|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$109.0M
231.64%
YoY
|
$32.88M
-27.11%
YoY
|
$45.11M
0.02%
YoY
|
$45.10M
3.23%
YoY
|
$43.69M
-19.0%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00M
18.03%
YoY
|
$30.50M
27.08%
YoY
|
$24.00M
-43.93%
YoY
|
$42.80M
126.46%
YoY
|
$18.90M
33.1%
YoY
|
| Cash From Operating Activities |
$196.9M
209.19%
YoY
|
$63.68M
-15.65%
YoY
|
$75.50M
-0.01%
YoY
|
$75.50M
-7.04%
YoY
|
$81.22M
-19.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$69.51M
107.96%
YoY
|
$33.42M
34.77%
YoY
|
$24.80M
0.0%
YoY
|
$24.80M
-20.69%
YoY
|
$31.27M
5.04%
YoY
|
| Acquisitions |
$744.0K
-99.66%
YoY
|
$220.7M
144.2%
YoY
|
$90.37M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$423.0K
-100.19%
YoY
|
-$220.5M
146.08%
YoY
|
-$89.60M
0.0%
YoY
|
-$89.60M
-89700.0%
YoY
|
$100.0K
-100.03%
YoY
|
| Cash From Investing Activities |
-$69.09M
-72.79%
YoY
|
-$253.9M
121.95%
YoY
|
-$114.4M
0.0%
YoY
|
-$114.4M
266.7%
YoY
|
-$31.20M
-91.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$82.35M
N/A
|
N/A
N/A
|
N/A
N/A
|
$900.0K
-83.78%
YoY
|
$5.550M
-103.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
$64.14M
-59.99%
YoY
|
| Cash From Financing Activities |
-$161.6M
-186.88%
YoY
|
$186.1M
343.17%
YoY
|
$41.98M
-0.04%
YoY
|
$42.00M
-874.05%
YoY
|
-$5.426M
-101.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$196.9M
209.19%
YoY
|
$63.68M
-15.65%
YoY
|
$75.50M
-0.01%
YoY
|
$75.50M
-7.04%
YoY
|
$81.22M
-19.03%
YoY
|
| Cash From Investing Activities |
-$69.09M
-72.79%
YoY
|
-$253.9M
121.95%
YoY
|
-$114.4M
0.0%
YoY
|
-$114.4M
266.7%
YoY
|
-$31.20M
-91.76%
YoY
|
| Cash From Financing Activities |
-$161.6M
-186.88%
YoY
|
$186.1M
343.17%
YoY
|
$41.98M
-0.04%
YoY
|
$42.00M
-874.05%
YoY
|
-$5.426M
-101.83%
YoY
|
| Net Change In Cash |
-$33.84M
710.73%
YoY
|
-$4.174M
-235.65%
YoY
|
$3.077M
-0.74%
YoY
|
$3.100M
-93.05%
YoY
|
$44.59M
139.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$196.9M
209.19%
YoY
|
$63.68M
-15.65%
YoY
|
$75.50M
-0.01%
YoY
|
$75.50M
-7.04%
YoY
|
$81.22M
-19.03%
YoY
|
| Capital Expenditures |
$69.51M
107.96%
YoY
|
$33.42M
34.77%
YoY
|
$24.80M
0.0%
YoY
|
$24.80M
-20.69%
YoY
|
$31.27M
5.04%
YoY
|
| Free Cash Flow |
$127.4M
321.01%
YoY
|
$30.26M
-40.32%
YoY
|
$50.70M
-0.01%
YoY
|
$50.70M
1.51%
YoY
|
$49.95M
-29.19%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.751M
-84.18%
YoY
|
$31.03M
-14.19%
YoY
|
$33.59M
44.98%
YoY
|
$30.04M
-616.43%
YoY
|
$36.16M
256.44%
YoY
|
$23.17M
87.09%
YoY
|
$14.61M
46.32%
YoY
|
-$5.817M
-133.58%
YoY
|
$10.15M
361.35%
YoY
|
$12.38M
-20.62%
YoY
|
$9.987M
N/A
|
$17.32M
428.11%
YoY
|
$2.199M
-85.44%
YoY
|
$15.60M
-8.48%
YoY
|
$3.280M
-68.68%
YoY
|
$15.11M
11.31%
YoY
|
$17.05M
-24.41%
YoY
|
| Depreciation, Depletion And Amortization |
$15.90M
12.78%
YoY
|
$15.36M
6.09%
YoY
|
$8.890M
4.96%
YoY
|
$14.10M
6.66%
YoY
|
$14.48M
12.66%
YoY
|
$8.470M
26.47%
YoY
|
$14.11M
27.07%
YoY
|
$13.22M
22.37%
YoY
|
$12.85M
16.8%
YoY
|
$6.697M
-32.35%
YoY
|
$11.10M
N/A
|
$10.80M
21.35%
YoY
|
$11.00M
25.0%
YoY
|
$9.900M
15.12%
YoY
|
$8.900M
3.49%
YoY
|
$8.800M
37.5%
YoY
|
$8.600M
82.98%
YoY
|
| Cash From Operating Activities |
$57.09M
-15.07%
YoY
|
$36.38M
-46.19%
YoY
|
$23.92M
38.09%
YoY
|
$67.22M
494.74%
YoY
|
$67.60M
585.28%
YoY
|
$17.32M
-1296.96%
YoY
|
$43.91M
334.77%
YoY
|
$11.30M
-40.2%
YoY
|
$9.865M
-72.29%
YoY
|
-$1.447M
-113.28%
YoY
|
$10.10M
N/A
|
$18.90M
-29.74%
YoY
|
$35.60M
267.01%
YoY
|
$10.90M
-75.06%
YoY
|
$26.90M
-24.65%
YoY
|
$9.700M
-60.73%
YoY
|
$43.70M
40.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.31M
-522.35%
YoY
|
$13.08M
-242.99%
YoY
|
$11.79M
44.07%
YoY
|
-$7.413M
-22.43%
YoY
|
-$9.148M
-4.78%
YoY
|
$8.180M
25.61%
YoY
|
-$7.761M
-17.44%
YoY
|
-$9.556M
17.98%
YoY
|
-$9.607M
92.14%
YoY
|
$6.512M
-383.13%
YoY
|
-$9.400M
N/A
|
-$8.100M
-26.36%
YoY
|
-$5.000M
-31.51%
YoY
|
-$2.300M
-51.06%
YoY
|
-$11.00M
35.8%
YoY
|
-$7.300M
7.35%
YoY
|
-$4.700M
-43.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$744.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$94.32M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.00K
N/A
|
$132.0K
-117.51%
YoY
|
-$178.0K
-2325.0%
YoY
|
$0.00
-100.0%
YoY
|
-$754.0K
-93.74%
YoY
|
$8.000K
-100.01%
YoY
|
-$114.2M
-114292.0%
YoY
|
$41.00K
-79.5%
YoY
|
-$12.04M
-6119.0%
YoY
|
-$94.30M
4.66%
YoY
|
$100.0K
N/A
|
$200.0K
100.0%
YoY
|
$200.0K
N/A
|
-$90.10M
N/A
|
$100.0K
-85.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$31.29M
322.04%
YoY
|
-$12.95M
30.77%
YoY
|
-$11.96M
46.39%
YoY
|
-$7.413M
-22.09%
YoY
|
-$9.902M
-54.25%
YoY
|
-$8.172M
-91.89%
YoY
|
-$122.0M
1211.32%
YoY
|
-$9.515M
20.44%
YoY
|
-$21.64M
350.94%
YoY
|
-$100.8M
9.12%
YoY
|
-$9.300M
N/A
|
-$7.900M
-28.18%
YoY
|
-$4.800M
-34.25%
YoY
|
-$92.40M
1908.7%
YoY
|
-$11.00M
50.68%
YoY
|
-$7.300M
-97.98%
YoY
|
-$4.600M
84.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$19.13M
N/A
|
$25.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.74M
13562.22%
YoY
|
-$32.35M
1461.85%
YoY
|
-$30.19M
1715.33%
YoY
|
-$225.0K
-100.34%
YoY
|
-$2.071M
-696.83%
YoY
|
-$1.663M
-102.73%
YoY
|
$59.47M
29634.5%
YoY
|
$65.34M
-753.44%
YoY
|
$347.0K
N/A
|
$60.93M
17.63%
YoY
|
$200.0K
N/A
|
-$10.00M
1900.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.80M
8533.33%
YoY
|
-$500.0K
-93.75%
YoY
|
-$5.100M
-101.67%
YoY
|
$600.0K
-53.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$57.09M
-15.07%
YoY
|
$36.38M
-46.19%
YoY
|
$23.92M
38.09%
YoY
|
$67.22M
494.74%
YoY
|
$67.60M
585.28%
YoY
|
$17.32M
-1296.96%
YoY
|
$43.91M
334.77%
YoY
|
$11.30M
-40.2%
YoY
|
$9.865M
-72.29%
YoY
|
-$1.447M
-113.28%
YoY
|
$10.10M
N/A
|
$18.90M
-29.74%
YoY
|
$35.60M
267.01%
YoY
|
$10.90M
-75.06%
YoY
|
$26.90M
-24.65%
YoY
|
$9.700M
-60.73%
YoY
|
$43.70M
40.97%
YoY
|
| Cash From Investing Activities |
-$31.29M
322.04%
YoY
|
-$12.95M
30.77%
YoY
|
-$11.96M
46.39%
YoY
|
-$7.413M
-22.09%
YoY
|
-$9.902M
-54.25%
YoY
|
-$8.172M
-91.89%
YoY
|
-$122.0M
1211.32%
YoY
|
-$9.515M
20.44%
YoY
|
-$21.64M
350.94%
YoY
|
-$100.8M
9.12%
YoY
|
-$9.300M
N/A
|
-$7.900M
-28.18%
YoY
|
-$4.800M
-34.25%
YoY
|
-$92.40M
1908.7%
YoY
|
-$11.00M
50.68%
YoY
|
-$7.300M
-97.98%
YoY
|
-$4.600M
84.0%
YoY
|
| Cash From Financing Activities |
-$30.74M
13562.22%
YoY
|
-$32.35M
1461.85%
YoY
|
-$30.19M
1715.33%
YoY
|
-$225.0K
-100.34%
YoY
|
-$2.071M
-696.83%
YoY
|
-$1.663M
-102.73%
YoY
|
$59.47M
29634.5%
YoY
|
$65.34M
-753.44%
YoY
|
$347.0K
N/A
|
$60.93M
17.63%
YoY
|
$200.0K
N/A
|
-$10.00M
1900.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.80M
8533.33%
YoY
|
-$500.0K
-93.75%
YoY
|
-$5.100M
-101.67%
YoY
|
$600.0K
-53.85%
YoY
|
| Net Change In Cash |
-$4.940M
-108.29%
YoY
|
-$8.917M
-116.03%
YoY
|
-$18.23M
-343.61%
YoY
|
$59.58M
-11.25%
YoY
|
$55.63M
-586.57%
YoY
|
$7.485M
-118.11%
YoY
|
-$18.57M
-1957.2%
YoY
|
$67.13M
6613.1%
YoY
|
-$11.43M
-137.12%
YoY
|
-$41.34M
39.2%
YoY
|
$1.000M
N/A
|
$1.000M
-93.51%
YoY
|
$30.80M
-1240.74%
YoY
|
-$29.70M
-174.81%
YoY
|
$15.40M
-24.51%
YoY
|
-$2.700M
-91.48%
YoY
|
$39.70M
33.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.09M
-15.07%
YoY
|
$36.38M
-46.19%
YoY
|
$23.92M
38.09%
YoY
|
$67.22M
494.74%
YoY
|
$67.60M
585.28%
YoY
|
$17.32M
-1296.96%
YoY
|
$43.91M
334.77%
YoY
|
$11.30M
-40.2%
YoY
|
$9.865M
-72.29%
YoY
|
-$1.447M
-113.28%
YoY
|
$10.10M
N/A
|
$18.90M
-29.74%
YoY
|
$35.60M
267.01%
YoY
|
$10.90M
-75.06%
YoY
|
$26.90M
-24.65%
YoY
|
$9.700M
-60.73%
YoY
|
$43.70M
40.97%
YoY
|
| Capital Expenditures |
$31.31M
-522.35%
YoY
|
$13.08M
-242.99%
YoY
|
$11.79M
44.07%
YoY
|
-$7.413M
-22.43%
YoY
|
-$9.148M
-4.78%
YoY
|
$8.180M
25.61%
YoY
|
-$7.761M
-17.44%
YoY
|
-$9.556M
17.98%
YoY
|
-$9.607M
92.14%
YoY
|
$6.512M
-383.13%
YoY
|
-$9.400M
N/A
|
-$8.100M
-26.36%
YoY
|
-$5.000M
-31.51%
YoY
|
-$2.300M
-51.06%
YoY
|
-$11.00M
35.8%
YoY
|
-$7.300M
7.35%
YoY
|
-$4.700M
-43.37%
YoY
|
| Free Cash Flow |
$25.78M
-65.46%
YoY
|
$23.30M
-69.65%
YoY
|
$12.13M
32.75%
YoY
|
$74.63M
257.81%
YoY
|
$76.75M
294.16%
YoY
|
$9.140M
-214.84%
YoY
|
$51.67M
164.99%
YoY
|
$20.86M
-22.75%
YoY
|
$19.47M
-52.04%
YoY
|
-$7.959M
-160.3%
YoY
|
$19.50M
N/A
|
$27.00M
-28.76%
YoY
|
$40.60M
138.82%
YoY
|
$13.20M
-72.73%
YoY
|
$37.90M
-13.47%
YoY
|
$17.00M
-46.03%
YoY
|
$48.40M
23.16%
YoY
|
Loading...