2023 Q1 Form 10-K Financial Statement
#000147793223002106 Filed on March 31, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $212.6K | $916.5K | $916.5K |
YoY Change | -97.2% | -58.16% | -58.16% |
Cash & Equivalents | $212.6K | $916.5K | |
Short-Term Investments | |||
Other Short-Term Assets | $545.6K | $550.5K | $550.5K |
YoY Change | 3.31% | 638.7% | 638.7% |
Inventory | $1.435M | $1.555M | $1.555M |
Prepaid Expenses | |||
Receivables | $1.058M | $1.302M | $1.302M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.252M | $4.324M | $4.324M |
YoY Change | -78.79% | -0.51% | -0.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.54M | $7.462M | $12.55M |
YoY Change | 71.54% | 34.29% | 45.38% |
Goodwill | $0.00 | ||
YoY Change | -100.0% | ||
Intangibles | $1.009M | $1.085M | |
YoY Change | -95.15% | -94.98% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $398.1K | $400.5K | $400.5K |
YoY Change | 77.89% | 181.3% | 181.3% |
Total Long-Term Assets | $13.95M | $14.03M | $14.03M |
YoY Change | -72.0% | -69.73% | -69.73% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.252M | $4.324M | $4.324M |
Total Long-Term Assets | $13.95M | $14.03M | $14.03M |
Total Assets | $17.20M | $18.36M | $18.36M |
YoY Change | -73.59% | -63.79% | -63.79% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.897M | $5.111M | $5.372M |
YoY Change | 74.73% | 273.68% | 98.0% |
Accrued Expenses | $2.454M | $2.211M | $2.211M |
YoY Change | 336.44% | 481.06% | 481.06% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $5.162M | $5.162M |
YoY Change | -100.0% | 2.31% | 2.31% |
Long-Term Debt Due | $5.618M | ||
YoY Change | |||
Total Short-Term Liabilities | $14.35M | $12.98M | $12.98M |
YoY Change | 16.39% | -22.05% | -22.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $229.7K | $262.8K | $262.8K |
YoY Change | 56.23% | 78.75% | 78.75% |
Other Long-Term Liabilities | $4.592M | $4.757M | $4.757M |
YoY Change | -81.94% | -67.85% | -67.85% |
Total Long-Term Liabilities | $4.822M | $5.019M | $5.019M |
YoY Change | -81.15% | -66.41% | -66.41% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.35M | $12.98M | $12.98M |
Total Long-Term Liabilities | $4.822M | $5.019M | $5.019M |
Total Liabilities | $18.52M | $18.00M | $17.20M |
YoY Change | -51.14% | -43.03% | -44.21% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$73.68M | -$70.99M | |
YoY Change | 92.07% | ||
Common Stock | $107.6K | $107.3K | |
YoY Change | 10.82% | 18.48% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.317M | $360.2K | $1.161M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.20M | $18.36M | $18.36M |
YoY Change | -73.59% | -63.79% | -63.79% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1228351 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
550482 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
74517 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4323876 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4346003 | usd |
CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
5086989 | usd |
CY2021Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
3074864 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5556964 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19113055 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
50706656 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
852321 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
189195 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
135034 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4756660 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2835828 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
262759 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
147001 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2190814 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7462219 | usd |
CY2022Q4 | icnb |
Factoring Liability Current
FactoringLiabilityCurrent
|
93249 | usd |
CY2021Q4 | icnb |
Factoring Liability Current
FactoringLiabilityCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
0 | usd |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-765227 | usd |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001350073 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
107276138 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
90542764 | shares |
CY2021Q4 | us-gaap |
Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
11959863 | usd |
CY2022 | icnb |
Earn Out Amount Second Year
EarnOutAmountSecondYear
|
11959863 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
10143744 | usd |
CY2022 | icnb |
Gain From The Change In Fair Value Of Contingent Consideration
GainFromTheChangeInFairValueOfContingentConsideration
|
12984661 | usd |
CY2021 | us-gaap |
Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
|
0.1 | pure |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-53162 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
Iconic Brands, Inc. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
13-4362274 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
44 Seabro Avenue | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Amityville | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
11701 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
631 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
464-4050 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
ICNB | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
12125000 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
107596138 | shares |
CY2022 | dei |
Auditor Name
AuditorName
|
Mazars USA LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Fort Washington, PA | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
339 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
916526 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1302175 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1554693 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1085200 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
21609586 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
0 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
15976877 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
400464 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
142362 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
18358748 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
50706656 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6912440 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2713046 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
5068915 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
5045466 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
45000 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
132234 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
670288 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
380487 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
8244642 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12979087 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16650909 | usd |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
11959863 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
17998506 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
31593601 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
38 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
27 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
107276138 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
90542764 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
107277 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
90544 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
72045951 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
56749055 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-70992412 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36961344 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-800612 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
360242 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18358748 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
14745261 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
4960016 | usd |
CY2022 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
11213269 | usd |
CY2021 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4628734 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
3531992 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
331282 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19412328 | usd |
CY2021 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10453730 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1036620 | usd |
CY2021 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
716727 | usd |
CY2022 | icnb |
Gain From The Cancellation Of Accrued Royalties
GainFromTheCancellationOfAccruedRoyalties
|
0 | usd |
CY2021 | icnb |
Gain From The Cancellation Of Accrued Royalties
GainFromTheCancellationOfAccruedRoyalties
|
-577590 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
20448948 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
10592867 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16916956 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10261585 | usd |
CY2022 | icnb |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
20204505 | usd |
CY2021 | icnb |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
0 | usd |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
15976877 | usd |
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
-17337933 | usd |
CY2022 | icnb |
Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPppLoan
|
0 | usd |
CY2021 | icnb |
Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPppLoan
|
28458 | usd |
CY2022 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
792833 | usd |
CY2021 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
271749 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13647 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13889491 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-243291 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30806447 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10504876 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-35385 | usd |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-40882 | usd |
CY2022 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-30771062 | usd |
CY2021 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-10463994 | usd |
CY2022 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3260006 | usd |
CY2021 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
0 | usd |
CY2022 | icnb |
Net Loss Attributable To Common And Preferred Shareholders
NetLossAttributableToCommonAndPreferredShareholders
|
-34031068 | usd |
CY2021 | icnb |
Net Loss Attributable To Common And Preferred Shareholders
NetLossAttributableToCommonAndPreferredShareholders
|
-10463994 | usd |
CY2022 | icnb |
Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
|
-0.34 | |
CY2021 | icnb |
Earnings Per Share Basics And Diluted
EarningsPerShareBasicsAndDiluted
|
-0.22 | |
CY2022 | icnb |
Weighted Average Number Of Share Outstanding Basics And Diluted
WeightedAverageNumberOfShareOutstandingBasicsAndDiluted
|
101060758 | shares |
CY2021 | icnb |
Weighted Average Number Of Share Outstanding Basics And Diluted
WeightedAverageNumberOfShareOutstandingBasicsAndDiluted
|
48378549 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1828123 | usd |
CY2021 | icnb |
Common Stock And Series A2 Preferred Stock Issued For Cash Net Of Fees Amount
CommonStockAndSeriesA2PreferredStockIssuedForCashNetOfFeesAmount
|
15603385 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2469592 | usd |
CY2021 | icnb |
Common Stock Issued To Purchase Toppop Amount
CommonStockIssuedToPurchaseToppopAmount
|
10143744 | usd |
CY2021 | icnb |
Common Stock Issued For The Exchange Of Series A Preferred Stock Amount
CommonStockIssuedForTheExchangeOfSeriesAPreferredStockAmount
|
0 | usd |
CY2021 | icnb |
Common And Preferred Shares Issued In Exchange For Old Series Ef And G Preferred Shares Amount
CommonAndPreferredSharesIssuedInExchangeForOldSeriesEFAndGPreferredSharesAmount
|
0 | usd |
CY2021 | icnb |
Redemption Of Series F Preferred Stock Amount
RedemptionOfSeriesFPreferredStockAmount
|
-225000 | usd |
CY2021 | icnb |
Purchase Of United Spirits
PurchaseOfUnitedSpirits
|
-1000000 | usd |
CY2021 | icnb |
Common Stock Issued To Settle Notes Payable Amount
CommonStockIssuedToSettleNotesPayableAmount
|
4438708 | usd |
CY2021 | icnb |
Shares Issued In Exchange For Old Warrants Amount
SharesIssuedInExchangeForOldWarrantsAmount
|
0 | usd |
CY2021 | icnb |
Retirement Of Treasury Stock Amount
RetirementOfTreasuryStockAmount
|
0 | usd |
CY2021 | icnb |
Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
|
15625 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10504876 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19113055 | usd |
CY2022 | icnb |
Common Stock And Series A2 Preferred Stock Issued For Cash Net Of Fees Amount
CommonStockAndSeriesA2PreferredStockIssuedForCashNetOfFeesAmount
|
10998076 | usd |
CY2022 | icnb |
Conversion Of Series A2 Preferred Stock For Common Stock Amount
ConversionOfSeriesA2PreferredStockForCommonStockAmount
|
0 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1055558 | usd |
CY2022 | icnb |
Stock Dividend Issued On Series A2 Preferred Stock Amount
StockDividendIssuedOnSeriesA2PreferredStockAmount
|
0 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30806447 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
360242 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
30806447 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
10504876 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
804696 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
119746 | usd |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
605349 | usd |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
283256 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd |
CY2021 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
30032 | usd |
CY2022 | icnb |
Gain On Forgiveness Of Ppp Loan On
GainOnForgivenessOfPppLoanOn
|
0 | usd |
CY2021 | icnb |
Gain On Forgiveness Of Ppp Loan On
GainOnForgivenessOfPppLoanOn
|
28458 | usd |
CY2022 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
747141 | usd |
CY2021 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
0 | usd |
CY2022 | icnb |
Provision For Excess And Obsolete Inventory
ProvisionForExcessAndObsoleteInventory
|
40000 | usd |
CY2021 | icnb |
Provision For Excess And Obsolete Inventory
ProvisionForExcessAndObsoleteInventory
|
0 | usd |
CY2022 | icnb |
Amortization Of Intangibles
AmortizationOfIntangibles
|
3186453 | usd |
CY2021 | icnb |
Amortization Of Intangibles
AmortizationOfIntangibles
|
1327614 | usd |
CY2022 | icnb |
Equity Compensation
EquityCompensation
|
1055558 | usd |
CY2021 | icnb |
Equity Compensation
EquityCompensation
|
2469592 | usd |
CY2022 | icnb |
Gainloss From The Cancellation Of Accrued Royalties
GainlossFromTheCancellationOfAccruedRoyalties
|
0 | usd |
CY2021 | icnb |
Gainloss From The Cancellation Of Accrued Royalties
GainlossFromTheCancellationOfAccruedRoyalties
|
577590 | usd |
CY2022 | us-gaap |
Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
|
20204505 | usd |
CY2021 | us-gaap |
Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
|
0 | usd |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
15976877 | usd |
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
-17337933 | usd |
CY2021 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1196995 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4914745 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
366342 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-474085 | usd |
CY2022 | icnb |
Increase Decrease In Operating Lease Liabilities1
IncreaseDecreaseInOperatingLeaseLiabilities1
|
-406841 | usd |
CY2021 | icnb |
Increase Decrease In Operating Lease Liabilities1
IncreaseDecreaseInOperatingLeaseLiabilities1
|
-145571 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4199394 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2240393 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
475965 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-57012 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
258102 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
142362 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-87234 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
132234 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
54161 | usd |
CY2021 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-259725 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9794869 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4090659 | usd |
CY2022 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd |
CY2021 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3694273 | usd |
CY2022 | icnb |
Cash Paid For Acquisition Of United Spirits
CashPaidForAcquisitionOfUnitedSpirits
|
0 | usd |
CY2021 | icnb |
Cash Paid For Acquisition Of United Spirits
CashPaidForAcquisitionOfUnitedSpirits
|
1000000 | usd |
CY2022 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2519968 | usd |
CY2021 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3536633 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2519968 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8230906 | usd |
CY2022 | icnb |
Common Stock And Series A2 Preferred Stock Issued For Cash Net Of Fees
CommonStockAndSeriesA2PreferredStockIssuedForCashNetOfFees
|
10998076 | usd |
CY2021 | icnb |
Common Stock And Series A2 Preferred Stock Issued For Cash Net Of Fees
CommonStockAndSeriesA2PreferredStockIssuedForCashNetOfFees
|
15603385 | usd |
CY2022 | icnb |
Net Proceeds From Factoring Arrangement
NetProceedsFromFactoringArrangement
|
93249 | usd |
CY2021 | icnb |
Net Proceeds From Factoring Arrangement
NetProceedsFromFactoringArrangement
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd |
CY2021 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
976708 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
50776 | usd |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
2315380 | usd |
CY2022 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd |
CY2021 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
15625 | usd |
CY2022 | icnb |
Redemption Of Series F Preferred Stock
RedemptionOfSeriesFPreferredStock
|
0 | usd |
CY2021 | icnb |
Redemption Of Series F Preferred Stock
RedemptionOfSeriesFPreferredStock
|
-225000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11040549 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14055338 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1274288 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1733773 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2190814 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
457041 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
916526 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2190814 | usd |
CY2022 | us-gaap |
Interest Paid
InterestPaid
|
309767 | usd |
CY2021 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
CY2022 | icnb |
Common And Preferred Shares Issued In Exchange For Old Series Ef And G Preferred Shares
CommonAndPreferredSharesIssuedInExchangeForOldSeriesEFAndGPreferredShares
|
0 | usd |
CY2021 | icnb |
Common And Preferred Shares Issued In Exchange For Old Series Ef And G Preferred Shares
CommonAndPreferredSharesIssuedInExchangeForOldSeriesEFAndGPreferredShares
|
3665865 | usd |
CY2022 | icnb |
Purchase And Retirement Of Treasury Stock
PurchaseAndRetirementOfTreasuryStock
|
0 | usd |
CY2021 | icnb |
Purchase And Retirement Of Treasury Stock
PurchaseAndRetirementOfTreasuryStock
|
-516528 | usd |
CY2022 | icnb |
Common Stock Issued To Settle Notes Payable
CommonStockIssuedToSettleNotesPayable
|
0 | usd |
CY2021 | icnb |
Common Stock Issued To Settle Notes Payable
CommonStockIssuedToSettleNotesPayable
|
4438708 | usd |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2617474 | usd |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3312739 | usd |
CY2022 | us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
189983 | usd |
CY2021 | us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
0 | usd |
CY2022 | icnb |
Conversion Of Series A2 Preferred Stock For Common Stock
ConversionOfSeriesA2PreferredStockForCommonStock
|
3607 | usd |
CY2021 | icnb |
Conversion Of Series A2 Preferred Stock For Common Stock
ConversionOfSeriesA2PreferredStockForCommonStock
|
0 | usd |
CY2022 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1. ORGANIZATION AND NATURE OF BUSINESS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Iconic Brands, Inc., (“the Company”, or “Iconic”), was incorporated in the State of Nevada on October 21, 2005. As of December 31, 2022, the subsidiaries of Iconic are wholly-owned TopPop LLC (“TopPop”) and United Spirits Inc., (“United”), 54% owned BiVi LLC (“BiVi”) and Bellissima Spirits LLC (“Bellissima”) and 60% owned Empire Wine and Spirits LLC (“Empire”) which was organized on February 4, 2022. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">BiVi is the brand owner of “BiVi 100 percent Sicilian Vodka,” and Bellissima is the brand owner of Bellissima sparkling wines. BiVi was organized in Nevada on May 4, 2015. Bellissima was organized in Nevada on November 23, 2015.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On July 26, 2021, the Company acquired 100% TopPop LLC (“TopPop”). TopPop is organized as a limited liability company in the State of New Jersey on September 5, 2019. TopPop’s primary operation is the manufacture and packaging of single-serve, shelf-stable, ready-to-freeze ice pops, both alcohols infused and non-alcoholic. TopPop began operations in December 2019 (see note 3). Also on July 26, 2021, the company purchased all the outstanding stock of United (see note 5).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Empire was organized in the State of Nevada on February 4, 2022. During the year ended December 31, 2022, Empire had no business activity or operations.</p> | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</p> | |
CY2022Q4 | us-gaap |
Due From Banks
DueFromBanks
|
596788 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
747141 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1055558 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2469592 | usd |
CY2022Q4 | icnb |
Potentially Dilutive Shares
PotentiallyDilutiveShares
|
135500599 | shares |
CY2021Q4 | icnb |
Potentially Dilutive Shares
PotentiallyDilutiveShares
|
32564030 | shares |
CY2022 | icnb |
Schedule Of Estimated Useful Lives Of Assetstextblock
ScheduleOfEstimatedUsefulLivesOfAssetstextblock
|
<table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Schedule of estimated useful lives</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:25%;"/><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td/><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Years</strong></p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Machinery and equipment</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">3 - 10</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Leasehold improvements</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Lesser of term of lease or useful life</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Furniture and fixtures</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">3 - 5</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | |
CY2021Q3 | icnb |
Additional Consideration Payments Cash And Stock
AdditionalConsiderationPaymentsCashAndStock
|
3694273 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
26009600 | shares |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
10143744 | usd |
CY2021Q3 | icnb |
Shares Issued During Aquisition Per Share
SharesIssuedDuringAquisitionPerShare
|
0.39 | |
CY2021Q3 | us-gaap |
Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
|
5042467 | usd |
CY2021Q3 | icnb |
Out Payment
outPayment
|
0.45 | pure |
CY2022 | icnb |
Earn Out Amount First Year
EarnOutAmountFirstYear
|
8244642 | usd |
CY2021Q3 | us-gaap |
Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
11959863 | usd |
CY2022Q4 | us-gaap |
Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
0 | usd |
CY2022 | icnb |
Change In Fair Value Of The Contingent Consideration
ChangeInFairValueOfTheContingentConsideration
|
20204505 | usd |
CY2021Q3 | us-gaap |
Derivative Fixed Interest Rate
DerivativeFixedInterestRate
|
0.10 | pure |
CY2021Q3 | icnb |
Maturity Date
MaturityDate
|
mature on July 26, 2022 | |
CY2022 | icnb |
Desciption Of Cash Settlement
DesciptionOfCashSettlement
|
3.55 million of these notes have agreed to extend the term until December 1, 2022 | |
CY2022 | us-gaap |
Finite Lived Intangible Assets Purchase Accounting Adjustments
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments
|
15976877 | usd |
CY2022 | us-gaap |
Exploration Expense
ExplorationExpense
|
3186453 | usd |
CY2021 | us-gaap |
Exploration Expense
ExplorationExpense
|
1327614 | usd |
CY2022 | icnb |
Loss On Impairment Of Goodwill
LossOnImpairmentOfGoodwill
|
15976877 | usd |
CY2022 | icnb |
Loss On Impairment Of Intangibles
LossOnImpairmentOfIntangibles
|
17337933 | usd |
CY2021Q3 | icnb |
Percentage Of Shares Issued And Outstanding Acquired
PercentageOfSharesIssuedAndOutstandingAcquired
|
1 | pure |
CY2021Q3 | icnb |
Shares Issued And Outstanding In Exchange For A Purchase Price
SharesIssuedAndOutstandingInExchangeForAPurchasePrice
|
1000000 | usd |
CY2021Q3 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
428465 | usd |
CY2022 | icnb |
Description Of Payment And Reduction
DescriptionOfPaymentAndReduction
|
The $1,000,000 payment and the $428,465 reduction in noncontrolling interest are presented as a component of equity. | |
CY2022Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
8374753 | usd |
CY2021Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
5682583 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
912534 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
125619 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7462219 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5556964 | usd |
CY2021 | us-gaap |
Payments For Deposits
PaymentsForDeposits
|
2480265 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
791742 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
119746 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1554693 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1228351 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5111079 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1367787 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
676195 | usd |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
780701 | usd |
CY2022Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
138796 | usd |
CY2021Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
178013 | usd |
CY2022Q4 | us-gaap |
Accrued Sales Commission Current And Noncurrent
AccruedSalesCommissionCurrentAndNoncurrent
|
204132 | usd |
CY2021Q4 | us-gaap |
Accrued Sales Commission Current And Noncurrent
AccruedSalesCommissionCurrentAndNoncurrent
|
88318 | usd |
CY2022Q4 | icnb |
Accrued Interest
AccruedInterest
|
725601 | usd |
CY2021Q4 | icnb |
Accrued Interest
AccruedInterest
|
215056 | usd |
CY2022Q4 | icnb |
Otheraccountspayableliabilitiescurrent
Otheraccountspayableliabilitiescurrent
|
56637 | usd |
CY2021Q4 | icnb |
Otheraccountspayableliabilitiescurrent
Otheraccountspayableliabilitiescurrent
|
83171 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6912440 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2713046 | usd |
CY2022 | icnb |
Schedule Of Debt Notes Payable
ScheduleOfDebtNotesPayable
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Balance as of December 31, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">28,458</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Issuances of principal, net</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">976,708</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Issued as consideration in TopPop acquisition</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,042,467</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Notes payable assumed in TopPop acquisition</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,927,380</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Payments on principal</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(2,315,380 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Settled with issuance of common stock</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(4,438,708 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">PPP Forgiveness</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(28,458 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Balance as of December 31, 2021 </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,192,467</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Purchase of equipment with promissory note</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">189,983</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Payments toward promissory note</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(50,776 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Balance as of December 31, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">5,331,674</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | |
CY2020Q4 | us-gaap |
Notes Payable
NotesPayable
|
28458 | usd |
CY2021 | icnb |
Issuances Of Principal Net
IssuancesOfPrincipalNet
|
976708 | usd |
CY2021 | icnb |
Issued In As Consideration In Toppop Acquisition
IssuedInAsConsiderationInToppopAcquisition
|
5042467 | usd |
CY2021 | icnb |
Notes Payable Assumed In Toppop Acquisition
NotesPayableAssumedInToppopAcquisition
|
5927380 | usd |
CY2021 | icnb |
Payments On Principalnotespayable
PaymentsOnPrincipalnotespayable
|
-2315380 | usd |
CY2021 | icnb |
Settled With Issuance Of Common Stock
SettledWithIssuanceOfCommonStock
|
-4438708 | usd |
CY2021 | icnb |
Ppp Forgiveness
PppForgiveness
|
-28458 | usd |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
5192467 | usd |
CY2022 | icnb |
Purchase Of Equipment With Promissory Note
PurchaseOfEquipmentWithPromissoryNote
|
189983 | usd |
CY2022 | icnb |
Payments Toward Promissory Note
PaymentsTowardPromissoryNote
|
-50776 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
5331674 | usd |
CY2021 | icnb |
Issuances Of Principal Net
IssuancesOfPrincipalNet
|
976708 | usd |
CY2021 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
30032 | usd |
CY2022Q4 | icnb |
Notes Payable Due One Year Or Less
NotesPayableDueOneYearOrLess
|
5068915 | usd |
CY2022Q4 | icnb |
Notes Payable Due One To Two Years
NotesPayableDueOneToTwoYears
|
29357 | usd |
CY2022Q4 | icnb |
Notes Payable Due Two To Three Years
NotesPayableDueTwoToThreeYears
|
32200 | usd |
CY2022Q4 | icnb |
Notes Payable Due Three To Four Years
NotesPayableDueThreeToFourYears
|
35332 | usd |
CY2022Q4 | icnb |
Notes Payable Due Four To Five Years
NotesPayableDueFourToFiveYears
|
32676 | usd |
CY2022Q4 | icnb |
Notes Payable Due Five Years Or More
NotesPayableDueFiveYearsOrMore
|
133194 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
5331674 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
93249 | usd |
CY2022 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
2273 | usd |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | icnb |
Preferred Stock Shares Designated
PreferredStockSharesDesignated
|
45000 | shares |
CY2022Q1 | icnb |
Preferred Stock Shares Sold
PreferredStockSharesSold
|
12258 | shares |
CY2022Q1 | icnb |
Preferred Stock Shares Designated
PreferredStockSharesDesignated
|
4301004 | shares |
CY2022Q1 | icnb |
Warrants Issued To Purchase Shares Of Common Stock
WarrantsIssuedToPurchaseSharesOfCommonStock
|
40018583 | shares |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
12200000 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
11000000.0 | usd |
CY2021Q3 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
26009600 | shares |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
10143744 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3555 | shares |
CY2022Q4 | icnb |
Warrants Issued To Purchase Shares Of Common Stock
WarrantsIssuedToPurchaseSharesOfCommonStock
|
14304880 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
2209517 | shares |
CY2021 | icnb |
Common Stock Expensed As Officers Compensation
CommonStockExpensedAsOfficersCompensation
|
4861670 | usd |
CY2021 | icnb |
Common Stock Issuance Expenses
CommonStockIssuanceExpenses
|
2226692 | usd |
CY2021 | icnb |
Option Awards Expenses
OptionAwardsExpenses
|
242900 | usd |
CY2021 | icnb |
Retired Shares Warrants
RetiredSharesWarrants
|
8283899 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
8810826 | shares |
CY2022Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.37 | |
CY2022Q3 | icnb |
Restricted Common Stock
RestrictedCommonStock
|
13000 | shares |
CY2021Q3 | icnb |
Warrants Issued To Purchase Shares Of Common Stock
WarrantsIssuedToPurchaseSharesOfCommonStock
|
14304880 | shares |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | |
CY2022 | icnb |
Dividend Yield
DividendYield
|
0 | pure |
CY2021 | icnb |
Dividend Yield
DividendYield
|
0 | pure |
CY2022 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
3.536 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0283 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
|
0.21 | pure |
CY2022 | icnb |
Expected Tax At21 And35
ExpectedTaxAt21And35
|
-6461438 | usd |
CY2021 | icnb |
Expected Tax At21 And35
ExpectedTaxAt21And35
|
-2196879 | usd |
CY2022 | icnb |
Nondeductible Stockbased Compensation
NondeductibleStockbasedCompensation
|
0 | usd |
CY2021 | icnb |
Nondeductible Stockbased Compensation
NondeductibleStockbasedCompensation
|
518614 | usd |
CY2022 | icnb |
Nondeductible Stock Based Compensation
NondeductibleStockBasedCompensation
|
-887802 | usd |
CY2021 | icnb |
Nondeductible Stock Based Compensation
NondeductibleStockBasedCompensation
|
0 | usd |
CY2022 | icnb |
State Tax Net Of Federal Benefit
StateTaxNetOfFederalBenefit
|
-150250 | usd |
CY2021 | icnb |
State Tax Net Of Federal Benefit
StateTaxNetOfFederalBenefit
|
-954062 | usd |
CY2022 | icnb |
Change In State Tax Rate
ChangeInStateTaxRate
|
0 | usd |
CY2021 | icnb |
Change In State Tax Rate
ChangeInStateTaxRate
|
-1077991 | usd |
CY2022 | icnb |
Other Taxes
OtherTaxes
|
-3743 | usd |
CY2021 | icnb |
Other Taxes
OtherTaxes
|
-174171 | usd |
CY2022 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
7503233 | usd |
CY2021 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
3884489 | usd |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
8172229 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4368423 | usd |
CY2022Q4 | icnb |
Stock Based Compensation
StockBasedCompensation
|
4825198 | usd |
CY2021Q4 | icnb |
Stock Based Compensation
StockBasedCompensation
|
4536393 | usd |
CY2022Q4 | icnb |
Intangibles
Intangibles
|
4945009 | usd |
CY2021Q4 | icnb |
Intangibles
Intangibles
|
-155470 | usd |
CY2022Q4 | icnb |
Accrued Compensation
AccruedCompensation
|
-35187 | usd |
CY2021Q4 | icnb |
Accrued Compensation
AccruedCompensation
|
-11049 | usd |
CY2022Q4 | icnb |
Right Of Use Assets
RightOfUseAssets
|
-737468 | usd |
CY2021Q4 | icnb |
Right Of Use Assets
RightOfUseAssets
|
39762 | usd |
CY2022Q4 | icnb |
Fixed Assets
FixedAssets
|
-918004 | usd |
CY2021Q4 | icnb |
Fixed Assets
FixedAssets
|
-29516 | usd |
CY2022Q4 | icnb |
Other Deferred Tax Assets
OtherDeferredTaxAssets
|
-14503 | usd |
CY2021Q4 | icnb |
Other Deferred Tax Assets
OtherDeferredTaxAssets
|
-14504 | usd |
CY2022Q4 | icnb |
Total Deferred Tax Assets
TotalDeferredTaxAssets
|
16237274 | usd |
CY2021Q4 | icnb |
Total Deferred Tax Assets
TotalDeferredTaxAssets
|
8734039 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
16237274 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
8734039 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | usd |
CY2022 | icnb |
Percentage Of Valuation Allowance To Deferred Tax Asset
PercentageOfValuationAllowanceToDeferredTaxAsset
|
1 | pure |
CY2022 | icnb |
Valuation Allowance Increase
ValuationAllowanceIncrease
|
7503234 | usd |
CY2022 | icnb |
Federal Net Operating Loss
FederalNetOperatingLoss
|
38154000 | usd |
CY2022 | icnb |
State Net Operating Loss
StateNetOperatingLoss
|
19658000 | usd |
CY2022 | icnb |
Federal Net Operating Loss Expiring Amount
FederalNetOperatingLossExpiringAmount
|
1521000 | usd |
CY2022 | icnb |
Federal Net Operating Loss Not Expiring Amount
FederalNetOperatingLossNotExpiringAmount
|
36633000 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due In Next Rolling Twelve Months
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths
|
1168312 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due In Rolling Year Two
FinanceLeaseLiabilityPaymentsDueInRollingYearTwo
|
1201600 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due In Rolling Year Three
FinanceLeaseLiabilityPaymentsDueInRollingYearThree
|
1235886 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due In Rolling Year Four
FinanceLeaseLiabilityPaymentsDueInRollingYearFour
|
1271201 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due In Rolling Year Five
FinanceLeaseLiabilityPaymentsDueInRollingYearFive
|
1248889 | usd |
CY2022Q4 | icnb |
Finance Lease Liability Payments Due In Rolling Year Six
FinanceLeaseLiabilityPaymentsDueInRollingYearSix
|
325461 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due In Rolling After Year Five
FinanceLeaseLiabilityPaymentsDueInRollingAfterYearFive
|
1099614 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
7550963 | usd |
CY2022Q4 | icnb |
Imputed Interest
ImputedInterest
|
2124015 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
5426948 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5426948 | usd |
CY2021 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4628734 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
10592867 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10261585 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
238607 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1487360 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3216315 | usd |
CY2022 | us-gaap |
Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
|
0.10 | pure |
CY2022 | icnb |
Weighted Average Remaining Lease Term
WeightedAverageRemainingLeaseTerm
|
P4Y10M24D | |
CY2022 | us-gaap |
Occupancy Net
OccupancyNet
|
1085044 | usd |
CY2021 | us-gaap |
Occupancy Net
OccupancyNet
|
424523 | usd |
CY2022 | icnb |
Qvc Direct Response Sales
QvcDirectResponseSales
|
1172005 | usd |
CY2021 | icnb |
Qvc Direct Response Sales
QvcDirectResponseSales
|
1599732 | usd |
CY2022 | icnb |
Other
Other
|
2250531 | usd |
CY2021 | icnb |
Other
Other
|
1112499 | usd |
CY2022 | icnb |
Total Bellissima
TotalBellissima
|
3422536 | usd |
CY2021 | icnb |
Total Bellissima
TotalBellissima
|
2712231 | usd |
CY2022 | icnb |
Top Up
TopUp
|
11322725 | usd |
CY2021 | icnb |
Top Up
TopUp
|
2192119 | usd |
CY2022 | icnb |
Hooters Product Line
HootersProductLine
|
0 | usd |
CY2021 | icnb |
Hooters Product Line
HootersProductLine
|
55666 | usd |
CY2022 | icnb |
Total
Total
|
14745261 | usd |
CY2021 | icnb |
Total
Total
|
4960016 | usd |
CY2022 | icnb |
Consulting Expense
consultingExpense
|
182894 | usd |
CY2021 | icnb |
Consulting Expense
consultingExpense
|
75000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
18358748 | usd |
CY2022Q4 | icnb |
Total Liabilities
TotalLiabilities
|
17998505 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
50706656 | usd |
CY2021Q4 | icnb |
Total Liabilities
TotalLiabilities
|
31593601 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
14745261 | usd |
CY2022 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
11213269 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
20448948 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16916956 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
792833 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
804696 | usd |
CY2022 | icnb |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
20204505 | usd |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
15976877 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
-17337933 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
4960016 | usd |
CY2022 | icnb |
Scheduleofunaudited Supplemental Pro Forma Datatextblock
ScheduleofunauditedSupplementalProFormaDatatextblock
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Year Ended </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>December 31, </strong><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Sales</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:15%;vertical-align:bottom;text-align:right;">14,853,763</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Cost of sales</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;text-align:right;">11,077,756</td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Gross Profit</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="vertical-align:bottom;text-align:right;">3,776,007</td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">General and administrative expenses</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="vertical-align:bottom;text-align:right;">11,123,461</td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:10pt">Selling and marketing</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;text-align:right;">998,741</td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Total Operating expenses</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;text-align:right;">12,122,202</td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Operating Loss</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="vertical-align:bottom;text-align:right;">(8,346,195 </td><td style="vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Other (Expense) Income</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Change in fair value of contingent consideration</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="vertical-align:bottom;text-align:right;">-</td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Loss on impairment of goodwill</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="vertical-align:bottom;text-align:right;">-</td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Loss on impairment of intangible assets</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Interest expense</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="vertical-align:bottom;text-align:right;">(448,024 </td><td style="vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Gain on forgiveness of PPP loan</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;text-align:right;">(28,458 </td><td style="PADDING-BOTTOM: 1px;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Total Other Expense</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;text-align:right;">(476,482 </td><td style="PADDING-BOTTOM: 1px;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Net loss</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="vertical-align:bottom;text-align:right;">(8,822,677 </td><td style="vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Net loss attributable to noncontrolling interests in subsidiaries</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;text-align:right;">(40,882 </td><td style="PADDING-BOTTOM: 1px;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Dividend of common stock to preferred shareholders</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Net loss attributable to common and preferred shareholders:</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;vertical-align:bottom;text-align:right;">(8,781,795 </td><td style="PADDING-BOTTOM: 3px;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Basic and Diluted Loss Per Common Share</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;vertical-align:bottom;text-align:right;">(0.10 </td><td style="PADDING-BOTTOM: 3px;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Weighted Average Shares Outstanding – basic and diluted</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 3px double;vertical-align:bottom;text-align:right;">87,715,476</td><td style="PADDING-BOTTOM: 3px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> |