|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$12.76M
10.63%
YoY
|
-$11.53M
-96.23%
YoY
|
-$306.1M
-7602.58%
YoY
|
$4.079M
-90.67%
YoY
|
| Depreciation, Depletion And Amortization |
$16.08M
-2.01%
YoY
|
$16.41M
9.93%
YoY
|
$14.92M
-37.31%
YoY
|
$23.81M
-9.69%
YoY
|
| Cash From Operating Activities |
$29.88M
72.73%
YoY
|
$17.30M
66.6%
YoY
|
$10.38M
-83.19%
YoY
|
$61.78M
27.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$13.89M
-187.47%
YoY
|
-$15.88M
625.28%
YoY
|
-$2.190M
491.89%
YoY
|
-$370.0K
236.36%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$69.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$2.757M
-104.07%
YoY
|
-$67.71M
-112950.58%
YoY
|
$60.00K
-98.82%
YoY
|
$5.070M
-91.09%
YoY
|
| Cash From Investing Activities |
-$11.14M
-86.68%
YoY
|
-$83.59M
3828.62%
YoY
|
-$2.128M
-145.28%
YoY
|
$4.699M
-91.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$3.528M
0.0%
YoY
|
| Cash From Financing Activities |
-$12.45M
-40.14%
YoY
|
-$20.80M
-29.53%
YoY
|
-$29.52M
98.11%
YoY
|
-$14.90M
-71.31%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$29.88M
72.73%
YoY
|
$17.30M
66.6%
YoY
|
$10.38M
-83.19%
YoY
|
$61.78M
27.06%
YoY
|
| Cash From Investing Activities |
-$11.14M
-86.68%
YoY
|
-$83.59M
3828.62%
YoY
|
-$2.128M
-145.28%
YoY
|
$4.699M
-91.73%
YoY
|
| Cash From Financing Activities |
-$12.45M
-40.14%
YoY
|
-$20.80M
-29.53%
YoY
|
-$29.52M
98.11%
YoY
|
-$14.90M
-71.31%
YoY
|
| Net Change In Cash |
$6.290M
-107.22%
YoY
|
-$87.10M
309.56%
YoY
|
-$21.27M
-141.23%
YoY
|
$51.58M
-3.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.88M
72.73%
YoY
|
$17.30M
66.6%
YoY
|
$10.38M
-83.19%
YoY
|
$61.78M
27.06%
YoY
|
| Capital Expenditures |
$13.89M
-187.47%
YoY
|
-$15.88M
625.28%
YoY
|
-$2.190M
491.89%
YoY
|
-$370.0K
236.36%
YoY
|
| Free Cash Flow |
$15.99M
-51.82%
YoY
|
$33.18M
163.91%
YoY
|
$12.57M
-79.77%
YoY
|
$62.15M
27.53%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.120M
-68.21%
YoY
|
-$3.977M
-430.43%
YoY
|
-$4.010M
-273.99%
YoY
|
-$1.362M
-43.44%
YoY
|
-$16.10M
-682.53%
YoY
|
$1.203M
191.72%
YoY
|
$2.304M
-118.74%
YoY
|
-$2.408M
-9.86%
YoY
|
$2.764M
-170.53%
YoY
|
$412.5K
-100.3%
YoY
|
-$12.30M
-92.41%
YoY
|
-$2.672M
-127.24%
YoY
|
-$3.919M
-79.82%
YoY
|
-$137.4M
-1498.83%
YoY
|
-$162.0M
-4291.0%
YoY
|
$9.808M
-52.15%
YoY
|
-$19.42M
-352.29%
YoY
|
$9.825M
25.79%
YoY
|
| Depreciation, Depletion And Amortization |
$3.400M
-15.0%
YoY
|
$3.200M
-20.0%
YoY
|
$4.032M
-8.14%
YoY
|
$4.079M
-16.36%
YoY
|
$4.000M
11.11%
YoY
|
$4.000M
8.11%
YoY
|
$4.389M
34.34%
YoY
|
$4.876M
96.62%
YoY
|
$3.600M
326.04%
YoY
|
$3.700M
338.39%
YoY
|
$3.267M
-45.32%
YoY
|
$2.480M
-58.53%
YoY
|
$845.0K
0.24%
YoY
|
$844.0K
0.12%
YoY
|
$5.975M
0.53%
YoY
|
$5.980M
-7.0%
YoY
|
$843.0K
0.12%
YoY
|
$843.0K
0.0%
YoY
|
| Cash From Operating Activities |
$3.203M
-60.23%
YoY
|
$5.735M
-43.05%
YoY
|
-$3.108M
-136.22%
YoY
|
$3.177M
-37.22%
YoY
|
$8.052M
2.18%
YoY
|
$10.07M
47.27%
YoY
|
$8.581M
-445.83%
YoY
|
$5.060M
-1588.18%
YoY
|
$7.880M
-238.24%
YoY
|
$6.838M
47.06%
YoY
|
-$2.481M
-121.08%
YoY
|
-$340.0K
-102.43%
YoY
|
-$5.700M
-130.89%
YoY
|
$4.650M
-62.07%
YoY
|
$11.77M
-31.01%
YoY
|
$14.01M
57.42%
YoY
|
$18.45M
7.27%
YoY
|
$12.26M
39.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.491M
-251.75%
YoY
|
$3.865M
-227.03%
YoY
|
$4.102M
-473.36%
YoY
|
$6.134M
-813.94%
YoY
|
-$3.618M
-37.07%
YoY
|
-$3.043M
-34.5%
YoY
|
-$1.099M
-76.27%
YoY
|
-$859.2K
-33.91%
YoY
|
-$5.749M
618.63%
YoY
|
-$4.645M
5706.66%
YoY
|
-$4.630M
46200.0%
YoY
|
-$1.300M
2066.67%
YoY
|
-$800.0K
185.71%
YoY
|
-$80.00K
700.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$60.00K
200.0%
YoY
|
-$280.0K
600.0%
YoY
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$68.09M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.41K
-94.08%
YoY
|
-$543.7K
-124.88%
YoY
|
$130.4K
205.69%
YoY
|
$184.0K
344.34%
YoY
|
$344.6K
-66.87%
YoY
|
$2.186M
-350.67%
YoY
|
$42.67K
-100.06%
YoY
|
$41.41K
314.1%
YoY
|
$1.040M
N/A
|
-$871.9K
-4459.4%
YoY
|
-$67.92M
-226500.0%
YoY
|
$10.00K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$30.00K
-99.4%
YoY
|
$40.00K
-99.93%
YoY
|
$30.00K
200.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.470M
67.1%
YoY
|
-$4.409M
414.34%
YoY
|
-$3.490M
230.48%
YoY
|
-$5.950M
627.61%
YoY
|
-$3.274M
-30.48%
YoY
|
-$857.2K
-84.46%
YoY
|
-$1.056M
-98.54%
YoY
|
-$817.8K
-37.09%
YoY
|
-$4.709M
488.62%
YoY
|
-$5.517M
10934.44%
YoY
|
-$72.55M
-372731.27%
YoY
|
-$1.300M
6400.0%
YoY
|
-$800.0K
220.0%
YoY
|
-$50.00K
400.0%
YoY
|
$19.47K
-99.61%
YoY
|
-$20.00K
-100.04%
YoY
|
-$250.0K
525.0%
YoY
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$882.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$829.0K
10.18%
YoY
|
-$331.5K
-93.02%
YoY
|
$112.2K
-101.67%
YoY
|
-$216.3K
-96.84%
YoY
|
-$752.4K
-86.97%
YoY
|
-$4.749M
92.86%
YoY
|
-$6.735M
17.58%
YoY
|
-$6.838M
128.68%
YoY
|
-$5.775M
93.13%
YoY
|
-$2.463M
-75.23%
YoY
|
-$5.728M
-57.87%
YoY
|
-$2.990M
-77.95%
YoY
|
-$2.990M
-106.88%
YoY
|
-$9.940M
-22.34%
YoY
|
-$13.60M
-57.47%
YoY
|
-$13.56M
-15.88%
YoY
|
$43.43M
-470.25%
YoY
|
-$12.80M
7.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.203M
-60.23%
YoY
|
$5.735M
-43.05%
YoY
|
-$3.108M
-136.22%
YoY
|
$3.177M
-37.22%
YoY
|
$8.052M
2.18%
YoY
|
$10.07M
47.27%
YoY
|
$8.581M
-445.83%
YoY
|
$5.060M
-1588.18%
YoY
|
$7.880M
-238.24%
YoY
|
$6.838M
47.06%
YoY
|
-$2.481M
-121.08%
YoY
|
-$340.0K
-102.43%
YoY
|
-$5.700M
-130.89%
YoY
|
$4.650M
-62.07%
YoY
|
$11.77M
-31.01%
YoY
|
$14.01M
57.42%
YoY
|
$18.45M
7.27%
YoY
|
$12.26M
39.79%
YoY
|
| Cash From Investing Activities |
-$5.470M
67.1%
YoY
|
-$4.409M
414.34%
YoY
|
-$3.490M
230.48%
YoY
|
-$5.950M
627.61%
YoY
|
-$3.274M
-30.48%
YoY
|
-$857.2K
-84.46%
YoY
|
-$1.056M
-98.54%
YoY
|
-$817.8K
-37.09%
YoY
|
-$4.709M
488.62%
YoY
|
-$5.517M
10934.44%
YoY
|
-$72.55M
-372731.27%
YoY
|
-$1.300M
6400.0%
YoY
|
-$800.0K
220.0%
YoY
|
-$50.00K
400.0%
YoY
|
$19.47K
-99.61%
YoY
|
-$20.00K
-100.04%
YoY
|
-$250.0K
525.0%
YoY
|
-$10.00K
N/A
|
| Cash From Financing Activities |
-$829.0K
10.18%
YoY
|
-$331.5K
-93.02%
YoY
|
$112.2K
-101.67%
YoY
|
-$216.3K
-96.84%
YoY
|
-$752.4K
-86.97%
YoY
|
-$4.749M
92.86%
YoY
|
-$6.735M
17.58%
YoY
|
-$6.838M
128.68%
YoY
|
-$5.775M
93.13%
YoY
|
-$2.463M
-75.23%
YoY
|
-$5.728M
-57.87%
YoY
|
-$2.990M
-77.95%
YoY
|
-$2.990M
-106.88%
YoY
|
-$9.940M
-22.34%
YoY
|
-$13.60M
-57.47%
YoY
|
-$13.56M
-15.88%
YoY
|
$43.43M
-470.25%
YoY
|
-$12.80M
7.38%
YoY
|
| Net Change In Cash |
-$3.097M
-176.91%
YoY
|
$994.5K
-77.72%
YoY
|
-$6.485M
-921.36%
YoY
|
-$2.990M
15.2%
YoY
|
$4.026M
-254.64%
YoY
|
$4.464M
-491.1%
YoY
|
$789.6K
-100.98%
YoY
|
-$2.595M
-43.94%
YoY
|
-$2.603M
-72.57%
YoY
|
-$1.141M
-78.62%
YoY
|
-$80.76M
4363.59%
YoY
|
-$4.630M
-1176.74%
YoY
|
-$9.490M
-115.4%
YoY
|
-$5.340M
870.91%
YoY
|
-$1.809M
-81.77%
YoY
|
$430.0K
-99.13%
YoY
|
$61.63M
1034.99%
YoY
|
-$550.0K
-82.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.203M
-60.23%
YoY
|
$5.735M
-43.05%
YoY
|
-$3.108M
-136.22%
YoY
|
$3.177M
-37.22%
YoY
|
$8.052M
2.18%
YoY
|
$10.07M
47.27%
YoY
|
$8.581M
-445.83%
YoY
|
$5.060M
-1588.18%
YoY
|
$7.880M
-238.24%
YoY
|
$6.838M
47.06%
YoY
|
-$2.481M
-121.08%
YoY
|
-$340.0K
-102.43%
YoY
|
-$5.700M
-130.89%
YoY
|
$4.650M
-62.07%
YoY
|
$11.77M
-31.01%
YoY
|
$14.01M
57.42%
YoY
|
$18.45M
7.27%
YoY
|
$12.26M
39.79%
YoY
|
| Capital Expenditures |
$5.491M
-251.75%
YoY
|
$3.865M
-227.03%
YoY
|
$4.102M
-473.36%
YoY
|
$6.134M
-813.94%
YoY
|
-$3.618M
-37.07%
YoY
|
-$3.043M
-34.5%
YoY
|
-$1.099M
-76.27%
YoY
|
-$859.2K
-33.91%
YoY
|
-$5.749M
618.63%
YoY
|
-$4.645M
5706.66%
YoY
|
-$4.630M
46200.0%
YoY
|
-$1.300M
2066.67%
YoY
|
-$800.0K
185.71%
YoY
|
-$80.00K
700.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$60.00K
200.0%
YoY
|
-$280.0K
600.0%
YoY
|
-$10.00K
N/A
|
| Free Cash Flow |
-$2.288M
-119.61%
YoY
|
$1.870M
-85.74%
YoY
|
-$7.210M
-174.49%
YoY
|
-$2.958M
-149.97%
YoY
|
$11.67M
-14.37%
YoY
|
$13.11M
14.19%
YoY
|
$9.679M
350.44%
YoY
|
$5.919M
516.56%
YoY
|
$13.63M
-378.14%
YoY
|
$11.48M
142.78%
YoY
|
$2.149M
-81.76%
YoY
|
$960.0K
-93.18%
YoY
|
-$4.900M
-126.16%
YoY
|
$4.730M
-61.45%
YoY
|
$11.78M
-31.03%
YoY
|
$14.07M
57.74%
YoY
|
$18.73M
8.64%
YoY
|
$12.27M
39.91%
YoY
|
Loading...