY
|
-$6.916M
13.72%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$197.3K
-94.98%
YoY
|
-$215.5K
-93.96%
YoY
|
-$665.0K
-94.66%
YoY
|
-$20.10M
-35.23%
YoY
|
-$3.934M
-48.87%
YoY
|
-$3.565M
-44.82%
YoY
|
-$12.45M
212.74%
YoY
|
-$31.03M
485.86%
YoY
|
-$7.695M
33.28%
YoY
|
-$6.461M
29.85%
YoY
|
-$3.981M
-2.48%
YoY
|
-$5.296M
-25.85%
YoY
|
-$5.773M
100.57%
YoY
|
-$4.976M
196.96%
YoY
|
-$4.082M
45.1%
YoY
|
-$7.142M
89.81%
YoY
|
-$2.879M
166.37%
YoY
|
-$1.676M
0.27%
YoY
|
-$2.813M
9276.97%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.136M
-114.36%
YoY
|
$690.0K
4926.22%
YoY
|
$420.6K
3499.52%
YoY
|
$11.64K
-98.87%
YoY
|
$7.913M
667.58%
YoY
|
$13.73K
-98.67%
YoY
|
$11.69K
-14.87%
YoY
|
$1.031M
49.55%
YoY
|
$1.031M
68.62%
YoY
|
$1.031M
126.37%
YoY
|
$13.73K
-96.95%
YoY
|
$689.4K
53.32%
YoY
|
$611.4K
2299.45%
YoY
|
$455.4K
1687.36%
YoY
|
$449.6K
782.15%
YoY
|
$449.6K
1398.73%
YoY
|
| Cash From Operating Activities |
-$109.3K
-95.97%
YoY
|
-$595.4K
-81.42%
YoY
|
-$533.5K
-95.9%
YoY
|
$992.9K
-120.92%
YoY
|
-$2.710M
-31.45%
YoY
|
-$3.205M
-37.99%
YoY
|
-$13.02M
601.59%
YoY
|
-$4.747M
6.83%
YoY
|
-$3.953M
-22.03%
YoY
|
-$5.168M
-3.24%
YoY
|
-$1.856M
-7.21%
YoY
|
-$4.443M
-39.2%
YoY
|
-$5.071M
521.94%
YoY
|
-$5.341M
612.36%
YoY
|
-$2.000M
-35.51%
YoY
|
-$7.308M
147.24%
YoY
|
-$815.3K
-54.26%
YoY
|
-$749.8K
-65.57%
YoY
|
-$3.101M
7652.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000K
N/A
|
$21.00K
-81.49%
YoY
|
$12.00K
-102.01%
YoY
|
-$2.420K
N/A
|
$0.00
N/A
|
$113.5K
N/A
|
-$597.4K
-108.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.209M
-1719.36%
YoY
|
-$256.0K
-109.59%
YoY
|
-$374.0K
-77.95%
YoY
|
$141.5K
-93.7%
YoY
|
-$445.2K
-176.19%
YoY
|
$2.668M
-197.73%
YoY
|
-$1.696M
N/A
|
$2.248M
N/A
|
$584.3K
N/A
|
| Cash From Investing Activities |
$4.000K
N/A
|
$21.00K
-81.49%
YoY
|
$12.00K
-102.01%
YoY
|
-$2.420K
N/A
|
$0.00
N/A
|
$113.5K
N/A
|
-$597.4K
-108.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.209M
-1719.36%
YoY
|
-$256.0K
-109.59%
YoY
|
-$374.0K
-77.95%
YoY
|
$141.5K
-93.7%
YoY
|
-$445.2K
-176.19%
YoY
|
$2.668M
-197.73%
YoY
|
-$1.696M
N/A
|
$2.248M
N/A
|
$584.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$506.6K
-96.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.16M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.019M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.076M
200.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$96.70K
-96.28%
YoY
|
$533.1K
-81.16%
YoY
|
$555.5K
-96.0%
YoY
|
-$1.366M
-128.27%
YoY
|
$2.600M
-33.76%
YoY
|
$2.829M
56.04%
YoY
|
$13.90M
-538.56%
YoY
|
$4.831M
423.13%
YoY
|
$3.925M
-21.79%
YoY
|
$1.813M
-77.67%
YoY
|
-$3.169M
-273.9%
YoY
|
$923.5K
-71.87%
YoY
|
$5.019M
43.43%
YoY
|
$8.121M
-589.29%
YoY
|
$1.822M
-48.9%
YoY
|
$3.282M
15.64%
YoY
|
$3.499M
52.14%
YoY
|
-$1.660M
-124.59%
YoY
|
$3.566M
416.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$109.3K
-95.97%
YoY
|
-$595.4K
-81.42%
YoY
|
-$533.5K
-95.9%
YoY
|
$992.9K
-120.92%
YoY
|
-$2.710M
-31.45%
YoY
|
-$3.205M
-37.99%
YoY
|
-$13.02M
601.59%
YoY
|
-$4.747M
6.83%
YoY
|
-$3.953M
-22.03%
YoY
|
-$5.168M
-3.24%
YoY
|
-$1.856M
-7.21%
YoY
|
-$4.443M
-39.2%
YoY
|
-$5.071M
521.94%
YoY
|
-$5.341M
612.36%
YoY
|
-$2.000M
-35.51%
YoY
|
-$7.308M
147.24%
YoY
|
-$815.3K
-54.26%
YoY
|
-$749.8K
-65.57%
YoY
|
-$3.101M
7652.73%
YoY
|
| Cash From Investing Activities |
$4.000K
N/A
|
$21.00K
-81.49%
YoY
|
$12.00K
-102.01%
YoY
|
-$2.420K
N/A
|
$0.00
N/A
|
$113.5K
N/A
|
-$597.4K
-108.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.209M
-1719.36%
YoY
|
-$256.0K
-109.59%
YoY
|
-$374.0K
-77.95%
YoY
|
$141.5K
-93.7%
YoY
|
-$445.2K
-176.19%
YoY
|
$2.668M
-197.73%
YoY
|
-$1.696M
N/A
|
$2.248M
N/A
|
$584.3K
N/A
|
| Cash From Financing Activities |
$96.70K
-96.28%
YoY
|
$533.1K
-81.16%
YoY
|
$555.5K
-96.0%
YoY
|
-$1.366M
-128.27%
YoY
|
$2.600M
-33.76%
YoY
|
$2.829M
56.04%
YoY
|
$13.90M
-538.56%
YoY
|
$4.831M
423.13%
YoY
|
$3.925M
-21.79%
YoY
|
$1.813M
-77.67%
YoY
|
-$3.169M
-273.9%
YoY
|
$923.5K
-71.87%
YoY
|
$5.019M
43.43%
YoY
|
$8.121M
-589.29%
YoY
|
$1.822M
-48.9%
YoY
|
$3.282M
15.64%
YoY
|
$3.499M
52.14%
YoY
|
-$1.660M
-124.59%
YoY
|
$3.566M
416.78%
YoY
|
| Net Change In Cash |
-$8.600K
-92.18%
YoY
|
-$41.33K
-84.22%
YoY
|
$34.06K
-87.79%
YoY
|
-$375.3K
-547.21%
YoY
|
-$110.0K
291.18%
YoY
|
-$261.8K
-92.2%
YoY
|
$278.9K
-87.24%
YoY
|
$83.93K
-102.22%
YoY
|
-$28.12K
-93.39%
YoY
|
-$3.355M
-214.85%
YoY
|
$2.185M
-450.66%
YoY
|
-$3.776M
178.15%
YoY
|
-$425.6K
-143.1%
YoY
|
$2.921M
-1904.49%
YoY
|
-$623.1K
-159.4%
YoY
|
-$1.358M
-52.33%
YoY
|
$987.5K
90.75%
YoY
|
-$161.9K
-103.54%
YoY
|
$1.049M
61.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$109.3K
-95.97%
YoY
|
-$595.4K
-81.42%
YoY
|
-$533.5K
-95.9%
YoY
|
$992.9K
-120.92%
YoY
|
-$2.710M
-31.45%
YoY
|
-$3.205M
-37.99%
YoY
|
-$13.02M
601.59%
YoY
|
-$4.747M
6.83%
YoY
|
-$3.953M
-22.03%
YoY
|
-$5.168M
-3.24%
YoY
|
-$1.856M
-7.21%
YoY
|
-$4.443M
-39.2%
YoY
|
-$5.071M
521.94%
YoY
|
-$5.341M
612.36%
YoY
|
-$2.000M
-35.51%
YoY
|
-$7.308M
147.24%
YoY
|
-$815.3K
-54.26%
YoY
|
-$749.8K
-65.57%
YoY
|
-$3.101M
7652.73%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...