2022 Q3 Form 10-Q Financial Statement
#000147793222006567 Filed on August 31, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $60.00 | $390.00 | |
YoY Change | -94.39% | -99.84% | |
Cash & Equivalents | $56.00 | ||
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $60.00 | $390.00 | |
YoY Change | -98.53% | -99.84% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | -$4.00 | $0.00 | |
YoY Change | -200.0% | -100.0% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $60.00 | $390.00 | |
Total Long-Term Assets | -$4.00 | $0.00 | |
Total Assets | $56.00 | $390.00 | |
YoY Change | -98.63% | -99.84% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $890.5K | $887.5K | |
YoY Change | 8.19% | 7.42% | |
Accrued Expenses | $3.148M | $6.110M | |
YoY Change | 21.57% | 149.44% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $6.127M | $6.333M | |
YoY Change | -2.62% | -0.22% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $14.28M | $14.15M | |
YoY Change | 9.38% | 10.71% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.28M | $14.15M | |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $14.28M | $14.15M | |
YoY Change | 9.38% | 10.71% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$85.09M | ||
YoY Change | 1.72% | ||
Common Stock | $75.45K | ||
YoY Change | 6.69% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $534.6K | ||
YoY Change | 0.0% | ||
Treasury Stock Shares | |||
Shareholders Equity | -$14.28M | -$14.15M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $56.00 | $390.00 | |
YoY Change | -98.63% | -99.84% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | maxd |
Earnings Per Common Share Basic And Diluted
EarningsPerCommonShareBasicAndDiluted
|
-0.00 | |
maxd |
Earnings Per Common Share Basic And Diluted
EarningsPerCommonShareBasicAndDiluted
|
-0.00 | ||
maxd |
Earnings Per Common Share Basic And Diluted
EarningsPerCommonShareBasicAndDiluted
|
-0.00 | ||
CY2022Q2 | maxd |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
7315775900 | shares |
CY2021Q2 | maxd |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
66866808624 | shares |
maxd |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
7098521331 | shares | |
maxd |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
6766532381 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-13767821 | usd |
maxd |
Common Stock Issued In Exchange For Note Payable000045 Sh Amount
CommonStockIssuedInExchangeForNotePayable000045ShAmount
|
213000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-720558 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14275379 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14148825 | usd |
CY2022Q2 | maxd |
Common Stock Issued In Exchange For Note Payable000045 Sh Amount
CommonStockIssuedInExchangeForNotePayable000045ShAmount
|
213000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-339554 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14275379 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12652995 | usd |
maxd |
Common Stock Issued In Exchange For Note Payable00008 Sh Amount
CommonStockIssuedInExchangeForNotePayable00008ShAmount
|
220000 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
60000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-674314 | usd | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
60000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-577433 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-13047309 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-720558 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-674314 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
0 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
60000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
27427 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
8847 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
277307 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
281499 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
379447 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
378700 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-36377 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
51732 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
11520 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
61485 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
40040 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
112143 | usd | |
maxd |
Cash Overdraft
CashOverdraft
|
47 | usd | |
maxd |
Cash Overdraft
CashOverdraft
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
65000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
36433 | usd | |
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7828769489 | shares |
CY2022Q2 | us-gaap |
Assets
Assets
|
56 | usd |
CY2022Q2 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
0 | usd |
CY2021Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
47 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
3290311 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
2910864 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7352186157 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6878852823 | shares |
CY2022Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
534575 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
251000 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8077 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
213649 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
47620 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
231810 | usd | |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
8500 | usd |
CY2021Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
38334 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
27200 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
42334 | usd | |
CY2022Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
72000 | usd |
CY2021Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
72000 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
144000 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
144000 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
88577 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
323983 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
218820 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
418144 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-88577 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-323983 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-218820 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-167144 | usd | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
132738 | usd |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
134440 | usd |
us-gaap |
Interest Expense
InterestExpense
|
266291 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001353499 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7352186157 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6878852823 | shares |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2021Q4 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
0 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
0 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
0 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-51886 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MAX SOUND CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-3534190 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3525 Del Mar Heights Road #802 | ||
us-gaap |
Interest Expense
InterestExpense
|
270471 | usd | |
CY2022Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
118239 | usd |
CY2021Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
119010 | usd |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
235447 | usd | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
236699 | usd | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-250977 | usd |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-253450 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-501738 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-507170 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-339554 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-577433 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-720558 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-674314 | usd | |
CY2022Q2 | maxd |
Earnings Per Common Share Basic And Diluted
EarningsPerCommonShareBasicAndDiluted
|
-0.00 | |
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
San Diego | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92130 | ||
dei |
City Area Code
CityAreaCode
|
800 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
327-6293 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-50658 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
56 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1074 | usd | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | usd |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
56 | usd |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1074 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
213000 | usd | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
0 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company at times has had cash in banks in excess of FDIC insurance limits. The Company had $0 in excess of FDIC insurance limits as of June 30, 2022 and December 31, 2021.</p> | ||
CY2022Q2 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
0 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10913523277 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
118230324264 | shares | |
maxd |
Common Stock Authorized But Unissued
CommonStockAuthorizedButUnissued
|
7792376100 | shares | |
CY2022Q2 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
0 | usd |
CY2021Q4 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
0 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
890488 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
863061 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
15000 | usd |
us-gaap |
Reclassifications
Reclassifications
|
<p style="font-size:10pt;font-family:times new roman;margin:0px">Certain amounts from prior periods have been reclassified to conform to the current period presentation. These reclassifications had no impact on the Company’s net loss or cash flows.</p> | ||
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-85087855 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14275379 | usd |
CY2022Q2 | maxd |
Working Capital Deficit
WorkingCapitalDeficit
|
14275379 | usd |
CY2022Q2 | maxd |
Line Of Credit Related Party
LineOfCreditRelatedParty
|
334816 | usd |
CY2021Q4 | maxd |
Line Of Credit Related Party
LineOfCreditRelatedParty
|
363336 | usd |
CY2022Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1897366 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1661919 | usd |
CY2022Q2 | maxd |
Accrued Expenses Related Party Convertible Debt
AccruedExpensesRelatedPartyConvertibleDebt
|
1392945 | usd |
CY2021Q4 | maxd |
Accrued Expenses Related Party Convertible Debt
AccruedExpensesRelatedPartyConvertibleDebt
|
1248945 | usd |
CY2022Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
5792429 | usd |
CY2021Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
5940429 | usd |
CY2022Q2 | us-gaap |
Debt Current
DebtCurrent
|
9417556 | usd |
CY2021Q4 | us-gaap |
Debt Current
DebtCurrent
|
9214629 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
890488 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
863061 | usd |
maxd |
Summary Of Convertible Debt
SummaryOfConvertibleDebt
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Convertible debt consisted of the following activity and terms:</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Convertible Debt Balance as of December 31, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,940,429</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">4%-12%</p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Repayments</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(213,000</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Borrowing</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">65,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: #000000 1px solid;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">6%-8%</p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Convertible Debt Balance as of June 30, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,792,429</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">4%-12%</p></td></tr></tbody></table> | ||
CY2021Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
5940429 | usd |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
213000 | usd | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
65000 | usd | |
CY2022Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
5792429 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.08 | pure |
CY2022Q2 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-10-11 | |
CY2022Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
5000 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.08 | pure |
CY2022Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-09-28 | |
CY2022Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
15000 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.08 | pure |
CY2022Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-09-01 | |
CY2022Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
15000 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.06 | pure |
CY2022Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-08-11 | |
us-gaap |
Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
11520 | usd | |
us-gaap |
Line Of Credit Facility Increase Accrued Interest
LineOfCreditFacilityIncreaseAccruedInterest
|
6941 | usd | |
maxd |
Repayments Of Debt Line Of Credit
RepaymentsOfDebtLineOfCredit
|
40040 | usd | |
us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
391682 | usd | |
CY2021 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
363336 | usd |
CY2022Q2 | maxd |
Description Of Conversion Agreement
DescriptionOfConversionAgreement
|
On April 8, 2022, the Company entered into a conversion agreement executed by a note holder for 473,333,333 shares based on a conversion price of $0.00045 per share in exchange for $213,000 convertible loan balance | |
CY2021Q2 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
20000000 | shares |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
60000 | usd |
CY2021Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.003 | |
CY2021Q1 | maxd |
Description Of License Fee
DescriptionOfLicenseFee
|
If the Licensor is Max Sound and combined with TIP Solutions Smart Call Assistant, 20% of total license revenue received by Max Sound will be paid to TIP within 30 days | |
CY2021Q4 | us-gaap |
Assets
Assets
|
0 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
890488 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
863061 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3147765 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2870458 | usd |
CY2022Q2 | maxd |
Judgement Payable Instant
JudgementPayableInstant
|
819626 | usd |
CY2021Q4 | maxd |
Judgement Payable Instant
JudgementPayableInstant
|
819626 | usd |
CY2022Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
334816 | usd |
CY2021Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
363336 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
5792429 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
5940429 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14275435 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13767821 | usd |
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
75450 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
70717 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
71271501 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
71063234 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
534575 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-85087855 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-84367297 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14275379 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-13767821 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
56 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
0 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-13047309 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12529876 | usd |