|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
|
|---|---|---|---|
| Net loss | |||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||
| Depreciation and amortization | |||
| Compensation paid in stock | |||
| Provision for doubtful accounts | |||
| Loss on disposal of fixed assets | |||
| Release of valuation allowance | |||
| Restructuring costs | |||
| Change in fair value of warrant liability | |||
| Amortization of debt discount | |||
| Amortization of underwriter's fee | |||
| Amortization of debt issue cost | |||
| Amortization of underwriting fee | |||
| Loss on extinguishment of debt | |||
| Changes in operating assets and liabilities, net of acquisition of business: | |||
| Accounts receivable | |||
| Prepaid expenses and other current assets | |||
| Other assets | |||
| Accounts payable | |||
| Accrued liabilities and restructuring costs | |||
| Accrued compensation and benefits | |||
| Deferred rent | |||
| Deferred revenue | |||
| Other long-term liabilities | |||
| Net cash acquired from acquisition of Movity, Inc. | |||
| Increase in restricted cash and deposits | |||
| Net cash provided by (used in) operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Increase in restricted cash and deposits | |||
| Decrease in restricted cash and deposits | |||
| Maturities of short-term investments | |||
| Purchases of property and equipment | |||
| Disposals of property and equipment | |||
| Acquisition, net of cash acquired of $9.7 million in 2013 | |||
| Net cash used in investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from initial public offering, net of underwriting discounts | |||
| Payments of costs related to initial public offering | |||
| Proceeds from follow-on public offering, net of underwriting discounts | |||
| Payments of costs related to public offerings | |||
| Proceeds from long-term debt | |||
| Repayments on long-term debt | |||
| Payment of debt issuance costs | |||
| Value of equity awards withheld for tax liability | |||
| Repayments on capital lease liability | |||
| Proceeds from exercises of stock options | |||
| Shares repurchased | |||
| Net cash provided by financing activities | |||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||
| CASH AND CASH EQUIVALENTS-Beginning of period | |||
| CASH AND CASH EQUIVALENTS-End of period | |||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||
| Cash paid for interest | |||
| Cash paid for income taxes | |||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||
| Stock-based compensation capitalized in product development costs | |||
| Conversion of preferred stock warrants to common stock warrants | |||
| Purchases of equipment under capital leases | |||
| Net change related to purchase of equipment in accounts payable and accrued liabilities | |||
| Net change related to purchases of equipment in accounts payable and accrued liabilities | |||
| Purchases of equipment with accounts payable and accrued liabilities at period end | |||
| Release of valuation allowance | |||
| Other compensation to be paid in stock | |||
| Common stock issued and stock awards assumed in connection with Market Leader acquisition | |||
| Common stock warrants exercised in a net settlement transaction | |||
| Stock appreciation rights exercised in a net settlement transaction |
Loading...