|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|
| CASH FLOWS USED IN OPERATING ACTIVITIES | ||||
| Cash received from customers | ||||
| Cash paid to suppliers, employees and others | ||||
| Income taxes paid | ||||
| Interest paid | ||||
| Other | ||||
| Net cash (used in) provided by operating activities | ||||
| CASH FLOWS USED IN INVESTING ACTIVITIES | ||||
| Capital expenditures | ||||
| Proceeds from sale of fixed assets | ||||
| Restricted cash | ||||
| Net cash used in investing activities | ||||
| CASH FLOWS PROVIDED BY FINANCING ACTIVITIES | ||||
| Cash overdraft | ||||
| Repayments of expired revolving credit facilities, net | ||||
| (Repayments) borrowings under current revolving credit facilities, net | ||||
| (Repayments) borrowings of term loans and notes payable | ||||
| Repayments of Lion term loan | ||||
| Issuance of Senior Secured Notes | ||||
| Payments of debt issuance costs | ||||
| Net proceeds from issuance of common stock | ||||
| Proceeds from stock options exercised | ||||
| Payment of payroll statutory tax withholding on share-based compensation associated with issuance of common stock | ||||
| Proceeds from equipment lease financing | ||||
| Repayment of capital lease obligations | ||||
| Proceeds from sale of treasury stock | ||||
| Net cash provided by financing activities | ||||
| Effect of foreign exchange rate on cash | ||||
| NET (DECREASE) INCREASE IN CASH | ||||
| Cash, beginning of period | ||||
| Cash, end of period | ||||
| Depreciation and amortization of property and equipment and intangibles | ||||
| Retail store impairment | ||||
| Loss on disposal of property and equipment | ||||
| Stock based compensation expense | ||||
| Amortization of debt discount and deferred financing costs | ||||
| Loss on extinguishment of debt | ||||
| Accrued interest paid-in-kind | ||||
| Foreign exchange transaction (gain) loss | ||||
| Bad debt expense | ||||
| Deferred income taxes | ||||
| Trade accounts receivables | ||||
| Inventories | ||||
| Prepaid expenses and other current assets | ||||
| Other assets | ||||
| Accounts payable | ||||
| Income taxes receivable/payable | ||||
| Property and equipment acquired under a capital lease | ||||
| Property and equipment acquired and included in accounts payable | ||||
| Conversion of debt to equity | ||||
Loading...