|
Concept
|
2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|
| Revenue |
$299.0K
-7.72%
YoY
|
$324.0K
252.17%
YoY
|
$92.00K
736.36%
YoY
|
$11.00K
N/A
|
| Cost Of Revenue |
$86.00K
132.43%
YoY
|
$37.00K
48.0%
YoY
|
$25.00K
N/A
|
$0.00
N/A
|
| Gross Profit |
$213.0K
-25.78%
YoY
|
$287.0K
328.36%
YoY
|
$67.00K
509.09%
YoY
|
$11.00K
N/A
|
| Selling, General & Admin |
$2.939M
51.11%
YoY
|
$1.945M
54.37%
YoY
|
$1.260M
-55.24%
YoY
|
$2.815M
N/A
|
| Research & Development |
$71.00K
36.54%
YoY
|
$52.00K
-27.78%
YoY
|
$72.00K
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$8.000K
-95.03%
YoY
|
$161.0K
16000.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
| Operating Expenses |
$3.018M
51.13%
YoY
|
$1.997M
49.81%
YoY
|
$1.333M
-52.66%
YoY
|
$2.816M
N/A
|
| Operating Profit |
-$2.805M
64.04%
YoY
|
-$1.710M
35.07%
YoY
|
-$1.266M
-54.87%
YoY
|
-$2.805M
N/A
|
| Interest Expense |
-$467.0K
-5288.89%
YoY
|
$9.000K
-134.62%
YoY
|
-$26.00K
188.89%
YoY
|
-$9.000K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.406M
113.41%
YoY
|
-$1.596M
17.01%
YoY
|
-$1.364M
-51.53%
YoY
|
-$2.814M
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.006M
445.03%
YoY
|
-$735.0K
-46.11%
YoY
|
-$1.364M
-51.53%
YoY
|
-$2.814M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$28.95K
192.4%
YoY
|
-$9.901K
-74.93%
YoY
|
-$39.49K
-62.74%
YoY
|
-$106.0K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
$22.52K
-41.2%
YoY
|
$260.7K
-83.29%
YoY
|
$2.324M
107.5%
YoY
|
$38.30K
-36.17%
YoY
|
$1.560M
N/A
|
$1.120M
N/A
|
$30.00K
N/A
|
$60.00K
N/A
|
| Cost Of Revenue |
-$6.550K
-141.38%
YoY
|
$70.17K
-86.24%
YoY
|
$289.0K
312.86%
YoY
|
$15.83K
58.3%
YoY
|
$510.0K
N/A
|
$70.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
| Gross Profit |
$29.07K
29.37%
YoY
|
$190.5K
-81.85%
YoY
|
$2.035M
93.81%
YoY
|
$22.47K
-55.06%
YoY
|
$1.050M
N/A
|
$1.050M
N/A
|
$20.00K
N/A
|
$50.00K
N/A
|
| Selling, General & Admin |
$348.4K
-12.64%
YoY
|
$2.547M
164.23%
YoY
|
$3.451M
306.0%
YoY
|
$398.8K
32.94%
YoY
|
$964.0K
N/A
|
$850.0K
N/A
|
$730.0K
N/A
|
$300.0K
N/A
|
| Research & Development |
-$13.62K
-200.59%
YoY
|
$57.46K
161.18%
YoY
|
$52.00K
160.0%
YoY
|
$13.54K
35.4%
YoY
|
$22.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| Depreciation & Amortization |
$1.630K
N/A
|
-$28.00K
-127.72%
YoY
|
$36.00K
-40.0%
YoY
|
$0.00
N/A
|
$101.0K
N/A
|
$60.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$336.4K
-18.43%
YoY
|
$2.613M
140.13%
YoY
|
$3.539M
284.67%
YoY
|
$412.4K
33.02%
YoY
|
$1.088M
N/A
|
$920.0K
N/A
|
$720.0K
N/A
|
$310.0K
N/A
|
| Operating Profit |
-$307.3K
-21.18%
YoY
|
-$2.422M
6273.97%
YoY
|
-$1.504M
-1256.92%
YoY
|
-$389.9K
49.96%
YoY
|
-$38.00K
N/A
|
$130.0K
N/A
|
-$700.0K
N/A
|
-$260.0K
N/A
|
| Interest Expense |
$207.7K
-250.95%
YoY
|
-$322.4K
-309.34%
YoY
|
-$1.717M
1807.78%
YoY
|
-$137.6K
N/A
|
$154.0K
N/A
|
-$90.00K
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$193.9K
-63.24%
YoY
|
-$2.879M
-1402.49%
YoY
|
-$3.324M
-11180.0%
YoY
|
-$527.5K
95.37%
YoY
|
$221.0K
N/A
|
$30.00K
N/A
|
-$750.0K
N/A
|
-$270.0K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$135.0K
68.75%
YoY
|
$0.00
N/A
|
-$63.00K
N/A
|
$80.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$193.9K
-420.95%
YoY
|
-$4.066M
-1531.84%
YoY
|
-$3.459M
6818.0%
YoY
|
$60.42K
-122.38%
YoY
|
$284.0K
N/A
|
-$50.00K
N/A
|
-$750.0K
N/A
|
-$270.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.129K
-272.89%
YoY
|
-$22.07K
-938.15%
YoY
|
-$28.37K
5479.96%
YoY
|
$653.10
-110.34%
YoY
|
$2.633K
N/A
|
-$508.40
N/A
|
-$15.62K
N/A
|
-$6.319K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
