|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.052B
169.05%
YoY
|
$391.0M
-227.78%
YoY
|
-$306.0M
-1900.0%
YoY
|
$17.00M
-94.3%
YoY
|
$298.0M
30.13%
YoY
|
| Depreciation, Depletion And Amortization |
$355.0M
-0.84%
YoY
|
$358.0M
-3.24%
YoY
|
$370.0M
-6.57%
YoY
|
$396.0M
4.76%
YoY
|
$378.0M
3.0%
YoY
|
| Cash From Operating Activities |
$1.882B
191.33%
YoY
|
$646.0M
-41.22%
YoY
|
$1.099B
27.94%
YoY
|
$859.0M
29.76%
YoY
|
$662.0M
-26.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$246.0M
127.78%
YoY
|
$108.0M
-32.5%
YoY
|
$160.0M
-69.17%
YoY
|
$519.0M
-12.77%
YoY
|
$595.0M
58.67%
YoY
|
| Acquisitions |
-$161.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$145.0M
7150.0%
YoY
|
-$2.000M
-97.98%
YoY
|
-$99.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$391.0M
255.45%
YoY
|
-$110.0M
-57.53%
YoY
|
-$259.0M
-65.92%
YoY
|
-$760.0M
-19.58%
YoY
|
-$945.0M
141.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
-$4.222B
-14.12%
YoY
|
-$4.916B
4.31%
YoY
|
-$4.713B
-12.27%
YoY
|
-$5.372B
-217.81%
YoY
|
$4.560B
462.27%
YoY
|
| Cash From Financing Activities |
-$1.487B
151.61%
YoY
|
-$591.0M
-24.71%
YoY
|
-$785.0M
692.93%
YoY
|
-$99.00M
-177.34%
YoY
|
$128.0M
-136.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.882B
191.33%
YoY
|
$646.0M
-41.22%
YoY
|
$1.099B
27.94%
YoY
|
$859.0M
29.76%
YoY
|
$662.0M
-26.12%
YoY
|
| Cash From Investing Activities |
-$391.0M
255.45%
YoY
|
-$110.0M
-57.53%
YoY
|
-$259.0M
-65.92%
YoY
|
-$760.0M
-19.58%
YoY
|
-$945.0M
141.69%
YoY
|
| Cash From Financing Activities |
-$1.487B
151.61%
YoY
|
-$591.0M
-24.71%
YoY
|
-$785.0M
692.93%
YoY
|
-$99.00M
-177.34%
YoY
|
$128.0M
-136.57%
YoY
|
| Net Change In Cash |
$4.000M
-107.27%
YoY
|
-$55.00M
-200.0%
YoY
|
$55.00M
N/A
|
$0.00
-100.0%
YoY
|
-$155.0M
-200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.882B
191.33%
YoY
|
$646.0M
-41.22%
YoY
|
$1.099B
27.94%
YoY
|
$859.0M
29.76%
YoY
|
$662.0M
-26.12%
YoY
|
| Capital Expenditures |
$246.0M
127.78%
YoY
|
$108.0M
-32.5%
YoY
|
$160.0M
-69.17%
YoY
|
$519.0M
-12.77%
YoY
|
$595.0M
58.67%
YoY
|
| Free Cash Flow |
$1.636B
204.09%
YoY
|
$538.0M
-42.71%
YoY
|
$939.0M
176.18%
YoY
|
$340.0M
407.46%
YoY
|
$67.00M
-87.14%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$94.00M
-75.46%
YoY
|
$211.0M
163.75%
YoY
|
$236.0M
-25.08%
YoY
|
$328.0M
507.41%
YoY
|
$383.0M
-1335.48%
YoY
|
$80.00M
50.94%
YoY
|
$315.0M
266.28%
YoY
|
$54.00M
-51.35%
YoY
|
-$31.00M
-165.96%
YoY
|
$53.00M
-109.64%
YoY
|
$86.00M
8500.0%
YoY
|
$111.0M
-162.36%
YoY
|
$47.00M
-60.5%
YoY
|
-$550.0M
-833.33%
YoY
|
$1.000M
-98.94%
YoY
|
-$178.0M
-319.75%
YoY
|
$119.0M
95.08%
YoY
|
$75.00M
20.97%
YoY
|
$94.00M
56.67%
YoY
|
| Depreciation, Depletion And Amortization |
$90.00M
0.0%
YoY
|
$89.00M
0.0%
YoY
|
$90.00M
-1.1%
YoY
|
$89.00M
1.14%
YoY
|
$90.00M
-1.1%
YoY
|
$89.00M
-1.11%
YoY
|
$91.00M
-1.09%
YoY
|
$88.00M
-2.22%
YoY
|
$91.00M
-1.09%
YoY
|
$90.00M
-7.22%
YoY
|
$92.00M
-8.0%
YoY
|
$90.00M
-8.16%
YoY
|
$92.00M
-7.07%
YoY
|
$97.00M
-3.96%
YoY
|
$100.0M
1.01%
YoY
|
$98.00M
3.16%
YoY
|
$99.00M
5.32%
YoY
|
$101.0M
9.78%
YoY
|
$99.00M
2.06%
YoY
|
| Cash From Operating Activities |
N/A
|
$135.0M
-28.57%
YoY
|
$607.0M
55.24%
YoY
|
$701.0M
274.87%
YoY
|
$385.0M
434.72%
YoY
|
$189.0M
-4825.0%
YoY
|
$391.0M
26.95%
YoY
|
$187.0M
-30.22%
YoY
|
$72.00M
-65.55%
YoY
|
-$4.000M
-101.27%
YoY
|
$308.0M
38.74%
YoY
|
$268.0M
194.51%
YoY
|
$209.0M
-8.73%
YoY
|
$314.0M
-0.95%
YoY
|
$222.0M
83.47%
YoY
|
$91.00M
-56.67%
YoY
|
$229.0M
9.57%
YoY
|
$317.0M
159.84%
YoY
|
$121.0M
-42.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$82.00M
121.62%
YoY
|
$81.00M
252.17%
YoY
|
$118.0M
-402.56%
YoY
|
$68.00M
142.86%
YoY
|
$37.00M
37.04%
YoY
|
$23.00M
64.29%
YoY
|
-$39.00M
11.43%
YoY
|
$28.00M
21.74%
YoY
|
$27.00M
-18.18%
YoY
|
$14.00M
-79.71%
YoY
|
-$35.00M
-66.67%
YoY
|
$23.00M
-78.3%
YoY
|
$33.00M
-73.81%
YoY
|
$69.00M
-62.09%
YoY
|
-$105.0M
-37.13%
YoY
|
$106.0M
-33.75%
YoY
|
$126.0M
-12.5%
YoY
|
$182.0M
46.77%
YoY
|
-$167.0M
42.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$9.000M
-40.0%
YoY
|
$0.00
-100.0%
YoY
|
-$144.0M
3500.0%
YoY
|
-$16.00M
N/A
|
$15.00M
N/A
|
$2.000M
100.0%
YoY
|
-$4.000M
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-101.43%
YoY
|
-$10.00M
-69.7%
YoY
|
-$56.00M
-49.09%
YoY
|
-$34.00M
N/A
|
-$70.00M
-20.45%
YoY
|
-$33.00M
-76.26%
YoY
|
-$110.0M
66.67%
YoY
|
$0.00
N/A
|
-$88.00M
15.79%
YoY
|
| Cash From Investing Activities |
N/A
|
-$72.00M
800.0%
YoY
|
-$118.0M
218.92%
YoY
|
-$212.0M
562.5%
YoY
|
-$53.00M
96.3%
YoY
|
-$8.000M
-42.86%
YoY
|
-$37.00M
8.82%
YoY
|
-$32.00M
-3.03%
YoY
|
-$27.00M
-69.66%
YoY
|
-$14.00M
-86.41%
YoY
|
-$34.00M
-80.57%
YoY
|
-$33.00M
-76.26%
YoY
|
-$89.00M
-62.29%
YoY
|
-$103.0M
-50.95%
YoY
|
-$175.0M
-31.37%
YoY
|
-$139.0M
-53.51%
YoY
|
-$236.0M
12.38%
YoY
|
-$210.0M
16.02%
YoY
|
-$255.0M
32.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
-$1.210B
-25.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.632B
50.28%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.086B
-150.46%
YoY
|
N/A
|
N/A
|
N/A
|
$2.152B
59.64%
YoY
|
N/A
|
N/A
|
N/A
|
$1.348B
151.96%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$64.00M
-64.64%
YoY
|
-$577.0M
62.08%
YoY
|
-$404.0M
155.7%
YoY
|
-$325.0M
591.49%
YoY
|
-$181.0M
503.33%
YoY
|
-$356.0M
51.49%
YoY
|
-$158.0M
-35.51%
YoY
|
-$47.00M
-64.93%
YoY
|
-$30.00M
-82.46%
YoY
|
-$235.0M
389.58%
YoY
|
-$245.0M
-600.0%
YoY
|
-$134.0M
-2014.29%
YoY
|
-$171.0M
59.81%
YoY
|
-$48.00M
-135.82%
YoY
|
$49.00M
-43.02%
YoY
|
$7.000M
133.33%
YoY
|
-$107.0M
12.63%
YoY
|
$134.0M
-176.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$135.0M
-28.57%
YoY
|
$607.0M
55.24%
YoY
|
$701.0M
274.87%
YoY
|
$385.0M
434.72%
YoY
|
$189.0M
-4825.0%
YoY
|
$391.0M
26.95%
YoY
|
$187.0M
-30.22%
YoY
|
$72.00M
-65.55%
YoY
|
-$4.000M
-101.27%
YoY
|
$308.0M
38.74%
YoY
|
$268.0M
194.51%
YoY
|
$209.0M
-8.73%
YoY
|
$314.0M
-0.95%
YoY
|
$222.0M
83.47%
YoY
|
$91.00M
-56.67%
YoY
|
$229.0M
9.57%
YoY
|
$317.0M
159.84%
YoY
|
$121.0M
-42.92%
YoY
|
| Cash From Investing Activities |
N/A
|
-$72.00M
800.0%
YoY
|
-$118.0M
218.92%
YoY
|
-$212.0M
562.5%
YoY
|
-$53.00M
96.3%
YoY
|
-$8.000M
-42.86%
YoY
|
-$37.00M
8.82%
YoY
|
-$32.00M
-3.03%
YoY
|
-$27.00M
-69.66%
YoY
|
-$14.00M
-86.41%
YoY
|
-$34.00M
-80.57%
YoY
|
-$33.00M
-76.26%
YoY
|
-$89.00M
-62.29%
YoY
|
-$103.0M
-50.95%
YoY
|
-$175.0M
-31.37%
YoY
|
-$139.0M
-53.51%
YoY
|
-$236.0M
12.38%
YoY
|
-$210.0M
16.02%
YoY
|
-$255.0M
32.12%
YoY
|
| Cash From Financing Activities |
N/A
|
-$64.00M
-64.64%
YoY
|
-$577.0M
62.08%
YoY
|
-$404.0M
155.7%
YoY
|
-$325.0M
591.49%
YoY
|
-$181.0M
503.33%
YoY
|
-$356.0M
51.49%
YoY
|
-$158.0M
-35.51%
YoY
|
-$47.00M
-64.93%
YoY
|
-$30.00M
-82.46%
YoY
|
-$235.0M
389.58%
YoY
|
-$245.0M
-600.0%
YoY
|
-$134.0M
-2014.29%
YoY
|
-$171.0M
59.81%
YoY
|
-$48.00M
-135.82%
YoY
|
$49.00M
-43.02%
YoY
|
$7.000M
133.33%
YoY
|
-$107.0M
12.63%
YoY
|
$134.0M
-176.57%
YoY
|
| Net Change In Cash |
N/A
|
-$1.000M
N/A
|
-$88.00M
4300.0%
YoY
|
$85.00M
-2933.33%
YoY
|
$7.000M
-450.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-105.13%
YoY
|
-$3.000M
-70.0%
YoY
|
-$2.000M
-85.71%
YoY
|
-$48.00M
-220.0%
YoY
|
$39.00M
-4000.0%
YoY
|
-$10.00M
-1100.0%
YoY
|
-$14.00M
N/A
|
$40.00M
N/A
|
-$1.000M
N/A
|
$1.000M
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$135.0M
-28.57%
YoY
|
$607.0M
55.24%
YoY
|
$701.0M
274.87%
YoY
|
$385.0M
434.72%
YoY
|
$189.0M
-4825.0%
YoY
|
$391.0M
26.95%
YoY
|
$187.0M
-30.22%
YoY
|
$72.00M
-65.55%
YoY
|
-$4.000M
-101.27%
YoY
|
$308.0M
38.74%
YoY
|
$268.0M
194.51%
YoY
|
$209.0M
-8.73%
YoY
|
$314.0M
-0.95%
YoY
|
$222.0M
83.47%
YoY
|
$91.00M
-56.67%
YoY
|
$229.0M
9.57%
YoY
|
$317.0M
159.84%
YoY
|
$121.0M
-42.92%
YoY
|
| Capital Expenditures |
$82.00M
121.62%
YoY
|
$81.00M
252.17%
YoY
|
$118.0M
-402.56%
YoY
|
$68.00M
142.86%
YoY
|
$37.00M
37.04%
YoY
|
$23.00M
64.29%
YoY
|
-$39.00M
11.43%
YoY
|
$28.00M
21.74%
YoY
|
$27.00M
-18.18%
YoY
|
$14.00M
-79.71%
YoY
|
-$35.00M
-66.67%
YoY
|
$23.00M
-78.3%
YoY
|
$33.00M
-73.81%
YoY
|
$69.00M
-62.09%
YoY
|
-$105.0M
-37.13%
YoY
|
$106.0M
-33.75%
YoY
|
$126.0M
-12.5%
YoY
|
$182.0M
46.77%
YoY
|
-$167.0M
42.74%
YoY
|
| Free Cash Flow |
N/A
|
$54.00M
-67.47%
YoY
|
$489.0M
13.72%
YoY
|
$633.0M
298.11%
YoY
|
$348.0M
673.33%
YoY
|
$166.0M
-1022.22%
YoY
|
$430.0M
25.36%
YoY
|
$159.0M
-35.1%
YoY
|
$45.00M
-74.43%
YoY
|
-$18.00M
-107.35%
YoY
|
$343.0M
4.89%
YoY
|
$245.0M
-1733.33%
YoY
|
$176.0M
70.87%
YoY
|
$245.0M
81.48%
YoY
|
$327.0M
13.54%
YoY
|
-$15.00M
-130.0%
YoY
|
$103.0M
58.46%
YoY
|
$135.0M
-6850.0%
YoY
|
$288.0M
-12.46%
YoY
|
Loading...