|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$238.7M
194.94%
YoY
|
-$80.94M
-708.75%
YoY
|
$13.30M
-527.52%
YoY
|
-$3.110M
-81.47%
YoY
|
-$16.78M
-391.61%
YoY
|
| Depreciation, Depletion And Amortization |
$130.3M
-0.19%
YoY
|
$130.5M
10.85%
YoY
|
$117.8M
3.61%
YoY
|
$113.7M
12.23%
YoY
|
$101.3M
30.46%
YoY
|
| Cash From Operating Activities |
$154.9M
32.32%
YoY
|
$117.0M
-53.29%
YoY
|
$250.6M
47.54%
YoY
|
$169.8M
56.21%
YoY
|
$108.7M
-7.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.00M
17.46%
YoY
|
$16.17M
-31.85%
YoY
|
$23.73M
96.32%
YoY
|
$12.09M
-39.09%
YoY
|
$19.85M
-3.3%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$104.1M
217.44%
YoY
|
$32.79M
61.89%
YoY
|
$20.26M
-93.69%
YoY
|
$320.9M
64.9%
YoY
|
| Other Investing Activities |
-$414.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.897M
-582.83%
YoY
|
$600.0K
-52.76%
YoY
|
| Cash From Investing Activities |
-$154.1M
-38.65%
YoY
|
-$251.1M
42.57%
YoY
|
-$176.1M
76.15%
YoY
|
-$100.0M
-73.38%
YoY
|
-$375.7M
55.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.289M
-89.17%
YoY
|
$85.75M
2043.21%
YoY
|
$4.001M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.71M
-42.75%
YoY
|
-$127.0M
335.39%
YoY
|
-$29.17M
-112.52%
YoY
|
$233.0M
285.26%
YoY
|
$60.47M
-82.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$154.9M
32.32%
YoY
|
$117.0M
-53.29%
YoY
|
$250.6M
47.54%
YoY
|
$169.8M
56.21%
YoY
|
$108.7M
-7.38%
YoY
|
| Cash From Investing Activities |
-$154.1M
-38.65%
YoY
|
-$251.1M
42.57%
YoY
|
-$176.1M
76.15%
YoY
|
-$100.0M
-73.38%
YoY
|
-$375.7M
55.46%
YoY
|
| Cash From Financing Activities |
-$72.71M
-42.75%
YoY
|
-$127.0M
335.39%
YoY
|
-$29.17M
-112.52%
YoY
|
$233.0M
285.26%
YoY
|
$60.47M
-82.84%
YoY
|
| Net Change In Cash |
-$70.80M
-73.51%
YoY
|
-$267.3M
-697.7%
YoY
|
$44.71M
-85.19%
YoY
|
$302.0M
-245.93%
YoY
|
-$206.9M
-190.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$154.9M
32.32%
YoY
|
$117.0M
-53.29%
YoY
|
$250.6M
47.54%
YoY
|
$169.8M
56.21%
YoY
|
$108.7M
-7.38%
YoY
|
| Capital Expenditures |
$19.00M
17.46%
YoY
|
$16.17M
-31.85%
YoY
|
$23.73M
96.32%
YoY
|
$12.09M
-39.09%
YoY
|
$19.85M
-3.3%
YoY
|
| Free Cash Flow |
$135.9M
34.71%
YoY
|
$100.9M
-55.54%
YoY
|
$226.8M
43.8%
YoY
|
$157.7M
77.49%
YoY
|
$88.88M
-8.24%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.661M
-123.42%
YoY
|
-$79.20M
269.82%
YoY
|
$2.513M
-106.1%
YoY
|
-$183.2M
401.77%
YoY
|
$7.091M
-197.27%
YoY
|
-$21.42M
-8.03%
YoY
|
-$41.23M
197.48%
YoY
|
-$36.51M
614.52%
YoY
|
-$7.290M
-162.1%
YoY
|
-$23.29M
181.19%
YoY
|
-$13.86M
-192.73%
YoY
|
-$5.109M
-170.96%
YoY
|
$11.74M
514.66%
YoY
|
-$8.281M
68.18%
YoY
|
$14.95M
-303.74%
YoY
|
$7.200M
100.0%
YoY
|
$1.910M
-162.01%
YoY
|
-$4.924M
-651.4%
YoY
|
-$7.336M
-59.66%
YoY
|
| Depreciation, Depletion And Amortization |
$35.53M
3.55%
YoY
|
$45.73M
35.28%
YoY
|
$33.89M
2.89%
YoY
|
$29.20M
-12.41%
YoY
|
$34.31M
2.7%
YoY
|
$33.81M
5.05%
YoY
|
$32.94M
4.18%
YoY
|
$33.34M
12.96%
YoY
|
$33.41M
11.92%
YoY
|
$32.18M
7.24%
YoY
|
$31.62M
11.36%
YoY
|
$29.52M
3.2%
YoY
|
$29.85M
3.11%
YoY
|
$30.01M
5.51%
YoY
|
$28.39M
2.56%
YoY
|
$28.60M
1.78%
YoY
|
$28.95M
8.29%
YoY
|
$28.44M
5.68%
YoY
|
$27.68M
41.84%
YoY
|
| Cash From Operating Activities |
$95.35M
138.39%
YoY
|
$100.2M
37.63%
YoY
|
$1.944M
-105.8%
YoY
|
$75.57M
145.33%
YoY
|
$40.00M
19.07%
YoY
|
$72.79M
47.4%
YoY
|
-$33.52M
-1127.94%
YoY
|
$30.80M
-61.79%
YoY
|
$33.59M
-33.89%
YoY
|
$49.38M
-28.8%
YoY
|
$3.261M
-93.45%
YoY
|
$80.60M
111.56%
YoY
|
$50.81M
-23.82%
YoY
|
$69.36M
23.86%
YoY
|
$49.81M
454.17%
YoY
|
$38.10M
-18.76%
YoY
|
$66.70M
12.29%
YoY
|
$56.00M
273.33%
YoY
|
$8.988M
-171.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.62M
-20.37%
YoY
|
$25.07M
-33.09%
YoY
|
$1.900M
-56.84%
YoY
|
$28.90M
18.18%
YoY
|
$25.90M
-190.3%
YoY
|
$37.47M
-240.76%
YoY
|
$4.402M
12.99%
YoY
|
$24.46M
-201.49%
YoY
|
-$28.68M
32.52%
YoY
|
-$26.62M
-42.85%
YoY
|
$3.896M
-44.83%
YoY
|
-$24.10M
34.63%
YoY
|
-$21.64M
13.32%
YoY
|
-$46.58M
185.74%
YoY
|
$7.062M
226.94%
YoY
|
-$17.90M
26.06%
YoY
|
-$19.10M
24.84%
YoY
|
-$16.30M
35.83%
YoY
|
$2.160M
-58.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.26M
83.14%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$11.32M
2467.57%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
-54.12%
YoY
|
-$2.700M
-97.3%
YoY
|
-$441.0K
-98.26%
YoY
|
-$260.0K
-110.4%
YoY
|
$85.00K
-100.5%
YoY
|
-$100.1M
2384.21%
YoY
|
-$25.32M
101.1%
YoY
|
$2.500M
N/A
|
-$17.00M
-1645.45%
YoY
|
-$4.028M
235.67%
YoY
|
-$12.59M
1299.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.100M
-63.33%
YoY
|
-$1.200M
0.0%
YoY
|
-$900.0K
-99.71%
YoY
|
-$32.00M
-3300.0%
YoY
|
| Cash From Investing Activities |
-$20.62M
-27.64%
YoY
|
-$36.39M
-4.0%
YoY
|
-$24.66M
-58.03%
YoY
|
-$28.86M
18.43%
YoY
|
-$28.50M
-77.86%
YoY
|
-$37.91M
-27.01%
YoY
|
-$58.76M
27.54%
YoY
|
-$24.37M
-40.7%
YoY
|
-$128.7M
401.51%
YoY
|
-$51.94M
-12.21%
YoY
|
-$46.07M
-8.19%
YoY
|
-$41.10M
144.63%
YoY
|
-$25.67M
26.46%
YoY
|
-$59.17M
244.0%
YoY
|
-$50.18M
9.82%
YoY
|
-$16.80M
50.0%
YoY
|
-$20.30M
23.03%
YoY
|
-$17.20M
-94.68%
YoY
|
-$45.69M
86.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.672M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.334M
-87.92%
YoY
|
-$3.053M
-89.32%
YoY
|
$3.637M
-117.48%
YoY
|
$4.294M
-105.2%
YoY
|
-$27.60M
3792.81%
YoY
|
-$28.58M
63.21%
YoY
|
-$20.81M
-20.66%
YoY
|
-$82.55M
1956.6%
YoY
|
-$709.0K
-16.39%
YoY
|
-$17.51M
44.61%
YoY
|
-$26.23M
115.55%
YoY
|
-$4.014M
-4114.0%
YoY
|
-$848.0K
-100.38%
YoY
|
-$12.11M
-20.86%
YoY
|
-$12.17M
-150.27%
YoY
|
$100.0K
-100.41%
YoY
|
$224.0M
-559.96%
YoY
|
-$15.30M
-110.89%
YoY
|
$24.21M
-463.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$95.35M
138.39%
YoY
|
$100.2M
37.63%
YoY
|
$1.944M
-105.8%
YoY
|
$75.57M
145.33%
YoY
|
$40.00M
19.07%
YoY
|
$72.79M
47.4%
YoY
|
-$33.52M
-1127.94%
YoY
|
$30.80M
-61.79%
YoY
|
$33.59M
-33.89%
YoY
|
$49.38M
-28.8%
YoY
|
$3.261M
-93.45%
YoY
|
$80.60M
111.56%
YoY
|
$50.81M
-23.82%
YoY
|
$69.36M
23.86%
YoY
|
$49.81M
454.17%
YoY
|
$38.10M
-18.76%
YoY
|
$66.70M
12.29%
YoY
|
$56.00M
273.33%
YoY
|
$8.988M
-171.48%
YoY
|
| Cash From Investing Activities |
-$20.62M
-27.64%
YoY
|
-$36.39M
-4.0%
YoY
|
-$24.66M
-58.03%
YoY
|
-$28.86M
18.43%
YoY
|
-$28.50M
-77.86%
YoY
|
-$37.91M
-27.01%
YoY
|
-$58.76M
27.54%
YoY
|
-$24.37M
-40.7%
YoY
|
-$128.7M
401.51%
YoY
|
-$51.94M
-12.21%
YoY
|
-$46.07M
-8.19%
YoY
|
-$41.10M
144.63%
YoY
|
-$25.67M
26.46%
YoY
|
-$59.17M
244.0%
YoY
|
-$50.18M
9.82%
YoY
|
-$16.80M
50.0%
YoY
|
-$20.30M
23.03%
YoY
|
-$17.20M
-94.68%
YoY
|
-$45.69M
86.54%
YoY
|
| Cash From Financing Activities |
-$3.334M
-87.92%
YoY
|
-$3.053M
-89.32%
YoY
|
$3.637M
-117.48%
YoY
|
$4.294M
-105.2%
YoY
|
-$27.60M
3792.81%
YoY
|
-$28.58M
63.21%
YoY
|
-$20.81M
-20.66%
YoY
|
-$82.55M
1956.6%
YoY
|
-$709.0K
-16.39%
YoY
|
-$17.51M
44.61%
YoY
|
-$26.23M
115.55%
YoY
|
-$4.014M
-4114.0%
YoY
|
-$848.0K
-100.38%
YoY
|
-$12.11M
-20.86%
YoY
|
-$12.17M
-150.27%
YoY
|
$100.0K
-100.41%
YoY
|
$224.0M
-559.96%
YoY
|
-$15.30M
-110.89%
YoY
|
$24.21M
-463.86%
YoY
|
| Net Change In Cash |
$71.40M
-543.46%
YoY
|
$60.74M
863.77%
YoY
|
-$30.15M
-72.47%
YoY
|
$51.00M
-167.0%
YoY
|
-$16.10M
-83.21%
YoY
|
$6.302M
-131.4%
YoY
|
-$109.5M
57.19%
YoY
|
-$76.12M
-314.48%
YoY
|
-$95.86M
-494.58%
YoY
|
-$20.07M
946.9%
YoY
|
-$69.67M
453.42%
YoY
|
$35.49M
65.85%
YoY
|
$24.29M
-91.02%
YoY
|
-$1.917M
-108.16%
YoY
|
-$12.59M
-10.0%
YoY
|
$21.40M
92.79%
YoY
|
$270.4M
-4762.07%
YoY
|
$23.50M
-113.99%
YoY
|
-$13.99M
-67.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.35M
138.39%
YoY
|
$100.2M
37.63%
YoY
|
$1.944M
-105.8%
YoY
|
$75.57M
145.33%
YoY
|
$40.00M
19.07%
YoY
|
$72.79M
47.4%
YoY
|
-$33.52M
-1127.94%
YoY
|
$30.80M
-61.79%
YoY
|
$33.59M
-33.89%
YoY
|
$49.38M
-28.8%
YoY
|
$3.261M
-93.45%
YoY
|
$80.60M
111.56%
YoY
|
$50.81M
-23.82%
YoY
|
$69.36M
23.86%
YoY
|
$49.81M
454.17%
YoY
|
$38.10M
-18.76%
YoY
|
$66.70M
12.29%
YoY
|
$56.00M
273.33%
YoY
|
$8.988M
-171.48%
YoY
|
| Capital Expenditures |
$20.62M
-20.37%
YoY
|
$25.07M
-33.09%
YoY
|
$1.900M
-56.84%
YoY
|
$28.90M
18.18%
YoY
|
$25.90M
-190.3%
YoY
|
$37.47M
-240.76%
YoY
|
$4.402M
12.99%
YoY
|
$24.46M
-201.49%
YoY
|
-$28.68M
32.52%
YoY
|
-$26.62M
-42.85%
YoY
|
$3.896M
-44.83%
YoY
|
-$24.10M
34.63%
YoY
|
-$21.64M
13.32%
YoY
|
-$46.58M
185.74%
YoY
|
$7.062M
226.94%
YoY
|
-$17.90M
26.06%
YoY
|
-$19.10M
24.84%
YoY
|
-$16.30M
35.83%
YoY
|
$2.160M
-58.83%
YoY
|
| Free Cash Flow |
$74.73M
430.01%
YoY
|
$75.11M
112.67%
YoY
|
$44.00K
-100.12%
YoY
|
$46.67M
635.36%
YoY
|
$14.10M
-77.36%
YoY
|
$35.32M
-53.53%
YoY
|
-$37.92M
5872.13%
YoY
|
$6.346M
-93.94%
YoY
|
$62.28M
-14.05%
YoY
|
$76.00M
-34.45%
YoY
|
-$635.0K
-101.49%
YoY
|
$104.7M
86.97%
YoY
|
$72.46M
-15.55%
YoY
|
$115.9M
60.35%
YoY
|
$42.75M
526.05%
YoY
|
$56.00M
-8.35%
YoY
|
$85.80M
14.86%
YoY
|
$72.30M
167.78%
YoY
|
$6.828M
-138.31%
YoY
|
Loading...