|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$58.26M
-432.77%
YoY
|
-$17.51M
-81.24%
YoY
|
-$93.32M
-23.51%
YoY
|
-$122.0M
803.09%
YoY
|
-$13.51M
22.04%
YoY
|
| Depreciation, Depletion And Amortization |
$23.88M
-18.44%
YoY
|
$29.28M
3.5%
YoY
|
$28.29M
8.31%
YoY
|
$26.12M
-10.61%
YoY
|
$29.22M
0.62%
YoY
|
| Cash From Operating Activities |
$47.17M
16.6%
YoY
|
$40.46M
22.81%
YoY
|
$32.94M
10.56%
YoY
|
$29.80M
8.67%
YoY
|
$27.42M
-11.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$4.908M
-11.25%
YoY
|
-$5.530M
32.3%
YoY
|
-$4.180M
-8.53%
YoY
|
-$4.570M
-18.68%
YoY
|
-$5.620M
75.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$141.9M
769.61%
YoY
|
$16.32M
-39.58%
YoY
|
$27.01M
-112.99%
YoY
|
-$207.9M
231.11%
YoY
|
-$62.80M
-55.64%
YoY
|
| Cash From Investing Activities |
$137.0M
1169.69%
YoY
|
$10.79M
-52.73%
YoY
|
$22.83M
-110.74%
YoY
|
-$212.5M
210.62%
YoY
|
-$68.42M
-52.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$311.0K
-86.39%
YoY
|
$2.285M
-23.93%
YoY
|
$3.004M
-104.2%
YoY
|
-$71.45M
28.1%
YoY
|
-$55.77M
-1838.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$173.1M
240.77%
YoY
|
-$50.81M
1.82%
YoY
|
-$49.90M
-127.64%
YoY
|
$180.5M
354.8%
YoY
|
$39.69M
-65.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$47.17M
16.6%
YoY
|
$40.46M
22.81%
YoY
|
$32.94M
10.56%
YoY
|
$29.80M
8.67%
YoY
|
$27.42M
-11.12%
YoY
|
| Cash From Investing Activities |
$137.0M
1169.69%
YoY
|
$10.79M
-52.73%
YoY
|
$22.83M
-110.74%
YoY
|
-$212.5M
210.62%
YoY
|
-$68.42M
-52.74%
YoY
|
| Cash From Financing Activities |
-$173.1M
240.77%
YoY
|
-$50.81M
1.82%
YoY
|
-$49.90M
-127.64%
YoY
|
$180.5M
354.8%
YoY
|
$39.69M
-65.48%
YoY
|
| Net Change In Cash |
$11.04M
2426.09%
YoY
|
$437.0K
-92.56%
YoY
|
$5.873M
-368.05%
YoY
|
-$2.191M
68.15%
YoY
|
-$1.303M
-220.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.17M
16.6%
YoY
|
$40.46M
22.81%
YoY
|
$32.94M
10.56%
YoY
|
$29.80M
8.67%
YoY
|
$27.42M
-11.12%
YoY
|
| Capital Expenditures |
-$4.908M
-11.25%
YoY
|
-$5.530M
32.3%
YoY
|
-$4.180M
-8.53%
YoY
|
-$4.570M
-18.68%
YoY
|
-$5.620M
75.63%
YoY
|
| Free Cash Flow |
$52.08M
13.25%
YoY
|
$45.99M
23.88%
YoY
|
$37.12M
8.02%
YoY
|
$34.37M
4.02%
YoY
|
$33.04M
-2.97%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.548M
-360.03%
YoY
|
$3.176M
-677.45%
YoY
|
$33.81M
-1243.42%
YoY
|
$23.25M
-660.42%
YoY
|
$1.749M
-128.29%
YoY
|
-$550.0K
-87.06%
YoY
|
-$2.957M
-74.95%
YoY
|
-$4.149M
-79.82%
YoY
|
-$6.183M
-79.77%
YoY
|
-$4.249M
-86.02%
YoY
|
-$11.80M
-69.11%
YoY
|
-$20.56M
-73.95%
YoY
|
-$30.57M
1930.9%
YoY
|
-$30.40M
797.93%
YoY
|
-$38.22M
661.01%
YoY
|
-$78.90M
1851.01%
YoY
|
-$1.505M
-38.97%
YoY
|
-$3.385M
71.13%
YoY
|
-$5.022M
1.64%
YoY
|
| Depreciation, Depletion And Amortization |
$3.230M
-51.78%
YoY
|
$4.179M
-46.22%
YoY
|
$4.820M
-41.22%
YoY
|
$4.593M
-37.34%
YoY
|
$6.699M
-0.9%
YoY
|
$7.770M
11.16%
YoY
|
$8.200M
-4.54%
YoY
|
$7.330M
-11.47%
YoY
|
$6.760M
13.8%
YoY
|
$6.990M
27.55%
YoY
|
$8.590M
41.28%
YoY
|
$8.280M
32.06%
YoY
|
$5.940M
-10.81%
YoY
|
$5.480M
-22.93%
YoY
|
$6.080M
-29.14%
YoY
|
$6.270M
-14.23%
YoY
|
$6.660M
-8.14%
YoY
|
$7.110M
16.94%
YoY
|
$8.580M
5.93%
YoY
|
| Cash From Operating Activities |
$14.17M
-23.24%
YoY
|
$12.04M
3.83%
YoY
|
$10.29M
-19.7%
YoY
|
$6.830M
-10.37%
YoY
|
$18.46M
110.51%
YoY
|
$11.59M
2.96%
YoY
|
$12.81M
189.16%
YoY
|
$7.620M
-32.57%
YoY
|
$8.770M
-26.67%
YoY
|
$11.26M
114.58%
YoY
|
$4.430M
735.85%
YoY
|
$11.30M
26.26%
YoY
|
$11.96M
27.64%
YoY
|
$5.247M
-52.07%
YoY
|
$530.0K
-68.64%
YoY
|
$8.950M
158.67%
YoY
|
$9.370M
-32.88%
YoY
|
$10.95M
31.8%
YoY
|
$1.690M
-53.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$892.0K
-10.8%
YoY
|
-$2.098M
-9.57%
YoY
|
-$985.0K
-17.92%
YoY
|
-$603.0K
7.68%
YoY
|
-$1.000M
-5.66%
YoY
|
-$2.320M
-14.39%
YoY
|
-$1.200M
4.35%
YoY
|
-$560.0K
-32.53%
YoY
|
-$1.060M
12.77%
YoY
|
-$2.710M
115.08%
YoY
|
-$1.150M
-34.29%
YoY
|
-$830.0K
18.57%
YoY
|
-$940.0K
64.91%
YoY
|
-$1.260M
-18.71%
YoY
|
-$1.750M
-11.17%
YoY
|
-$700.0K
-11.39%
YoY
|
-$570.0K
-13.64%
YoY
|
-$1.550M
-29.55%
YoY
|
-$1.970M
121.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.291M
-130.12%
YoY
|
N/A
|
$34.35M
10310.3%
YoY
|
$99.96M
-37122.22%
YoY
|
$7.606M
-252.12%
YoY
|
$0.00
-100.0%
YoY
|
$330.0K
-115.28%
YoY
|
-$270.0K
-101.17%
YoY
|
-$5.000M
-193.28%
YoY
|
$21.26M
2557.5%
YoY
|
-$2.160M
-102.75%
YoY
|
$23.01M
-108.97%
YoY
|
$5.360M
-119.34%
YoY
|
$800.0K
-134.48%
YoY
|
$78.63M
-258.72%
YoY
|
-$256.5M
9366.05%
YoY
|
-$27.72M
189.66%
YoY
|
-$2.320M
136.73%
YoY
|
-$49.54M
75.18%
YoY
|
| Cash From Investing Activities |
-$3.183M
-148.18%
YoY
|
-$2.098M
-9.45%
YoY
|
$33.37M
-3935.52%
YoY
|
$99.36M
-11928.21%
YoY
|
$6.606M
-209.19%
YoY
|
-$2.317M
-112.49%
YoY
|
-$870.0K
-73.72%
YoY
|
-$840.0K
-103.79%
YoY
|
-$6.050M
-236.88%
YoY
|
$18.55M
-4106.7%
YoY
|
-$3.310M
-104.31%
YoY
|
$22.18M
-108.62%
YoY
|
$4.420M
-115.62%
YoY
|
-$463.0K
-88.02%
YoY
|
$76.88M
-249.28%
YoY
|
-$257.2M
7228.77%
YoY
|
-$28.29M
176.27%
YoY
|
-$3.864M
21.74%
YoY
|
-$51.50M
76.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$26.00K
-66.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$78.00K
-96.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.052M
104.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.004M
-101.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$69.00M
-6760.23%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.657M
-69.82%
YoY
|
-$5.506M
-35.55%
YoY
|
-$45.26M
462.22%
YoY
|
-$103.9M
1182.86%
YoY
|
-$15.43M
309.31%
YoY
|
-$8.543M
-72.34%
YoY
|
-$8.050M
19.97%
YoY
|
-$8.100M
-70.25%
YoY
|
-$3.770M
-52.76%
YoY
|
-$30.89M
287.13%
YoY
|
-$6.710M
-92.3%
YoY
|
-$27.23M
-110.83%
YoY
|
-$7.980M
-134.82%
YoY
|
-$7.978M
17.31%
YoY
|
-$87.10M
-290.22%
YoY
|
$251.5M
-4836.53%
YoY
|
$22.92M
301.4%
YoY
|
-$6.801M
4.61%
YoY
|
$45.79M
119.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.17M
-23.24%
YoY
|
$12.04M
3.83%
YoY
|
$10.29M
-19.7%
YoY
|
$6.830M
-10.37%
YoY
|
$18.46M
110.51%
YoY
|
$11.59M
2.96%
YoY
|
$12.81M
189.16%
YoY
|
$7.620M
-32.57%
YoY
|
$8.770M
-26.67%
YoY
|
$11.26M
114.58%
YoY
|
$4.430M
735.85%
YoY
|
$11.30M
26.26%
YoY
|
$11.96M
27.64%
YoY
|
$5.247M
-52.07%
YoY
|
$530.0K
-68.64%
YoY
|
$8.950M
158.67%
YoY
|
$9.370M
-32.88%
YoY
|
$10.95M
31.8%
YoY
|
$1.690M
-53.06%
YoY
|
| Cash From Investing Activities |
-$3.183M
-148.18%
YoY
|
-$2.098M
-9.45%
YoY
|
$33.37M
-3935.52%
YoY
|
$99.36M
-11928.21%
YoY
|
$6.606M
-209.19%
YoY
|
-$2.317M
-112.49%
YoY
|
-$870.0K
-73.72%
YoY
|
-$840.0K
-103.79%
YoY
|
-$6.050M
-236.88%
YoY
|
$18.55M
-4106.7%
YoY
|
-$3.310M
-104.31%
YoY
|
$22.18M
-108.62%
YoY
|
$4.420M
-115.62%
YoY
|
-$463.0K
-88.02%
YoY
|
$76.88M
-249.28%
YoY
|
-$257.2M
7228.77%
YoY
|
-$28.29M
176.27%
YoY
|
-$3.864M
21.74%
YoY
|
-$51.50M
76.55%
YoY
|
| Cash From Financing Activities |
-$4.657M
-69.82%
YoY
|
-$5.506M
-35.55%
YoY
|
-$45.26M
462.22%
YoY
|
-$103.9M
1182.86%
YoY
|
-$15.43M
309.31%
YoY
|
-$8.543M
-72.34%
YoY
|
-$8.050M
19.97%
YoY
|
-$8.100M
-70.25%
YoY
|
-$3.770M
-52.76%
YoY
|
-$30.89M
287.13%
YoY
|
-$6.710M
-92.3%
YoY
|
-$27.23M
-110.83%
YoY
|
-$7.980M
-134.82%
YoY
|
-$7.978M
17.31%
YoY
|
-$87.10M
-290.22%
YoY
|
$251.5M
-4836.53%
YoY
|
$22.92M
301.4%
YoY
|
-$6.801M
4.61%
YoY
|
$45.79M
119.51%
YoY
|
| Net Change In Cash |
$6.332M
-34.29%
YoY
|
$4.432M
505.46%
YoY
|
-$1.603M
-141.21%
YoY
|
$2.275M
-272.35%
YoY
|
$9.637M
-1017.81%
YoY
|
$732.0K
-168.09%
YoY
|
$3.890M
-169.59%
YoY
|
-$1.320M
-121.12%
YoY
|
-$1.050M
-112.5%
YoY
|
-$1.075M
-66.34%
YoY
|
-$5.590M
-42.31%
YoY
|
$6.250M
94.1%
YoY
|
$8.400M
110.0%
YoY
|
-$3.194M
-1232.62%
YoY
|
-$9.690M
141.04%
YoY
|
$3.220M
-160.07%
YoY
|
$4.000M
-57.58%
YoY
|
$282.0K
-120.6%
YoY
|
-$4.020M
-14.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.17M
-23.24%
YoY
|
$12.04M
3.83%
YoY
|
$10.29M
-19.7%
YoY
|
$6.830M
-10.37%
YoY
|
$18.46M
110.51%
YoY
|
$11.59M
2.96%
YoY
|
$12.81M
189.16%
YoY
|
$7.620M
-32.57%
YoY
|
$8.770M
-26.67%
YoY
|
$11.26M
114.58%
YoY
|
$4.430M
735.85%
YoY
|
$11.30M
26.26%
YoY
|
$11.96M
27.64%
YoY
|
$5.247M
-52.07%
YoY
|
$530.0K
-68.64%
YoY
|
$8.950M
158.67%
YoY
|
$9.370M
-32.88%
YoY
|
$10.95M
31.8%
YoY
|
$1.690M
-53.06%
YoY
|
| Capital Expenditures |
-$892.0K
-10.8%
YoY
|
-$2.098M
-9.57%
YoY
|
-$985.0K
-17.92%
YoY
|
-$603.0K
7.68%
YoY
|
-$1.000M
-5.66%
YoY
|
-$2.320M
-14.39%
YoY
|
-$1.200M
4.35%
YoY
|
-$560.0K
-32.53%
YoY
|
-$1.060M
12.77%
YoY
|
-$2.710M
115.08%
YoY
|
-$1.150M
-34.29%
YoY
|
-$830.0K
18.57%
YoY
|
-$940.0K
64.91%
YoY
|
-$1.260M
-18.71%
YoY
|
-$1.750M
-11.17%
YoY
|
-$700.0K
-11.39%
YoY
|
-$570.0K
-13.64%
YoY
|
-$1.550M
-29.55%
YoY
|
-$1.970M
121.35%
YoY
|
| Free Cash Flow |
$15.06M
-22.6%
YoY
|
$14.13M
1.6%
YoY
|
$11.27M
-19.54%
YoY
|
$7.433M
-9.13%
YoY
|
$19.46M
97.99%
YoY
|
$13.91M
-0.41%
YoY
|
$14.01M
151.08%
YoY
|
$8.180M
-32.56%
YoY
|
$9.830M
-23.8%
YoY
|
$13.97M
114.68%
YoY
|
$5.580M
144.74%
YoY
|
$12.13M
25.7%
YoY
|
$12.90M
29.78%
YoY
|
$6.507M
-47.93%
YoY
|
$2.280M
-37.7%
YoY
|
$9.650M
127.06%
YoY
|
$9.940M
-32.01%
YoY
|
$12.50M
18.95%
YoY
|
$3.660M
-18.49%
YoY
|
Loading...