|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.81M
-59.14%
YoY
|
-$183.1M
-8.26%
YoY
|
-$199.6M
-14.18%
YoY
|
-$232.6M
60.28%
YoY
|
-$145.1M
46.48%
YoY
|
| Depreciation, Depletion And Amortization |
$6.400M
0.0%
YoY
|
$6.400M
25.49%
YoY
|
$5.100M
112.5%
YoY
|
$2.400M
71.43%
YoY
|
$1.400M
44.33%
YoY
|
| Cash From Operating Activities |
-$99.15M
53.28%
YoY
|
-$64.69M
-57.0%
YoY
|
-$150.4M
-1.41%
YoY
|
-$152.6M
63.69%
YoY
|
-$93.21M
16.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.291M
6.16%
YoY
|
$3.100M
-68.87%
YoY
|
$9.958M
-68.2%
YoY
|
$31.31M
96.07%
YoY
|
$15.97M
214.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.91M
-119.55%
YoY
|
$76.28M
-144.02%
YoY
|
-$173.3M
-432.61%
YoY
|
$52.10M
-294.11%
YoY
|
-$26.84M
-215.79%
YoY
|
| Cash From Investing Activities |
-$18.20M
-124.87%
YoY
|
$73.18M
-139.93%
YoY
|
-$183.2M
-981.46%
YoY
|
$20.79M
-148.56%
YoY
|
-$42.81M
-336.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$136.0M
1.31%
YoY
|
$134.2M
-19.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.972M
-445.98%
YoY
|
-$859.0K
-100.31%
YoY
|
$274.8M
100.53%
YoY
|
$137.0M
1.03%
YoY
|
$135.6M
-19.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$99.15M
53.28%
YoY
|
-$64.69M
-57.0%
YoY
|
-$150.4M
-1.41%
YoY
|
-$152.6M
63.69%
YoY
|
-$93.21M
16.75%
YoY
|
| Cash From Investing Activities |
-$18.20M
-124.87%
YoY
|
$73.18M
-139.93%
YoY
|
-$183.2M
-981.46%
YoY
|
$20.79M
-148.56%
YoY
|
-$42.81M
-336.5%
YoY
|
| Cash From Financing Activities |
$2.972M
-445.98%
YoY
|
-$859.0K
-100.31%
YoY
|
$274.8M
100.53%
YoY
|
$137.0M
1.03%
YoY
|
$135.6M
-19.56%
YoY
|
| Net Change In Cash |
-$114.4M
-1599.12%
YoY
|
$7.630M
-112.96%
YoY
|
-$58.88M
-1221.7%
YoY
|
$5.249M
-1496.01%
YoY
|
-$376.0K
-100.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$99.15M
53.28%
YoY
|
-$64.69M
-57.0%
YoY
|
-$150.4M
-1.41%
YoY
|
-$152.6M
63.69%
YoY
|
-$93.21M
16.75%
YoY
|
| Capital Expenditures |
$3.291M
6.16%
YoY
|
$3.100M
-68.87%
YoY
|
$9.958M
-68.2%
YoY
|
$31.31M
96.07%
YoY
|
$15.97M
214.56%
YoY
|
| Free Cash Flow |
-$102.4M
51.12%
YoY
|
-$67.79M
-57.73%
YoY
|
-$160.4M
-12.78%
YoY
|
-$183.9M
68.42%
YoY
|
-$109.2M
28.58%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.83M
-32.41%
YoY
|
-$19.37M
-49.93%
YoY
|
-$35.89M
-14.47%
YoY
|
$45.53M
-198.69%
YoY
|
-$39.69M
0.11%
YoY
|
-$38.69M
-19.71%
YoY
|
-$41.96M
-14.58%
YoY
|
-$46.14M
-16.21%
YoY
|
-$39.65M
-19.74%
YoY
|
-$48.19M
2.17%
YoY
|
-$49.13M
2.46%
YoY
|
-$55.06M
7.01%
YoY
|
-$49.40M
-42.14%
YoY
|
-$47.16M
-14.28%
YoY
|
-$47.95M
17.82%
YoY
|
-$51.46M
-12.06%
YoY
|
-$85.39M
163.77%
YoY
|
-$55.02M
93.52%
YoY
|
-$40.70M
57.83%
YoY
|
| Depreciation, Depletion And Amortization |
$1.650M
2.29%
YoY
|
$1.548M
-6.8%
YoY
|
$1.604M
7.0%
YoY
|
$1.625M
-0.31%
YoY
|
$1.613M
4.06%
YoY
|
$1.661M
3.81%
YoY
|
$1.499M
-5.78%
YoY
|
$1.630M
6.54%
YoY
|
$1.550M
0.0%
YoY
|
$1.600M
6.67%
YoY
|
$1.591M
182.09%
YoY
|
$1.530M
115.49%
YoY
|
$1.550M
138.46%
YoY
|
$1.500M
154.24%
YoY
|
$564.0K
15.81%
YoY
|
$710.0K
44.9%
YoY
|
$650.0K
103.12%
YoY
|
$590.0K
90.32%
YoY
|
$487.0K
67.35%
YoY
|
| Cash From Operating Activities |
-$11.40M
-39.52%
YoY
|
-$13.23M
-34.31%
YoY
|
$61.91M
-306.0%
YoY
|
-$30.11M
-234.66%
YoY
|
-$18.85M
-15.7%
YoY
|
-$20.14M
-11.92%
YoY
|
-$30.05M
-28.14%
YoY
|
$22.36M
-182.45%
YoY
|
-$22.36M
-41.47%
YoY
|
-$22.87M
-37.29%
YoY
|
-$41.82M
-14.02%
YoY
|
-$27.12M
-13.96%
YoY
|
-$38.20M
-11.7%
YoY
|
-$36.47M
-1.33%
YoY
|
-$48.64M
19.11%
YoY
|
-$31.52M
20.54%
YoY
|
-$43.26M
103.39%
YoY
|
-$36.96M
76.5%
YoY
|
-$40.84M
64.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$813.0K
-30.09%
YoY
|
-$1.369M
125.54%
YoY
|
$1.597M
106.87%
YoY
|
-$751.0K
25.17%
YoY
|
-$1.163M
43.58%
YoY
|
-$607.0K
34.89%
YoY
|
$772.0K
-37.74%
YoY
|
-$600.0K
-70.73%
YoY
|
-$810.0K
2.53%
YoY
|
-$450.0K
-79.36%
YoY
|
$1.240M
-74.89%
YoY
|
-$2.050M
7.33%
YoY
|
-$790.0K
-87.6%
YoY
|
-$2.180M
-84.32%
YoY
|
$4.939M
-45.88%
YoY
|
-$1.910M
-78.54%
YoY
|
-$6.370M
42.19%
YoY
|
-$13.90M
722.49%
YoY
|
$9.126M
909.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.68M
1062.9%
YoY
|
-$2.563M
-88.89%
YoY
|
-$40.70M
-1434.52%
YoY
|
$2.814M
-840.53%
YoY
|
$2.294M
30.34%
YoY
|
-$23.07M
-157.41%
YoY
|
$3.050M
-91.22%
YoY
|
-$380.0K
-99.5%
YoY
|
$1.760M
-101.81%
YoY
|
$40.18M
N/A
|
$34.72M
N/A
|
-$76.02M
-7702.0%
YoY
|
-$97.27M
-772.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-96.11%
YoY
|
$14.47M
-163.22%
YoY
|
$69.05M
2149.19%
YoY
|
-$32.42M
-0.86%
YoY
|
| Cash From Investing Activities |
$25.86M
2186.83%
YoY
|
-$3.932M
-83.39%
YoY
|
-$42.30M
-1955.26%
YoY
|
$2.063M
-312.68%
YoY
|
$1.131M
20.32%
YoY
|
-$23.68M
-159.59%
YoY
|
$2.280M
-93.19%
YoY
|
-$970.0K
-98.76%
YoY
|
$940.0K
-100.96%
YoY
|
$39.73M
-1922.48%
YoY
|
$33.48M
-777.93%
YoY
|
-$78.07M
8479.12%
YoY
|
-$98.06M
-1310.62%
YoY
|
-$2.180M
-103.95%
YoY
|
-$4.939M
-88.11%
YoY
|
-$910.0K
-105.42%
YoY
|
$8.100M
-129.59%
YoY
|
$55.15M
3867.63%
YoY
|
-$41.55M
23.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$136.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$188.0K
-148.21%
YoY
|
$166.0K
-84.56%
YoY
|
-$357.0K
-67.57%
YoY
|
$3.387M
746.75%
YoY
|
-$390.0K
290.0%
YoY
|
$1.075M
313.46%
YoY
|
-$1.101M
-22.57%
YoY
|
$400.0K
-6.98%
YoY
|
-$100.0K
-100.04%
YoY
|
$260.0K
-130.23%
YoY
|
-$1.422M
282.26%
YoY
|
$430.0K
48.28%
YoY
|
$275.6M
-52100.0%
YoY
|
-$860.0K
-128.96%
YoY
|
-$372.0K
-100.28%
YoY
|
$290.0K
-97.74%
YoY
|
-$530.0K
-762.5%
YoY
|
$2.970M
-97.58%
YoY
|
$134.3M
279718.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.40M
-39.52%
YoY
|
-$13.23M
-34.31%
YoY
|
$61.91M
-306.0%
YoY
|
-$30.11M
-234.66%
YoY
|
-$18.85M
-15.7%
YoY
|
-$20.14M
-11.92%
YoY
|
-$30.05M
-28.14%
YoY
|
$22.36M
-182.45%
YoY
|
-$22.36M
-41.47%
YoY
|
-$22.87M
-37.29%
YoY
|
-$41.82M
-14.02%
YoY
|
-$27.12M
-13.96%
YoY
|
-$38.20M
-11.7%
YoY
|
-$36.47M
-1.33%
YoY
|
-$48.64M
19.11%
YoY
|
-$31.52M
20.54%
YoY
|
-$43.26M
103.39%
YoY
|
-$36.96M
76.5%
YoY
|
-$40.84M
64.3%
YoY
|
| Cash From Investing Activities |
$25.86M
2186.83%
YoY
|
-$3.932M
-83.39%
YoY
|
-$42.30M
-1955.26%
YoY
|
$2.063M
-312.68%
YoY
|
$1.131M
20.32%
YoY
|
-$23.68M
-159.59%
YoY
|
$2.280M
-93.19%
YoY
|
-$970.0K
-98.76%
YoY
|
$940.0K
-100.96%
YoY
|
$39.73M
-1922.48%
YoY
|
$33.48M
-777.93%
YoY
|
-$78.07M
8479.12%
YoY
|
-$98.06M
-1310.62%
YoY
|
-$2.180M
-103.95%
YoY
|
-$4.939M
-88.11%
YoY
|
-$910.0K
-105.42%
YoY
|
$8.100M
-129.59%
YoY
|
$55.15M
3867.63%
YoY
|
-$41.55M
23.63%
YoY
|
| Cash From Financing Activities |
$188.0K
-148.21%
YoY
|
$166.0K
-84.56%
YoY
|
-$357.0K
-67.57%
YoY
|
$3.387M
746.75%
YoY
|
-$390.0K
290.0%
YoY
|
$1.075M
313.46%
YoY
|
-$1.101M
-22.57%
YoY
|
$400.0K
-6.98%
YoY
|
-$100.0K
-100.04%
YoY
|
$260.0K
-130.23%
YoY
|
-$1.422M
282.26%
YoY
|
$430.0K
48.28%
YoY
|
$275.6M
-52100.0%
YoY
|
-$860.0K
-128.96%
YoY
|
-$372.0K
-100.28%
YoY
|
$290.0K
-97.74%
YoY
|
-$530.0K
-762.5%
YoY
|
$2.970M
-97.58%
YoY
|
$134.3M
279718.75%
YoY
|
| Net Change In Cash |
$14.65M
-180.9%
YoY
|
-$17.00M
-60.23%
YoY
|
$19.25M
-166.68%
YoY
|
-$24.66M
-213.17%
YoY
|
-$18.11M
-15.85%
YoY
|
-$42.74M
-349.67%
YoY
|
-$28.88M
195.82%
YoY
|
$21.79M
-120.8%
YoY
|
-$21.52M
-115.44%
YoY
|
$17.12M
-143.33%
YoY
|
-$9.761M
-81.91%
YoY
|
-$104.8M
225.95%
YoY
|
$139.3M
-490.42%
YoY
|
-$39.51M
-286.72%
YoY
|
-$53.95M
-203.89%
YoY
|
-$32.14M
-1023.56%
YoY
|
-$35.69M
-26.5%
YoY
|
$21.16M
-79.48%
YoY
|
$51.93M
-188.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.40M
-39.52%
YoY
|
-$13.23M
-34.31%
YoY
|
$61.91M
-306.0%
YoY
|
-$30.11M
-234.66%
YoY
|
-$18.85M
-15.7%
YoY
|
-$20.14M
-11.92%
YoY
|
-$30.05M
-28.14%
YoY
|
$22.36M
-182.45%
YoY
|
-$22.36M
-41.47%
YoY
|
-$22.87M
-37.29%
YoY
|
-$41.82M
-14.02%
YoY
|
-$27.12M
-13.96%
YoY
|
-$38.20M
-11.7%
YoY
|
-$36.47M
-1.33%
YoY
|
-$48.64M
19.11%
YoY
|
-$31.52M
20.54%
YoY
|
-$43.26M
103.39%
YoY
|
-$36.96M
76.5%
YoY
|
-$40.84M
64.3%
YoY
|
| Capital Expenditures |
-$813.0K
-30.09%
YoY
|
-$1.369M
125.54%
YoY
|
$1.597M
106.87%
YoY
|
-$751.0K
25.17%
YoY
|
-$1.163M
43.58%
YoY
|
-$607.0K
34.89%
YoY
|
$772.0K
-37.74%
YoY
|
-$600.0K
-70.73%
YoY
|
-$810.0K
2.53%
YoY
|
-$450.0K
-79.36%
YoY
|
$1.240M
-74.89%
YoY
|
-$2.050M
7.33%
YoY
|
-$790.0K
-87.6%
YoY
|
-$2.180M
-84.32%
YoY
|
$4.939M
-45.88%
YoY
|
-$1.910M
-78.54%
YoY
|
-$6.370M
42.19%
YoY
|
-$13.90M
722.49%
YoY
|
$9.126M
909.51%
YoY
|
| Free Cash Flow |
-$10.59M
-40.14%
YoY
|
-$11.86M
-39.27%
YoY
|
$60.31M
-295.66%
YoY
|
-$29.36M
-227.87%
YoY
|
-$17.69M
-17.93%
YoY
|
-$19.54M
-12.86%
YoY
|
-$30.83M
-28.41%
YoY
|
$22.96M
-191.58%
YoY
|
-$21.55M
-42.4%
YoY
|
-$22.42M
-34.62%
YoY
|
-$43.06M
-19.63%
YoY
|
-$25.07M
-15.33%
YoY
|
-$37.41M
1.41%
YoY
|
-$34.29M
48.7%
YoY
|
-$53.58M
7.24%
YoY
|
-$29.61M
71.65%
YoY
|
-$36.89M
119.71%
YoY
|
-$23.06M
19.79%
YoY
|
-$49.96M
93.96%
YoY
|
Loading...