|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.10M
-129.13%
YoY
|
-$165.1M
-36.52%
YoY
|
-$260.1M
74.56%
YoY
|
-$149.0M
241.74%
YoY
|
-$43.60M
-20.87%
YoY
|
| Depreciation, Depletion And Amortization |
$146.8M
49.34%
YoY
|
$98.30M
-8.73%
YoY
|
$107.7M
2.47%
YoY
|
$105.1M
-4.54%
YoY
|
$110.1M
-6.77%
YoY
|
| Cash From Operating Activities |
-$14.90M
-114.81%
YoY
|
$100.6M
-328.64%
YoY
|
-$44.00M
-170.06%
YoY
|
$62.80M
-67.27%
YoY
|
$191.9M
155.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$271.8M
-49.31%
YoY
|
$536.2M
546.8%
YoY
|
$82.90M
88.41%
YoY
|
$44.00M
-19.85%
YoY
|
$54.90M
10.24%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.300M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$271.8M
-136000.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
-104.35%
YoY
|
-$2.300M
-103.31%
YoY
|
$69.40M
19.45%
YoY
|
| Cash From Investing Activities |
-$271.8M
-49.29%
YoY
|
-$536.0M
547.34%
YoY
|
-$82.80M
78.83%
YoY
|
-$46.30M
-419.31%
YoY
|
$14.50M
74.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$266.2M
-23.66%
YoY
|
$348.7M
150.32%
YoY
|
$139.3M
88.75%
YoY
|
$73.80M
-121.52%
YoY
|
-$343.0M
-22.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.90M
-114.81%
YoY
|
$100.6M
-328.64%
YoY
|
-$44.00M
-170.06%
YoY
|
$62.80M
-67.27%
YoY
|
$191.9M
155.19%
YoY
|
| Cash From Investing Activities |
-$271.8M
-49.29%
YoY
|
-$536.0M
547.34%
YoY
|
-$82.80M
78.83%
YoY
|
-$46.30M
-419.31%
YoY
|
$14.50M
74.7%
YoY
|
| Cash From Financing Activities |
$266.2M
-23.66%
YoY
|
$348.7M
150.32%
YoY
|
$139.3M
88.75%
YoY
|
$73.80M
-121.52%
YoY
|
-$343.0M
-22.42%
YoY
|
| Net Change In Cash |
-$20.50M
-76.36%
YoY
|
-$86.70M
-793.6%
YoY
|
$12.50M
-86.16%
YoY
|
$90.30M
-166.11%
YoY
|
-$136.6M
-61.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.90M
-114.81%
YoY
|
$100.6M
-328.64%
YoY
|
-$44.00M
-170.06%
YoY
|
$62.80M
-67.27%
YoY
|
$191.9M
155.19%
YoY
|
| Capital Expenditures |
$271.8M
-49.31%
YoY
|
$536.2M
546.8%
YoY
|
$82.90M
88.41%
YoY
|
$44.00M
-19.85%
YoY
|
$54.90M
10.24%
YoY
|
| Free Cash Flow |
-$286.7M
-34.18%
YoY
|
-$435.6M
243.26%
YoY
|
-$126.9M
-775.0%
YoY
|
$18.80M
-86.28%
YoY
|
$137.0M
439.37%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.30M
111.6%
YoY
|
-$41.60M
-244.95%
YoY
|
-$47.00M
-31.49%
YoY
|
$103.0M
556.05%
YoY
|
-$18.10M
18.3%
YoY
|
$28.70M
-130.05%
YoY
|
-$68.60M
-21.24%
YoY
|
$15.70M
-69.51%
YoY
|
-$15.30M
-80.48%
YoY
|
-$95.50M
-34.63%
YoY
|
-$87.10M
6.09%
YoY
|
$51.50M
-191.8%
YoY
|
-$78.40M
-2277.78%
YoY
|
-$146.1M
914.58%
YoY
|
-$82.10M
112.69%
YoY
|
-$56.10M
1119.57%
YoY
|
$3.600M
-121.43%
YoY
|
-$14.40M
-187.8%
YoY
|
-$38.60M
-313.26%
YoY
|
-$4.600M
-72.12%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.30M
-4.36%
YoY
|
$26.20M
-4.38%
YoY
|
$26.20M
-2.96%
YoY
|
$26.40M
-6.38%
YoY
|
$27.50M
-6.14%
YoY
|
$27.40M
-7.43%
YoY
|
| Cash From Operating Activities |
$66.50M
-356.76%
YoY
|
-$94.00M
252.06%
YoY
|
-$8.700M
-82.63%
YoY
|
$45.20M
-29.26%
YoY
|
-$25.90M
-128.87%
YoY
|
-$26.70M
820.69%
YoY
|
-$50.10M
255.32%
YoY
|
$63.90M
7.58%
YoY
|
$89.70M
-330.0%
YoY
|
-$2.900M
-94.23%
YoY
|
-$14.10M
403.57%
YoY
|
$59.40M
290.79%
YoY
|
-$39.00M
-155.48%
YoY
|
-$50.30M
152.76%
YoY
|
-$2.800M
-107.37%
YoY
|
$15.20M
-76.36%
YoY
|
$70.30M
13.02%
YoY
|
-$19.90M
-172.63%
YoY
|
$38.00M
-63.64%
YoY
|
$64.30M
-1171.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00M
-80.72%
YoY
|
$20.00M
-84.66%
YoY
|
$31.50M
-80.3%
YoY
|
$32.10M
-116.25%
YoY
|
$77.80M
-169.71%
YoY
|
$130.4M
94.05%
YoY
|
$159.9M
-429.01%
YoY
|
-$197.5M
1022.16%
YoY
|
-$111.6M
962.86%
YoY
|
$67.20M
983.87%
YoY
|
-$48.60M
471.76%
YoY
|
-$17.60M
147.89%
YoY
|
-$10.50M
-22.22%
YoY
|
$6.200M
-58.39%
YoY
|
-$8.500M
-69.09%
YoY
|
-$7.100M
-31.07%
YoY
|
-$13.50M
77.63%
YoY
|
$14.90M
56.84%
YoY
|
-$27.50M
223.53%
YoY
|
-$10.30M
28.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.300M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$271.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-99.82%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.400M
-77.36%
YoY
|
$55.70M
1587.88%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$15.00M
-80.72%
YoY
|
-$20.00M
-84.66%
YoY
|
-$31.50M
-80.3%
YoY
|
-$32.10M
-83.75%
YoY
|
-$77.80M
-30.29%
YoY
|
-$130.4M
94.63%
YoY
|
-$159.9M
229.01%
YoY
|
-$197.5M
1028.57%
YoY
|
-$111.6M
962.86%
YoY
|
-$67.00M
980.65%
YoY
|
-$48.60M
478.57%
YoY
|
-$17.50M
146.48%
YoY
|
-$10.50M
-22.22%
YoY
|
-$6.200M
-64.16%
YoY
|
-$8.400M
-129.79%
YoY
|
-$7.100M
-31.07%
YoY
|
-$13.50M
200.0%
YoY
|
-$17.30M
-1672.73%
YoY
|
$28.20M
-642.31%
YoY
|
-$10.30M
-218.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.30M
-150.56%
YoY
|
$130.7M
-1.8%
YoY
|
$34.50M
-82.28%
YoY
|
-$35.30M
-122.54%
YoY
|
$135.1M
-2698.08%
YoY
|
$133.1M
5019.23%
YoY
|
$194.7M
12.03%
YoY
|
$156.6M
-338.72%
YoY
|
-$5.200M
-82.78%
YoY
|
$2.600M
-95.76%
YoY
|
$173.8M
1451.79%
YoY
|
-$65.60M
1500.0%
YoY
|
-$30.20M
-45.19%
YoY
|
$61.30M
-49.67%
YoY
|
$11.20M
-105.3%
YoY
|
-$4.100M
-93.52%
YoY
|
-$55.10M
48.52%
YoY
|
$121.8M
-489.14%
YoY
|
-$211.3M
2221.98%
YoY
|
-$63.30M
-363.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$66.50M
-356.76%
YoY
|
-$94.00M
252.06%
YoY
|
-$8.700M
-82.63%
YoY
|
$45.20M
-29.26%
YoY
|
-$25.90M
-128.87%
YoY
|
-$26.70M
820.69%
YoY
|
-$50.10M
255.32%
YoY
|
$63.90M
7.58%
YoY
|
$89.70M
-330.0%
YoY
|
-$2.900M
-94.23%
YoY
|
-$14.10M
403.57%
YoY
|
$59.40M
290.79%
YoY
|
-$39.00M
-155.48%
YoY
|
-$50.30M
152.76%
YoY
|
-$2.800M
-107.37%
YoY
|
$15.20M
-76.36%
YoY
|
$70.30M
13.02%
YoY
|
-$19.90M
-172.63%
YoY
|
$38.00M
-63.64%
YoY
|
$64.30M
-1171.67%
YoY
|
| Cash From Investing Activities |
-$15.00M
-80.72%
YoY
|
-$20.00M
-84.66%
YoY
|
-$31.50M
-80.3%
YoY
|
-$32.10M
-83.75%
YoY
|
-$77.80M
-30.29%
YoY
|
-$130.4M
94.63%
YoY
|
-$159.9M
229.01%
YoY
|
-$197.5M
1028.57%
YoY
|
-$111.6M
962.86%
YoY
|
-$67.00M
980.65%
YoY
|
-$48.60M
478.57%
YoY
|
-$17.50M
146.48%
YoY
|
-$10.50M
-22.22%
YoY
|
-$6.200M
-64.16%
YoY
|
-$8.400M
-129.79%
YoY
|
-$7.100M
-31.07%
YoY
|
-$13.50M
200.0%
YoY
|
-$17.30M
-1672.73%
YoY
|
$28.20M
-642.31%
YoY
|
-$10.30M
-218.39%
YoY
|
| Cash From Financing Activities |
-$68.30M
-150.56%
YoY
|
$130.7M
-1.8%
YoY
|
$34.50M
-82.28%
YoY
|
-$35.30M
-122.54%
YoY
|
$135.1M
-2698.08%
YoY
|
$133.1M
5019.23%
YoY
|
$194.7M
12.03%
YoY
|
$156.6M
-338.72%
YoY
|
-$5.200M
-82.78%
YoY
|
$2.600M
-95.76%
YoY
|
$173.8M
1451.79%
YoY
|
-$65.60M
1500.0%
YoY
|
-$30.20M
-45.19%
YoY
|
$61.30M
-49.67%
YoY
|
$11.20M
-105.3%
YoY
|
-$4.100M
-93.52%
YoY
|
-$55.10M
48.52%
YoY
|
$121.8M
-489.14%
YoY
|
-$211.3M
2221.98%
YoY
|
-$63.30M
-363.75%
YoY
|
| Net Change In Cash |
-$16.80M
-153.5%
YoY
|
$16.70M
-169.58%
YoY
|
-$5.700M
-62.75%
YoY
|
-$22.20M
-196.52%
YoY
|
$31.40M
-215.87%
YoY
|
-$24.00M
-64.34%
YoY
|
-$15.30M
-113.77%
YoY
|
$23.00M
-197.05%
YoY
|
-$27.10M
-66.0%
YoY
|
-$67.30M
-1502.08%
YoY
|
$111.1M
-2.385854332928e+18%
YoY
|
-$23.70M
-692.5%
YoY
|
-$79.70M
-4788.24%
YoY
|
$4.800M
-94.33%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
-143.01%
YoY
|
$1.700M
-91.75%
YoY
|
$84.60M
-3121.43%
YoY
|
-$145.1M
-260.86%
YoY
|
-$9.300M
-134.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.50M
-356.76%
YoY
|
-$94.00M
252.06%
YoY
|
-$8.700M
-82.63%
YoY
|
$45.20M
-29.26%
YoY
|
-$25.90M
-128.87%
YoY
|
-$26.70M
820.69%
YoY
|
-$50.10M
255.32%
YoY
|
$63.90M
7.58%
YoY
|
$89.70M
-330.0%
YoY
|
-$2.900M
-94.23%
YoY
|
-$14.10M
403.57%
YoY
|
$59.40M
290.79%
YoY
|
-$39.00M
-155.48%
YoY
|
-$50.30M
152.76%
YoY
|
-$2.800M
-107.37%
YoY
|
$15.20M
-76.36%
YoY
|
$70.30M
13.02%
YoY
|
-$19.90M
-172.63%
YoY
|
$38.00M
-63.64%
YoY
|
$64.30M
-1171.67%
YoY
|
| Capital Expenditures |
$15.00M
-80.72%
YoY
|
$20.00M
-84.66%
YoY
|
$31.50M
-80.3%
YoY
|
$32.10M
-116.25%
YoY
|
$77.80M
-169.71%
YoY
|
$130.4M
94.05%
YoY
|
$159.9M
-429.01%
YoY
|
-$197.5M
1022.16%
YoY
|
-$111.6M
962.86%
YoY
|
$67.20M
983.87%
YoY
|
-$48.60M
471.76%
YoY
|
-$17.60M
147.89%
YoY
|
-$10.50M
-22.22%
YoY
|
$6.200M
-58.39%
YoY
|
-$8.500M
-69.09%
YoY
|
-$7.100M
-31.07%
YoY
|
-$13.50M
77.63%
YoY
|
$14.90M
56.84%
YoY
|
-$27.50M
223.53%
YoY
|
-$10.30M
28.75%
YoY
|
| Free Cash Flow |
$51.50M
-149.66%
YoY
|
-$114.0M
-27.43%
YoY
|
-$40.20M
-80.86%
YoY
|
$13.10M
-94.99%
YoY
|
-$103.7M
-151.52%
YoY
|
-$157.1M
124.11%
YoY
|
-$210.0M
-708.7%
YoY
|
$261.4M
239.48%
YoY
|
$201.3M
-806.32%
YoY
|
-$70.10M
24.07%
YoY
|
$34.50M
505.26%
YoY
|
$77.00M
245.29%
YoY
|
-$28.50M
-134.01%
YoY
|
-$56.50M
62.36%
YoY
|
$5.700M
-91.3%
YoY
|
$22.30M
-70.11%
YoY
|
$83.80M
20.06%
YoY
|
-$34.80M
-294.41%
YoY
|
$65.50M
-42.04%
YoY
|
$74.60M
3630.0%
YoY
|
Loading...