|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.931M
2.3%
YoY
|
$4.820M
-15.56%
YoY
|
$5.708M
-7.74%
YoY
|
$6.187M
35.74%
YoY
|
$4.558M
11.52%
YoY
|
| Depreciation, Depletion And Amortization |
$739.0K
-8.43%
YoY
|
$807.0K
-5.72%
YoY
|
$856.0K
-1.61%
YoY
|
$870.0K
3.57%
YoY
|
$840.0K
3.7%
YoY
|
| Cash From Operating Activities |
$2.508M
-59.58%
YoY
|
$6.205M
-23.73%
YoY
|
$8.136M
-4.85%
YoY
|
$8.551M
52.61%
YoY
|
$5.603M
-3.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$391.0K
-3.69%
YoY
|
$406.0K
-35.25%
YoY
|
$627.0K
57.14%
YoY
|
$399.0K
-50.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.12M
6.04%
YoY
|
$19.91M
-135.06%
YoY
|
-$56.80M
1009.34%
YoY
|
-$5.120M
-91.71%
YoY
|
-$61.74M
-3.41%
YoY
|
| Cash From Investing Activities |
$21.12M
8.16%
YoY
|
$19.52M
-134.13%
YoY
|
-$57.20M
896.24%
YoY
|
-$5.742M
-90.76%
YoY
|
-$62.14M
-4.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.255M
41.56%
YoY
|
$1.593M
12.26%
YoY
|
| Debt Paid & Issued, Net |
$25.00M
405.05%
YoY
|
$4.950M
147.5%
YoY
|
$2.000M
-74.36%
YoY
|
$7.800M
27.87%
YoY
|
$6.100M
-2.4%
YoY
|
| Cash From Financing Activities |
-$44.22M
-340.75%
YoY
|
$18.37M
-306.76%
YoY
|
-$8.884M
-140.75%
YoY
|
$21.80M
-68.5%
YoY
|
$69.22M
18.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.508M
-59.58%
YoY
|
$6.205M
-23.73%
YoY
|
$8.136M
-4.85%
YoY
|
$8.551M
52.61%
YoY
|
$5.603M
-3.99%
YoY
|
| Cash From Investing Activities |
$21.12M
8.16%
YoY
|
$19.52M
-134.13%
YoY
|
-$57.20M
896.24%
YoY
|
-$5.742M
-90.76%
YoY
|
-$62.14M
-4.01%
YoY
|
| Cash From Financing Activities |
-$44.22M
-340.75%
YoY
|
$18.37M
-306.76%
YoY
|
-$8.884M
-140.75%
YoY
|
$21.80M
-68.5%
YoY
|
$69.22M
18.46%
YoY
|
| Net Change In Cash |
-$20.60M
-146.71%
YoY
|
$44.10M
-176.09%
YoY
|
-$57.95M
-335.48%
YoY
|
$24.61M
93.99%
YoY
|
$12.69M
-2845.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.508M
-59.58%
YoY
|
$6.205M
-23.73%
YoY
|
$8.136M
-4.85%
YoY
|
$8.551M
52.61%
YoY
|
$5.603M
-3.99%
YoY
|
| Capital Expenditures |
N/A
|
$391.0K
-3.69%
YoY
|
$406.0K
-35.25%
YoY
|
$627.0K
57.14%
YoY
|
$399.0K
-50.74%
YoY
|
| Free Cash Flow |
N/A
|
$5.814M
-24.79%
YoY
|
$7.730M
-2.45%
YoY
|
$7.924M
52.27%
YoY
|
$5.204M
3.54%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.057M
4.24%
YoY
|
$1.469M
96.13%
YoY
|
$1.332M
-15.21%
YoY
|
$1.116M
36.76%
YoY
|
$1.014M
-39.79%
YoY
|
$749.0K
-37.16%
YoY
|
$1.571M
-11.29%
YoY
|
$816.0K
-51.54%
YoY
|
$1.684M
58.72%
YoY
|
$1.192M
-34.51%
YoY
|
$1.771M
4.73%
YoY
|
$1.684M
69.59%
YoY
|
$1.061M
-37.14%
YoY
|
$1.820M
46.42%
YoY
|
$1.691M
37.37%
YoY
|
$993.0K
-26.61%
YoY
|
$1.688M
130.92%
YoY
|
$1.243M
6.06%
YoY
|
$1.231M
1.57%
YoY
|
| Depreciation, Depletion And Amortization |
$156.0K
-19.59%
YoY
|
$173.0K
-12.18%
YoY
|
$181.0K
-13.81%
YoY
|
$191.0K
-6.83%
YoY
|
$194.0K
-0.51%
YoY
|
$197.0K
-3.43%
YoY
|
$210.0K
3.45%
YoY
|
$205.0K
-5.96%
YoY
|
$195.0K
-15.58%
YoY
|
$204.0K
-7.27%
YoY
|
$203.0K
-7.73%
YoY
|
$218.0K
3.81%
YoY
|
$231.0K
5.0%
YoY
|
$220.0K
4.76%
YoY
|
$220.0K
4.76%
YoY
|
$210.0K
0.0%
YoY
|
$220.0K
4.76%
YoY
|
$210.0K
0.0%
YoY
|
$210.0K
5.0%
YoY
|
| Cash From Operating Activities |
$718.0K
-2343.75%
YoY
|
$3.383M
114.79%
YoY
|
-$1.417M
-214.27%
YoY
|
$574.0K
-71.1%
YoY
|
-$32.00K
-102.29%
YoY
|
$1.575M
-11.76%
YoY
|
$1.240M
-44.84%
YoY
|
$1.986M
-26.2%
YoY
|
$1.399M
-0.92%
YoY
|
$1.785M
-15.8%
YoY
|
$2.248M
-21.67%
YoY
|
$2.691M
31.27%
YoY
|
$1.412M
-6.68%
YoY
|
$2.120M
82.76%
YoY
|
$2.870M
99.31%
YoY
|
$2.050M
27.33%
YoY
|
$1.513M
9.16%
YoY
|
$1.160M
-23.68%
YoY
|
$1.440M
-36.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$150.0K
2900.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.44%
YoY
|
$5.000K
-96.58%
YoY
|
$31.00K
-71.3%
YoY
|
$40.00K
-137.74%
YoY
|
$177.0K
-421.82%
YoY
|
$146.0K
6.57%
YoY
|
$108.0K
-172.0%
YoY
|
-$106.0K
-44.21%
YoY
|
-$55.00K
-21.43%
YoY
|
$137.0K
-38.57%
YoY
|
-$150.0K
25.0%
YoY
|
-$190.0K
111.11%
YoY
|
-$70.00K
-216.67%
YoY
|
$223.0K
-11.86%
YoY
|
-$120.0K
-60.0%
YoY
|
-$90.00K
-47.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.451M
-164.77%
YoY
|
-$6.840M
1627.27%
YoY
|
$7.352M
-10.12%
YoY
|
$12.19M
0.25%
YoY
|
$8.416M
-33764.0%
YoY
|
-$396.0K
-96.74%
YoY
|
$8.180M
-163.77%
YoY
|
$12.16M
156.64%
YoY
|
-$25.00K
-99.93%
YoY
|
-$12.14M
-659.22%
YoY
|
-$12.83M
-185.86%
YoY
|
$4.737M
-143.5%
YoY
|
-$36.57M
222.51%
YoY
|
$2.170M
-106.55%
YoY
|
$14.94M
-234.84%
YoY
|
-$10.89M
-29.56%
YoY
|
-$11.34M
447.83%
YoY
|
-$33.13M
629.74%
YoY
|
-$11.08M
-44.54%
YoY
|
| Cash From Investing Activities |
-$5.601M
-166.59%
YoY
|
-$6.834M
1538.85%
YoY
|
$7.352M
-9.57%
YoY
|
$12.19M
1.73%
YoY
|
$8.411M
-5018.71%
YoY
|
-$417.0K
-96.59%
YoY
|
$8.130M
-162.86%
YoY
|
$11.98M
155.87%
YoY
|
-$171.0K
-99.53%
YoY
|
-$12.24M
-703.1%
YoY
|
-$12.93M
-187.74%
YoY
|
$4.682M
-142.76%
YoY
|
-$36.71M
217.62%
YoY
|
$2.030M
-106.11%
YoY
|
$14.74M
-231.96%
YoY
|
-$10.95M
-28.9%
YoY
|
-$11.56M
398.4%
YoY
|
-$33.25M
585.57%
YoY
|
-$11.17M
-44.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$652.0K
72.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.250M
-37.5%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
952.63%
YoY
|
N/A
|
N/A
|
N/A
|
$950.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.500M
25.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.180M
-130.46%
YoY
|
-$13.40M
-303.97%
YoY
|
-$16.94M
-1728.94%
YoY
|
-$6.727M
-60.71%
YoY
|
-$7.156M
-125.67%
YoY
|
$6.569M
1482.89%
YoY
|
$1.040M
-67.55%
YoY
|
-$17.12M
55.9%
YoY
|
$27.88M
-1932.87%
YoY
|
$415.0K
-83.13%
YoY
|
$3.205M
-231.35%
YoY
|
-$10.98M
-499.38%
YoY
|
-$1.521M
-107.99%
YoY
|
$2.460M
-37.24%
YoY
|
-$2.440M
-222.0%
YoY
|
$2.750M
-94.16%
YoY
|
$19.03M
17.59%
YoY
|
$3.920M
-69.98%
YoY
|
$2.000M
-87.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$718.0K
-2343.75%
YoY
|
$3.383M
114.79%
YoY
|
-$1.417M
-214.27%
YoY
|
$574.0K
-71.1%
YoY
|
-$32.00K
-102.29%
YoY
|
$1.575M
-11.76%
YoY
|
$1.240M
-44.84%
YoY
|
$1.986M
-26.2%
YoY
|
$1.399M
-0.92%
YoY
|
$1.785M
-15.8%
YoY
|
$2.248M
-21.67%
YoY
|
$2.691M
31.27%
YoY
|
$1.412M
-6.68%
YoY
|
$2.120M
82.76%
YoY
|
$2.870M
99.31%
YoY
|
$2.050M
27.33%
YoY
|
$1.513M
9.16%
YoY
|
$1.160M
-23.68%
YoY
|
$1.440M
-36.84%
YoY
|
| Cash From Investing Activities |
-$5.601M
-166.59%
YoY
|
-$6.834M
1538.85%
YoY
|
$7.352M
-9.57%
YoY
|
$12.19M
1.73%
YoY
|
$8.411M
-5018.71%
YoY
|
-$417.0K
-96.59%
YoY
|
$8.130M
-162.86%
YoY
|
$11.98M
155.87%
YoY
|
-$171.0K
-99.53%
YoY
|
-$12.24M
-703.1%
YoY
|
-$12.93M
-187.74%
YoY
|
$4.682M
-142.76%
YoY
|
-$36.71M
217.62%
YoY
|
$2.030M
-106.11%
YoY
|
$14.74M
-231.96%
YoY
|
-$10.95M
-28.9%
YoY
|
-$11.56M
398.4%
YoY
|
-$33.25M
585.57%
YoY
|
-$11.17M
-44.54%
YoY
|
| Cash From Financing Activities |
$2.180M
-130.46%
YoY
|
-$13.40M
-303.97%
YoY
|
-$16.94M
-1728.94%
YoY
|
-$6.727M
-60.71%
YoY
|
-$7.156M
-125.67%
YoY
|
$6.569M
1482.89%
YoY
|
$1.040M
-67.55%
YoY
|
-$17.12M
55.9%
YoY
|
$27.88M
-1932.87%
YoY
|
$415.0K
-83.13%
YoY
|
$3.205M
-231.35%
YoY
|
-$10.98M
-499.38%
YoY
|
-$1.521M
-107.99%
YoY
|
$2.460M
-37.24%
YoY
|
-$2.440M
-222.0%
YoY
|
$2.750M
-94.16%
YoY
|
$19.03M
17.59%
YoY
|
$3.920M
-69.98%
YoY
|
$2.000M
-87.99%
YoY
|
| Net Change In Cash |
-$2.703M
-321.01%
YoY
|
-$16.85M
-318.07%
YoY
|
-$11.01M
-205.73%
YoY
|
$6.034M
-291.13%
YoY
|
$1.223M
-95.8%
YoY
|
$7.727M
-176.94%
YoY
|
$10.41M
-239.17%
YoY
|
-$3.157M
-12.55%
YoY
|
$29.11M
-179.05%
YoY
|
-$10.04M
-251.94%
YoY
|
-$7.480M
-149.31%
YoY
|
-$3.610M
-41.3%
YoY
|
-$36.82M
-509.78%
YoY
|
$6.610M
-123.46%
YoY
|
$15.17M
-296.25%
YoY
|
-$6.150M
-118.45%
YoY
|
$8.985M
-41.08%
YoY
|
-$28.17M
-389.52%
YoY
|
-$7.730M
538.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$718.0K
-2343.75%
YoY
|
$3.383M
114.79%
YoY
|
-$1.417M
-214.27%
YoY
|
$574.0K
-71.1%
YoY
|
-$32.00K
-102.29%
YoY
|
$1.575M
-11.76%
YoY
|
$1.240M
-44.84%
YoY
|
$1.986M
-26.2%
YoY
|
$1.399M
-0.92%
YoY
|
$1.785M
-15.8%
YoY
|
$2.248M
-21.67%
YoY
|
$2.691M
31.27%
YoY
|
$1.412M
-6.68%
YoY
|
$2.120M
82.76%
YoY
|
$2.870M
99.31%
YoY
|
$2.050M
27.33%
YoY
|
$1.513M
9.16%
YoY
|
$1.160M
-23.68%
YoY
|
$1.440M
-36.84%
YoY
|
| Capital Expenditures |
$150.0K
2900.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.44%
YoY
|
$5.000K
-96.58%
YoY
|
$31.00K
-71.3%
YoY
|
$40.00K
-137.74%
YoY
|
$177.0K
-421.82%
YoY
|
$146.0K
6.57%
YoY
|
$108.0K
-172.0%
YoY
|
-$106.0K
-44.21%
YoY
|
-$55.00K
-21.43%
YoY
|
$137.0K
-38.57%
YoY
|
-$150.0K
25.0%
YoY
|
-$190.0K
111.11%
YoY
|
-$70.00K
-216.67%
YoY
|
$223.0K
-11.86%
YoY
|
-$120.0K
-60.0%
YoY
|
-$90.00K
-47.06%
YoY
|
| Free Cash Flow |
$568.0K
-1635.14%
YoY
|
N/A
|
-$1.417M
-218.08%
YoY
|
$573.0K
-68.33%
YoY
|
-$37.00K
-102.95%
YoY
|
$1.544M
-7.93%
YoY
|
$1.200M
-49.02%
YoY
|
$1.809M
-34.12%
YoY
|
$1.253M
-1.73%
YoY
|
$1.677M
-26.12%
YoY
|
$2.354M
-23.07%
YoY
|
$2.746M
29.53%
YoY
|
$1.275M
-1.16%
YoY
|
$2.270M
77.34%
YoY
|
$3.060M
100.0%
YoY
|
$2.120M
36.77%
YoY
|
$1.290M
13.86%
YoY
|
$1.280M
-29.67%
YoY
|
$1.530M
-37.55%
YoY
|
Loading...