|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| Net loss | |||||
| Loss from discontinued operations | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile loss from continuing operations to net cash used in continuing operating activities: | |||||
| Benefit for income taxes | |||||
| Provision for doubtful accounts | |||||
| Depreciation for property and equipment | |||||
| Amortization for intangible assets | |||||
| Amortization of Debt Issuance Costs | |||||
| Amortization for debt discount and deferred financing costs | |||||
| Loss on extinguishment of debt | |||||
| Write-off of debt discount and deferred financing costs in connection with extinguishment of debt | |||||
| Interest added to note principal | |||||
| Conversion of Series D Convertible Preferred Stock into Series G Convertible Preferred Stock, and the conversion of Series F Convertible Preferred Stock into Series H Convertible Preferred Stock | |||||
| Conversion of debt into Series D Convertible Preferred Stock | |||||
| Exchange of intangible assets – discontinued operations (Note 4) | |||||
| Accrued interest | |||||
| Stock-based compensation - Options | |||||
| Stock-based compensation – Stock issued for services | |||||
| Stock-based compensation - Employee stock purchase plan | |||||
| Loss on the sale of property, plant and equipment | |||||
| Deferred rent | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenues | |||||
| Other long-term liabilities | |||||
| Total Adjustments | |||||
| Net Cash Used In Continuing Operating Activities | |||||
| Net Cash (Used In) Provided By Discontinued Operating Activities | |||||
| Net Cash Used In Operating Activities | |||||
| Cash Flows From Investing Activities | |||||
| Acquisitions of property and equipment | |||||
| Proceeds from the sale of property, plant and equipment | |||||
| Change in security deposits | |||||
| Net Cash Used In Continuing Investing Activities | |||||
| Net Cash Used In Investing Activities | |||||
| Cash Flows From Financing Activities | |||||
| Repayments of capital lease obligations | |||||
| Gross cash proceeds | |||||
| Net proceeds from the issuance of common stock and warrants | |||||
| Net proceeds from the issuance of preferred stock | |||||
| Net Cash Used In Financing Activities | |||||
| Continuing Operations | |||||
| Discontinued Operations | |||||
| Net Decrease In Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents - Beginning | |||||
| Cash and Cash Equivalents - Ending | |||||
| Interest | |||||
| Income taxes | |||||
| Acquisition of property and equipment: | |||||
| Under capital leases | |||||
| Included in accrued expenses | |||||
| Interest added to note principal | |||||
Loading...