|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$263.7M
-194.92%
YoY
|
-$277.9M
-79.25%
YoY
|
-$1.339B
47.48%
YoY
|
-$908.0M
169.68%
YoY
|
-$336.7M
22.17%
YoY
|
| Depreciation, Depletion And Amortization |
$88.68M
-10.85%
YoY
|
$99.47M
0.33%
YoY
|
$99.15M
5.85%
YoY
|
$93.67M
38.43%
YoY
|
$67.66M
29.05%
YoY
|
| Cash From Operating Activities |
$1.008B
124.27%
YoY
|
$449.6M
251.14%
YoY
|
$128.0M
-167.09%
YoY
|
-$190.9M
-33.64%
YoY
|
-$287.6M
-197.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.72M
1.41%
YoY
|
$22.40M
109.93%
YoY
|
$10.67M
-71.24%
YoY
|
$37.11M
-63.3%
YoY
|
$101.1M
336.61%
YoY
|
| Acquisitions |
N/A
|
$21.95M
-72.68%
YoY
|
$80.33M
42.48%
YoY
|
$56.38M
-90.52%
YoY
|
$594.9M
50.63%
YoY
|
| Other Investing Activities |
$958.4M
-191.47%
YoY
|
-$1.048B
233.98%
YoY
|
-$313.7M
-136.96%
YoY
|
$848.9M
-240.48%
YoY
|
-$604.3M
-20.08%
YoY
|
| Cash From Investing Activities |
$935.7M
-187.43%
YoY
|
-$1.070B
220.65%
YoY
|
-$333.8M
-141.87%
YoY
|
$797.2M
-212.6%
YoY
|
-$708.0M
-9.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$523.0K
-64.1%
YoY
|
$1.457M
-99.85%
YoY
|
$1.000B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$989.0M
741.19%
YoY
|
-$117.6M
-13.97%
YoY
|
-$136.7M
-135.69%
YoY
|
$382.9M
-481.99%
YoY
|
-$100.2M
-105.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.008B
124.27%
YoY
|
$449.6M
251.14%
YoY
|
$128.0M
-167.09%
YoY
|
-$190.9M
-33.64%
YoY
|
-$287.6M
-197.03%
YoY
|
| Cash From Investing Activities |
$935.7M
-187.43%
YoY
|
-$1.070B
220.65%
YoY
|
-$333.8M
-141.87%
YoY
|
$797.2M
-212.6%
YoY
|
-$708.0M
-9.15%
YoY
|
| Cash From Financing Activities |
-$989.0M
741.19%
YoY
|
-$117.6M
-13.97%
YoY
|
-$136.7M
-135.69%
YoY
|
$382.9M
-481.99%
YoY
|
-$100.2M
-105.53%
YoY
|
| Net Change In Cash |
$955.0M
-229.39%
YoY
|
-$738.1M
115.58%
YoY
|
-$342.4M
-134.5%
YoY
|
$992.4M
-190.42%
YoY
|
-$1.098B
-182.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.008B
124.27%
YoY
|
$449.6M
251.14%
YoY
|
$128.0M
-167.09%
YoY
|
-$190.9M
-33.64%
YoY
|
-$287.6M
-197.03%
YoY
|
| Capital Expenditures |
$22.72M
1.41%
YoY
|
$22.40M
109.93%
YoY
|
$10.67M
-71.24%
YoY
|
$37.11M
-63.3%
YoY
|
$101.1M
336.61%
YoY
|
| Free Cash Flow |
$985.6M
130.71%
YoY
|
$427.2M
263.98%
YoY
|
$117.4M
-151.49%
YoY
|
-$228.0M
-41.36%
YoY
|
-$388.8M
-242.25%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$426.5M
58.69%
YoY
|
$96.85M
-396.91%
YoY
|
-$63.25M
-69.84%
YoY
|
-$196.4M
-35.46%
YoY
|
$268.8M
-290.87%
YoY
|
-$32.62M
-90.5%
YoY
|
-$209.7M
-45.38%
YoY
|
-$304.3M
-35.39%
YoY
|
-$140.8M
0.95%
YoY
|
-$343.3M
70.38%
YoY
|
-$384.0M
46.94%
YoY
|
-$471.0M
54.12%
YoY
|
-$139.5M
514.54%
YoY
|
-$201.5M
249.83%
YoY
|
-$261.3M
158.97%
YoY
|
-$305.6M
96.65%
YoY
|
-$22.70M
-1180.95%
YoY
|
-$57.60M
3.41%
YoY
|
-$100.9M
-2.51%
YoY
|
-$155.4M
31.14%
YoY
|
| Depreciation, Depletion And Amortization |
$19.66M
-24.44%
YoY
|
$8.800M
-24.14%
YoY
|
$8.600M
-18.87%
YoY
|
$24.68M
5.81%
YoY
|
$26.02M
6.13%
YoY
|
$11.60M
17.17%
YoY
|
$10.60M
6.0%
YoY
|
$23.32M
-9.59%
YoY
|
$24.52M
-7.12%
YoY
|
$9.900M
1.02%
YoY
|
$10.00M
29.87%
YoY
|
$25.80M
25.87%
YoY
|
$26.40M
22.22%
YoY
|
$9.800M
13.95%
YoY
|
$7.700M
16.67%
YoY
|
$20.49M
52.77%
YoY
|
$21.60M
48.97%
YoY
|
$8.600M
28.36%
YoY
|
$6.600M
1.54%
YoY
|
$13.42M
17.51%
YoY
|
| Cash From Operating Activities |
$421.3M
52.67%
YoY
|
$85.42M
74.59%
YoY
|
$9.864M
-152.95%
YoY
|
$491.8M
243.06%
YoY
|
$276.0M
108.0%
YoY
|
$48.92M
-352.43%
YoY
|
-$18.63M
-66.69%
YoY
|
$143.3M
102.87%
YoY
|
$132.7M
-657.52%
YoY
|
-$19.38M
-55.03%
YoY
|
-$55.92M
-67.11%
YoY
|
$70.66M
53.46%
YoY
|
-$23.80M
-59.52%
YoY
|
-$43.10M
-68.05%
YoY
|
-$170.0M
31.89%
YoY
|
$46.04M
31.45%
YoY
|
-$58.80M
-146.15%
YoY
|
-$134.9M
-328.26%
YoY
|
-$128.9M
-484.78%
YoY
|
$35.03M
-54.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.570M
-37.97%
YoY
|
$7.147M
-310.52%
YoY
|
$5.605M
-193.11%
YoY
|
$2.769M
-13.25%
YoY
|
$7.367M
-269.01%
YoY
|
-$3.395M
-44.9%
YoY
|
-$6.020M
7.65%
YoY
|
$3.192M
274.21%
YoY
|
-$4.359M
-65.68%
YoY
|
-$6.162M
1.02%
YoY
|
-$5.592M
-61.7%
YoY
|
$853.0K
-94.22%
YoY
|
-$12.70M
-74.7%
YoY
|
-$6.100M
-77.49%
YoY
|
-$14.60M
26.96%
YoY
|
$14.76M
-199.03%
YoY
|
-$50.20M
527.5%
YoY
|
-$27.10M
271.23%
YoY
|
-$11.50M
105.36%
YoY
|
-$14.90M
547.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$397.0M
-197.56%
YoY
|
$158.8M
103.27%
YoY
|
$739.9M
-2409.49%
YoY
|
$0.00
-100.0%
YoY
|
-$406.9M
-2740.28%
YoY
|
$78.14M
-270.52%
YoY
|
-$32.04M
-90.87%
YoY
|
-$500.0K
300.0%
YoY
|
$15.41M
-92.59%
YoY
|
-$45.82M
-119.64%
YoY
|
-$351.0M
-244.79%
YoY
|
-$125.0K
-105.26%
YoY
|
$207.9M
-1533.79%
YoY
|
$233.3M
-139.52%
YoY
|
$242.4M
-3130.0%
YoY
|
$2.375M
-72.38%
YoY
|
-$14.50M
-79.55%
YoY
|
-$590.4M
35.88%
YoY
|
-$8.000M
-92.95%
YoY
|
$8.600M
-106.26%
YoY
|
| Cash From Investing Activities |
$392.4M
-194.72%
YoY
|
$151.7M
102.94%
YoY
|
$734.3M
-2029.44%
YoY
|
-$342.7M
-50.51%
YoY
|
-$414.3M
-3848.28%
YoY
|
$74.74M
-243.77%
YoY
|
-$38.06M
-89.33%
YoY
|
-$692.6M
-1186.39%
YoY
|
$11.05M
-94.34%
YoY
|
-$51.98M
-122.88%
YoY
|
-$356.6M
-256.53%
YoY
|
$63.75M
-56.63%
YoY
|
$195.2M
-401.7%
YoY
|
$227.2M
-136.79%
YoY
|
$227.8M
-1268.21%
YoY
|
$147.0M
-2442.77%
YoY
|
-$64.70M
-18.1%
YoY
|
-$617.5M
39.8%
YoY
|
-$19.50M
-83.61%
YoY
|
-$6.275M
-95.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$110.0K
86.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$96.11M
2261.33%
YoY
|
-$832.6M
2056.04%
YoY
|
-$22.15M
134.54%
YoY
|
-$38.16M
-41.69%
YoY
|
-$4.070M
-79.05%
YoY
|
-$38.62M
-95.49%
YoY
|
-$9.442M
-101.18%
YoY
|
-$65.44M
8.57%
YoY
|
-$19.43M
-64.93%
YoY
|
-$855.4M
-213954.5%
YoY
|
$798.5M
64.39%
YoY
|
-$60.28M
26.08%
YoY
|
-$55.40M
-291.7%
YoY
|
$400.0K
-100.86%
YoY
|
$485.7M
-3544.68%
YoY
|
-$47.81M
-30.35%
YoY
|
$28.90M
-169.14%
YoY
|
-$46.40M
-102.53%
YoY
|
-$14.10M
-159.0%
YoY
|
-$68.65M
22782.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$421.3M
52.67%
YoY
|
$85.42M
74.59%
YoY
|
$9.864M
-152.95%
YoY
|
$491.8M
243.06%
YoY
|
$276.0M
108.0%
YoY
|
$48.92M
-352.43%
YoY
|
-$18.63M
-66.69%
YoY
|
$143.3M
102.87%
YoY
|
$132.7M
-657.52%
YoY
|
-$19.38M
-55.03%
YoY
|
-$55.92M
-67.11%
YoY
|
$70.66M
53.46%
YoY
|
-$23.80M
-59.52%
YoY
|
-$43.10M
-68.05%
YoY
|
-$170.0M
31.89%
YoY
|
$46.04M
31.45%
YoY
|
-$58.80M
-146.15%
YoY
|
-$134.9M
-328.26%
YoY
|
-$128.9M
-484.78%
YoY
|
$35.03M
-54.21%
YoY
|
| Cash From Investing Activities |
$392.4M
-194.72%
YoY
|
$151.7M
102.94%
YoY
|
$734.3M
-2029.44%
YoY
|
-$342.7M
-50.51%
YoY
|
-$414.3M
-3848.28%
YoY
|
$74.74M
-243.77%
YoY
|
-$38.06M
-89.33%
YoY
|
-$692.6M
-1186.39%
YoY
|
$11.05M
-94.34%
YoY
|
-$51.98M
-122.88%
YoY
|
-$356.6M
-256.53%
YoY
|
$63.75M
-56.63%
YoY
|
$195.2M
-401.7%
YoY
|
$227.2M
-136.79%
YoY
|
$227.8M
-1268.21%
YoY
|
$147.0M
-2442.77%
YoY
|
-$64.70M
-18.1%
YoY
|
-$617.5M
39.8%
YoY
|
-$19.50M
-83.61%
YoY
|
-$6.275M
-95.51%
YoY
|
| Cash From Financing Activities |
-$96.11M
2261.33%
YoY
|
-$832.6M
2056.04%
YoY
|
-$22.15M
134.54%
YoY
|
-$38.16M
-41.69%
YoY
|
-$4.070M
-79.05%
YoY
|
-$38.62M
-95.49%
YoY
|
-$9.442M
-101.18%
YoY
|
-$65.44M
8.57%
YoY
|
-$19.43M
-64.93%
YoY
|
-$855.4M
-213954.5%
YoY
|
$798.5M
64.39%
YoY
|
-$60.28M
26.08%
YoY
|
-$55.40M
-291.7%
YoY
|
$400.0K
-100.86%
YoY
|
$485.7M
-3544.68%
YoY
|
-$47.81M
-30.35%
YoY
|
$28.90M
-169.14%
YoY
|
-$46.40M
-102.53%
YoY
|
-$14.10M
-159.0%
YoY
|
-$68.65M
22782.33%
YoY
|
| Net Change In Cash |
$717.6M
-604.16%
YoY
|
-$595.5M
-800.24%
YoY
|
$722.0M
-1191.85%
YoY
|
$110.9M
-118.04%
YoY
|
-$142.3M
-214.51%
YoY
|
$85.05M
-109.18%
YoY
|
-$66.13M
-117.13%
YoY
|
-$614.7M
-929.15%
YoY
|
$124.3M
7.16%
YoY
|
-$926.8M
-602.32%
YoY
|
$386.0M
-28.98%
YoY
|
$74.13M
-48.47%
YoY
|
$116.0M
-222.62%
YoY
|
$184.5M
-123.1%
YoY
|
$543.5M
-434.46%
YoY
|
$143.9M
-451.41%
YoY
|
-$94.60M
-1533.33%
YoY
|
-$798.8M
-155.13%
YoY
|
-$162.5M
163.8%
YoY
|
-$40.94M
-35.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$421.3M
52.67%
YoY
|
$85.42M
74.59%
YoY
|
$9.864M
-152.95%
YoY
|
$491.8M
243.06%
YoY
|
$276.0M
108.0%
YoY
|
$48.92M
-352.43%
YoY
|
-$18.63M
-66.69%
YoY
|
$143.3M
102.87%
YoY
|
$132.7M
-657.52%
YoY
|
-$19.38M
-55.03%
YoY
|
-$55.92M
-67.11%
YoY
|
$70.66M
53.46%
YoY
|
-$23.80M
-59.52%
YoY
|
-$43.10M
-68.05%
YoY
|
-$170.0M
31.89%
YoY
|
$46.04M
31.45%
YoY
|
-$58.80M
-146.15%
YoY
|
-$134.9M
-328.26%
YoY
|
-$128.9M
-484.78%
YoY
|
$35.03M
-54.21%
YoY
|
| Capital Expenditures |
$4.570M
-37.97%
YoY
|
$7.147M
-310.52%
YoY
|
$5.605M
-193.11%
YoY
|
$2.769M
-13.25%
YoY
|
$7.367M
-269.01%
YoY
|
-$3.395M
-44.9%
YoY
|
-$6.020M
7.65%
YoY
|
$3.192M
274.21%
YoY
|
-$4.359M
-65.68%
YoY
|
-$6.162M
1.02%
YoY
|
-$5.592M
-61.7%
YoY
|
$853.0K
-94.22%
YoY
|
-$12.70M
-74.7%
YoY
|
-$6.100M
-77.49%
YoY
|
-$14.60M
26.96%
YoY
|
$14.76M
-199.03%
YoY
|
-$50.20M
527.5%
YoY
|
-$27.10M
271.23%
YoY
|
-$11.50M
105.36%
YoY
|
-$14.90M
547.83%
YoY
|
| Free Cash Flow |
$416.8M
55.15%
YoY
|
$78.27M
49.6%
YoY
|
$4.259M
-133.78%
YoY
|
$489.0M
248.9%
YoY
|
$268.6M
96.01%
YoY
|
$52.32M
-495.78%
YoY
|
-$12.61M
-74.95%
YoY
|
$140.2M
100.77%
YoY
|
$137.0M
-1334.67%
YoY
|
-$13.22M
-64.27%
YoY
|
-$50.33M
-67.61%
YoY
|
$69.81M
123.11%
YoY
|
-$11.10M
29.07%
YoY
|
-$37.00M
-65.68%
YoY
|
-$155.4M
32.37%
YoY
|
$31.29M
-37.34%
YoY
|
-$8.600M
-106.35%
YoY
|
-$107.8M
-262.35%
YoY
|
-$117.4M
-400.26%
YoY
|
$49.93M
-36.64%
YoY
|
Loading...