|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$125.2M
154.63%
YoY
|
-$49.18M
-2.05%
YoY
|
-$50.21M
-33.54%
YoY
|
-$75.55M
17.81%
YoY
|
-$64.13M
10.78%
YoY
|
| Depreciation, Depletion And Amortization |
$36.53M
80.53%
YoY
|
$20.23M
28.0%
YoY
|
$15.81M
23.47%
YoY
|
$12.80M
17.89%
YoY
|
$10.86M
4.16%
YoY
|
| Cash From Operating Activities |
$34.12M
-19.94%
YoY
|
$42.62M
92.41%
YoY
|
$22.15M
-860.38%
YoY
|
-$2.913M
-17.74%
YoY
|
-$3.541M
-83.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.659M
70.16%
YoY
|
$4.501M
-42.92%
YoY
|
$7.885M
-45.14%
YoY
|
$14.37M
3.0%
YoY
|
$13.96M
109.53%
YoY
|
| Acquisitions |
$76.65M
-79.18%
YoY
|
$368.2M
1114.77%
YoY
|
$30.31M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$77.03M
-79.08%
YoY
|
-$368.2M
780.44%
YoY
|
-$41.82M
N/A
|
N/A
|
-$2.300M
-90.01%
YoY
|
| Cash From Investing Activities |
-$100.4M
-73.46%
YoY
|
-$378.1M
830.51%
YoY
|
-$40.63M
98.34%
YoY
|
-$20.49M
26.02%
YoY
|
-$16.26M
-45.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$556.3M
-302.51%
YoY
|
-$274.7M
44.05%
YoY
|
-$190.7M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$918.9M
51.62%
YoY
|
$606.1M
71.01%
YoY
|
$354.4M
134.06%
YoY
|
$151.4M
1005.67%
YoY
|
$13.70M
-77.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.12M
-19.94%
YoY
|
$42.62M
92.41%
YoY
|
$22.15M
-860.38%
YoY
|
-$2.913M
-17.74%
YoY
|
-$3.541M
-83.68%
YoY
|
| Cash From Investing Activities |
-$100.4M
-73.46%
YoY
|
-$378.1M
830.51%
YoY
|
-$40.63M
98.34%
YoY
|
-$20.49M
26.02%
YoY
|
-$16.26M
-45.25%
YoY
|
| Cash From Financing Activities |
$918.9M
51.62%
YoY
|
$606.1M
71.01%
YoY
|
$354.4M
134.06%
YoY
|
$151.4M
1005.67%
YoY
|
$13.70M
-77.55%
YoY
|
| Net Change In Cash |
$852.1M
214.98%
YoY
|
$270.5M
-19.47%
YoY
|
$335.9M
161.85%
YoY
|
$128.3M
-2184.13%
YoY
|
-$6.155M
-164.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.12M
-19.94%
YoY
|
$42.62M
92.41%
YoY
|
$22.15M
-860.38%
YoY
|
-$2.913M
-17.74%
YoY
|
-$3.541M
-83.68%
YoY
|
| Capital Expenditures |
$7.659M
70.16%
YoY
|
$4.501M
-42.92%
YoY
|
$7.885M
-45.14%
YoY
|
$14.37M
3.0%
YoY
|
$13.96M
109.53%
YoY
|
| Free Cash Flow |
$26.46M
-30.58%
YoY
|
$38.12M
167.21%
YoY
|
$14.27M
-182.52%
YoY
|
-$17.29M
-1.2%
YoY
|
-$17.50M
-38.3%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$55.85M
79.96%
YoY
|
-$32.56M
8.28%
YoY
|
-$45.43M
313.04%
YoY
|
-$32.55M
155.68%
YoY
|
-$31.03M
206.06%
YoY
|
-$30.07M
96.74%
YoY
|
-$11.00M
-28.57%
YoY
|
-$12.73M
-4.32%
YoY
|
-$10.14M
-28.78%
YoY
|
-$15.28M
47.6%
YoY
|
-$15.40M
-16.3%
YoY
|
-$13.30M
-44.8%
YoY
|
-$14.24M
-19.86%
YoY
|
-$10.35M
-32.1%
YoY
|
-$18.40M
-17.86%
YoY
|
-$24.10M
134.81%
YoY
|
-$17.77M
15.36%
YoY
|
-$15.25M
-4.69%
YoY
|
-$22.40M
93.1%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
53.57%
YoY
|
$11.13M
57.43%
YoY
|
$10.79M
29.89%
YoY
|
$3.300M
32.0%
YoY
|
$2.800M
21.74%
YoY
|
$7.071M
72.84%
YoY
|
$8.310M
101.21%
YoY
|
$2.500M
13.64%
YoY
|
$2.300M
4.55%
YoY
|
$4.091M
11.14%
YoY
|
$4.130M
21.11%
YoY
|
$2.200M
22.22%
YoY
|
$2.200M
37.5%
YoY
|
$3.681M
23.11%
YoY
|
$3.410M
-39.0%
YoY
|
$1.800M
50.0%
YoY
|
$1.600M
33.33%
YoY
|
$2.990M
12.41%
YoY
|
$5.590M
-29.33%
YoY
|
| Cash From Operating Activities |
$6.204M
-75.72%
YoY
|
-$23.07M
-18.34%
YoY
|
$25.39M
-17.53%
YoY
|
$11.42M
-59.1%
YoY
|
$25.55M
212.77%
YoY
|
-$28.25M
15.43%
YoY
|
$30.79M
81.54%
YoY
|
$27.93M
377.44%
YoY
|
$8.170M
-18.3%
YoY
|
-$24.47M
134.82%
YoY
|
$16.96M
135.88%
YoY
|
$5.850M
395.76%
YoY
|
$10.00M
376.19%
YoY
|
-$10.42M
-22.09%
YoY
|
$7.190M
115.27%
YoY
|
$1.180M
N/A
|
$2.100M
425.0%
YoY
|
-$13.38M
83.72%
YoY
|
$3.340M
-127.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$6.236M
-8.87%
YoY
|
$2.148M
57.25%
YoY
|
-$7.752M
85.01%
YoY
|
-$5.048M
139.24%
YoY
|
-$6.843M
249.13%
YoY
|
$1.366M
54.7%
YoY
|
-$4.190M
40.6%
YoY
|
-$2.110M
-6.64%
YoY
|
-$1.960M
-30.74%
YoY
|
$883.0K
-58.23%
YoY
|
-$2.980M
15.95%
YoY
|
-$2.260M
-53.59%
YoY
|
-$2.830M
-69.96%
YoY
|
$2.114M
-41.68%
YoY
|
-$2.570M
-67.22%
YoY
|
-$4.870M
N/A
|
-$9.420M
85.43%
YoY
|
$3.625M
-448.56%
YoY
|
-$7.840M
60.33%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.167M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.31M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$11.64M
-46.7%
YoY
|
$0.00
-100.0%
YoY
|
-$43.09M
-88.24%
YoY
|
-$9.927M
171.23%
YoY
|
-$21.84M
-470.15%
YoY
|
-$2.170M
-44.64%
YoY
|
-$366.5M
4773.94%
YoY
|
-$3.660M
-28.38%
YoY
|
$5.900M
-226.61%
YoY
|
-$3.920M
-84.02%
YoY
|
-$7.520M
N/A
|
-$5.110M
-176.96%
YoY
|
-$4.660M
-133.43%
YoY
|
-$24.53M
32.38%
YoY
|
N/A
|
$6.640M
N/A
|
$13.94M
-620.15%
YoY
|
-$18.53M
-646.61%
YoY
|
-$3.010M
-85.31%
YoY
|
| Cash From Investing Activities |
-$17.88M
-37.7%
YoY
|
-$8.053M
37.8%
YoY
|
-$50.84M
-86.28%
YoY
|
-$14.98M
159.08%
YoY
|
-$28.69M
-828.22%
YoY
|
-$5.844M
265.25%
YoY
|
-$370.7M
3427.12%
YoY
|
-$5.780M
-21.47%
YoY
|
$3.940M
-152.6%
YoY
|
-$1.600M
-94.03%
YoY
|
-$10.51M
127.0%
YoY
|
-$7.360M
-513.48%
YoY
|
-$7.490M
-266.08%
YoY
|
-$26.78M
20.89%
YoY
|
-$4.630M
-57.33%
YoY
|
$1.780M
N/A
|
$4.510M
-158.04%
YoY
|
-$22.15M
-1038.64%
YoY
|
-$10.85M
-57.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$819.0K
446.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.00M
155.33%
YoY
|
$929.0K
-93.15%
YoY
|
-$14.39M
-211.56%
YoY
|
$934.6M
64.6%
YoY
|
-$14.88M
-228.28%
YoY
|
$13.55M
-1.31%
YoY
|
$12.90M
-7.59%
YoY
|
$567.8M
8828.14%
YoY
|
$11.60M
-96.03%
YoY
|
$13.73M
-67.29%
YoY
|
$13.96M
756.44%
YoY
|
$6.360M
-116.73%
YoY
|
$292.1M
89.95%
YoY
|
$41.99M
23.42%
YoY
|
$1.630M
-82.38%
YoY
|
-$38.01M
N/A
|
$153.8M
2542.27%
YoY
|
$34.02M
-2583.07%
YoY
|
$9.250M
-81.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.204M
-75.72%
YoY
|
-$23.07M
-18.34%
YoY
|
$25.39M
-17.53%
YoY
|
$11.42M
-59.1%
YoY
|
$25.55M
212.77%
YoY
|
-$28.25M
15.43%
YoY
|
$30.79M
81.54%
YoY
|
$27.93M
377.44%
YoY
|
$8.170M
-18.3%
YoY
|
-$24.47M
134.82%
YoY
|
$16.96M
135.88%
YoY
|
$5.850M
395.76%
YoY
|
$10.00M
376.19%
YoY
|
-$10.42M
-22.09%
YoY
|
$7.190M
115.27%
YoY
|
$1.180M
N/A
|
$2.100M
425.0%
YoY
|
-$13.38M
83.72%
YoY
|
$3.340M
-127.81%
YoY
|
| Cash From Investing Activities |
-$17.88M
-37.7%
YoY
|
-$8.053M
37.8%
YoY
|
-$50.84M
-86.28%
YoY
|
-$14.98M
159.08%
YoY
|
-$28.69M
-828.22%
YoY
|
-$5.844M
265.25%
YoY
|
-$370.7M
3427.12%
YoY
|
-$5.780M
-21.47%
YoY
|
$3.940M
-152.6%
YoY
|
-$1.600M
-94.03%
YoY
|
-$10.51M
127.0%
YoY
|
-$7.360M
-513.48%
YoY
|
-$7.490M
-266.08%
YoY
|
-$26.78M
20.89%
YoY
|
-$4.630M
-57.33%
YoY
|
$1.780M
N/A
|
$4.510M
-158.04%
YoY
|
-$22.15M
-1038.64%
YoY
|
-$10.85M
-57.25%
YoY
|
| Cash From Financing Activities |
-$38.00M
155.33%
YoY
|
$929.0K
-93.15%
YoY
|
-$14.39M
-211.56%
YoY
|
$934.6M
64.6%
YoY
|
-$14.88M
-228.28%
YoY
|
$13.55M
-1.31%
YoY
|
$12.90M
-7.59%
YoY
|
$567.8M
8828.14%
YoY
|
$11.60M
-96.03%
YoY
|
$13.73M
-67.29%
YoY
|
$13.96M
756.44%
YoY
|
$6.360M
-116.73%
YoY
|
$292.1M
89.95%
YoY
|
$41.99M
23.42%
YoY
|
$1.630M
-82.38%
YoY
|
-$38.01M
N/A
|
$153.8M
2542.27%
YoY
|
$34.02M
-2583.07%
YoY
|
$9.250M
-81.8%
YoY
|
| Net Change In Cash |
-$49.67M
175.63%
YoY
|
-$30.35M
47.83%
YoY
|
-$39.84M
-87.82%
YoY
|
$931.1M
57.82%
YoY
|
-$18.02M
-176.0%
YoY
|
-$20.53M
61.64%
YoY
|
-$327.0M
-1702.2%
YoY
|
$590.0M
12064.54%
YoY
|
$23.71M
-91.95%
YoY
|
-$12.70M
-378.8%
YoY
|
$20.41M
387.11%
YoY
|
$4.850M
-113.84%
YoY
|
$294.6M
83.68%
YoY
|
$4.556M
-401.92%
YoY
|
$4.190M
140.8%
YoY
|
-$35.05M
N/A
|
$160.4M
-10447.74%
YoY
|
-$1.509M
-76.01%
YoY
|
$1.740M
-87.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.204M
-75.72%
YoY
|
-$23.07M
-18.34%
YoY
|
$25.39M
-17.53%
YoY
|
$11.42M
-59.1%
YoY
|
$25.55M
212.77%
YoY
|
-$28.25M
15.43%
YoY
|
$30.79M
81.54%
YoY
|
$27.93M
377.44%
YoY
|
$8.170M
-18.3%
YoY
|
-$24.47M
134.82%
YoY
|
$16.96M
135.88%
YoY
|
$5.850M
395.76%
YoY
|
$10.00M
376.19%
YoY
|
-$10.42M
-22.09%
YoY
|
$7.190M
115.27%
YoY
|
$1.180M
N/A
|
$2.100M
425.0%
YoY
|
-$13.38M
83.72%
YoY
|
$3.340M
-127.81%
YoY
|
| Capital Expenditures |
-$6.236M
-8.87%
YoY
|
$2.148M
57.25%
YoY
|
-$7.752M
85.01%
YoY
|
-$5.048M
139.24%
YoY
|
-$6.843M
249.13%
YoY
|
$1.366M
54.7%
YoY
|
-$4.190M
40.6%
YoY
|
-$2.110M
-6.64%
YoY
|
-$1.960M
-30.74%
YoY
|
$883.0K
-58.23%
YoY
|
-$2.980M
15.95%
YoY
|
-$2.260M
-53.59%
YoY
|
-$2.830M
-69.96%
YoY
|
$2.114M
-41.68%
YoY
|
-$2.570M
-67.22%
YoY
|
-$4.870M
N/A
|
-$9.420M
85.43%
YoY
|
$3.625M
-448.56%
YoY
|
-$7.840M
60.33%
YoY
|
| Free Cash Flow |
$12.44M
-61.6%
YoY
|
-$25.21M
-14.85%
YoY
|
$33.15M
-5.25%
YoY
|
$16.47M
-45.17%
YoY
|
$32.40M
219.8%
YoY
|
-$29.61M
16.8%
YoY
|
$34.98M
75.43%
YoY
|
$30.04M
270.41%
YoY
|
$10.13M
-21.04%
YoY
|
-$25.35M
102.27%
YoY
|
$19.94M
104.3%
YoY
|
$8.110M
34.05%
YoY
|
$12.83M
11.37%
YoY
|
-$12.54M
-26.26%
YoY
|
$9.760M
-12.7%
YoY
|
$6.050M
N/A
|
$11.52M
110.22%
YoY
|
-$17.00M
172.44%
YoY
|
$11.18M
-257.02%
YoY
|
Loading...