|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.168M
-55.01%
YoY
|
-$7.041M
-49.24%
YoY
|
-$13.87M
108.66%
YoY
|
-$6.648M
-23.42%
YoY
|
-$8.681M
-46.94%
YoY
|
| Depreciation, Depletion And Amortization |
$373.0K
-2.36%
YoY
|
$382.0K
1.06%
YoY
|
$378.0K
1.34%
YoY
|
$373.0K
0.54%
YoY
|
$371.0K
-10.17%
YoY
|
| Cash From Operating Activities |
-$2.106M
-66.46%
YoY
|
-$6.280M
-33.86%
YoY
|
-$9.495M
128.46%
YoY
|
-$4.156M
-34.37%
YoY
|
-$6.332M
-52.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.00K
-175.0%
YoY
|
-$80.00K
11.11%
YoY
|
-$72.00K
-20.88%
YoY
|
-$91.00K
5.81%
YoY
|
-$86.00K
-26.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
207.69%
YoY
|
| Cash From Investing Activities |
-$60.00K
-98.53%
YoY
|
-$4.080M
5566.67%
YoY
|
-$72.00K
-20.88%
YoY
|
-$91.00K
97.83%
YoY
|
-$46.00K
-55.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$13.94M
43.92%
YoY
|
$9.686M
113.68%
YoY
|
$4.533M
-61.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$123.0K
-103.1%
YoY
|
$3.973M
-71.09%
YoY
|
$13.74M
41.89%
YoY
|
$9.686M
113.68%
YoY
|
$4.533M
-61.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.106M
-66.46%
YoY
|
-$6.280M
-33.86%
YoY
|
-$9.495M
128.46%
YoY
|
-$4.156M
-34.37%
YoY
|
-$6.332M
-52.31%
YoY
|
| Cash From Investing Activities |
-$60.00K
-98.53%
YoY
|
-$4.080M
5566.67%
YoY
|
-$72.00K
-20.88%
YoY
|
-$91.00K
97.83%
YoY
|
-$46.00K
-55.77%
YoY
|
| Cash From Financing Activities |
-$123.0K
-103.1%
YoY
|
$3.973M
-71.09%
YoY
|
$13.74M
41.89%
YoY
|
$9.686M
113.68%
YoY
|
$4.533M
-61.14%
YoY
|
| Net Change In Cash |
-$2.289M
-64.16%
YoY
|
-$6.387M
-252.95%
YoY
|
$4.176M
-23.22%
YoY
|
$5.439M
-394.8%
YoY
|
-$1.845M
7.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.106M
-66.46%
YoY
|
-$6.280M
-33.86%
YoY
|
-$9.495M
128.46%
YoY
|
-$4.156M
-34.37%
YoY
|
-$6.332M
-52.31%
YoY
|
| Capital Expenditures |
$60.00K
-175.0%
YoY
|
-$80.00K
11.11%
YoY
|
-$72.00K
-20.88%
YoY
|
-$91.00K
5.81%
YoY
|
-$86.00K
-26.5%
YoY
|
| Free Cash Flow |
-$2.166M
-65.06%
YoY
|
-$6.200M
-34.2%
YoY
|
-$9.423M
131.81%
YoY
|
-$4.065M
-34.92%
YoY
|
-$6.246M
-52.54%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$880.0K
-38.38%
YoY
|
-$681.0K
-1180.95%
YoY
|
-$698.0K
-53.03%
YoY
|
-$361.0K
-80.73%
YoY
|
-$1.428M
-30.54%
YoY
|
$63.00K
-102.46%
YoY
|
-$1.486M
-62.47%
YoY
|
-$1.873M
-69.66%
YoY
|
-$2.056M
75.28%
YoY
|
-$2.565M
73.55%
YoY
|
-$3.960M
297.99%
YoY
|
-$6.174M
135.2%
YoY
|
-$1.173M
-24.32%
YoY
|
-$1.478M
-2.44%
YoY
|
-$995.0K
-12.49%
YoY
|
-$2.625M
-34.03%
YoY
|
-$1.550M
-24.39%
YoY
|
-$1.515M
-68.83%
YoY
|
-$1.137M
-53.59%
YoY
|
-$3.979M
-11.97%
YoY
|
| Depreciation, Depletion And Amortization |
$94.00K
1.08%
YoY
|
$93.00K
-3.13%
YoY
|
$93.00K
-2.11%
YoY
|
$94.00K
-2.08%
YoY
|
$93.00K
-2.11%
YoY
|
$96.00K
1.05%
YoY
|
$95.00K
0.0%
YoY
|
$96.00K
2.13%
YoY
|
$95.00K
1.06%
YoY
|
$95.00K
2.15%
YoY
|
$95.00K
2.15%
YoY
|
$94.00K
0.0%
YoY
|
$94.00K
1.08%
YoY
|
$93.00K
0.0%
YoY
|
$93.00K
0.0%
YoY
|
$94.00K
-1.05%
YoY
|
$93.00K
3.33%
YoY
|
$93.00K
-7.0%
YoY
|
$93.00K
-15.45%
YoY
|
$95.00K
-5.0%
YoY
|
| Cash From Operating Activities |
-$677.0K
-14.41%
YoY
|
-$369.0K
-61.48%
YoY
|
-$469.0K
-58.16%
YoY
|
-$477.0K
-78.77%
YoY
|
-$791.0K
-59.52%
YoY
|
-$958.0K
-63.18%
YoY
|
-$1.121M
-48.77%
YoY
|
-$2.247M
-29.43%
YoY
|
-$1.954M
28.47%
YoY
|
-$2.602M
42.81%
YoY
|
-$2.188M
145.84%
YoY
|
-$3.184M
286.41%
YoY
|
-$1.521M
145.32%
YoY
|
-$1.822M
35.97%
YoY
|
-$890.0K
-12.66%
YoY
|
-$824.0K
-56.01%
YoY
|
-$620.0K
-70.48%
YoY
|
-$1.340M
-54.11%
YoY
|
-$1.019M
-67.85%
YoY
|
-$1.873M
-46.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-150.0%
YoY
|
$12.00K
-140.0%
YoY
|
$17.00K
-383.33%
YoY
|
$27.00K
-200.0%
YoY
|
-$4.000K
-76.47%
YoY
|
-$30.00K
57.89%
YoY
|
-$6.000K
-40.0%
YoY
|
-$27.00K
-32.5%
YoY
|
-$17.00K
466.67%
YoY
|
-$19.00K
-44.12%
YoY
|
-$10.00K
-16.67%
YoY
|
-$40.00K
66.67%
YoY
|
-$3.000K
-85.71%
YoY
|
-$34.00K
21.43%
YoY
|
-$12.00K
-45.45%
YoY
|
-$24.00K
50.0%
YoY
|
-$21.00K
5.0%
YoY
|
-$28.00K
180.0%
YoY
|
-$22.00K
-26.67%
YoY
|
-$16.00K
-73.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.000K
-50.0%
YoY
|
-$12.00K
-99.7%
YoY
|
-$17.00K
183.33%
YoY
|
-$27.00K
0.0%
YoY
|
-$4.000K
-76.47%
YoY
|
-$4.030M
21110.53%
YoY
|
-$6.000K
-40.0%
YoY
|
-$27.00K
-32.5%
YoY
|
-$17.00K
466.67%
YoY
|
-$19.00K
-44.12%
YoY
|
-$10.00K
-16.67%
YoY
|
-$40.00K
66.67%
YoY
|
-$3.000K
-85.71%
YoY
|
-$34.00K
21.43%
YoY
|
-$12.00K
-45.45%
YoY
|
-$24.00K
-200.0%
YoY
|
-$21.00K
5.0%
YoY
|
-$28.00K
-380.0%
YoY
|
-$22.00K
-26.67%
YoY
|
$24.00K
-140.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.490M
95.8%
YoY
|
$125.0K
-94.55%
YoY
|
N/A
N/A
|
$1.479M
-63.03%
YoY
|
$761.0K
-44.04%
YoY
|
$2.293M
-39.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.00K
-156.82%
YoY
|
-$41.00K
N/A
|
$3.000K
N/A
|
-$41.00K
-104.14%
YoY
|
-$44.00K
-101.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$990.0K
-76.23%
YoY
|
$2.983M
8.16%
YoY
|
-$197.0K
-102.78%
YoY
|
$7.017M
370.94%
YoY
|
$4.165M
3232.0%
YoY
|
$2.758M
183.74%
YoY
|
$7.099M
379.99%
YoY
|
$1.490M
95.8%
YoY
|
$125.0K
-94.55%
YoY
|
$972.0K
N/A
|
$1.479M
-63.03%
YoY
|
$761.0K
-44.04%
YoY
|
$2.293M
-39.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$677.0K
-14.41%
YoY
|
-$369.0K
-61.48%
YoY
|
-$469.0K
-58.16%
YoY
|
-$477.0K
-78.77%
YoY
|
-$791.0K
-59.52%
YoY
|
-$958.0K
-63.18%
YoY
|
-$1.121M
-48.77%
YoY
|
-$2.247M
-29.43%
YoY
|
-$1.954M
28.47%
YoY
|
-$2.602M
42.81%
YoY
|
-$2.188M
145.84%
YoY
|
-$3.184M
286.41%
YoY
|
-$1.521M
145.32%
YoY
|
-$1.822M
35.97%
YoY
|
-$890.0K
-12.66%
YoY
|
-$824.0K
-56.01%
YoY
|
-$620.0K
-70.48%
YoY
|
-$1.340M
-54.11%
YoY
|
-$1.019M
-67.85%
YoY
|
-$1.873M
-46.49%
YoY
|
| Cash From Investing Activities |
-$2.000K
-50.0%
YoY
|
-$12.00K
-99.7%
YoY
|
-$17.00K
183.33%
YoY
|
-$27.00K
0.0%
YoY
|
-$4.000K
-76.47%
YoY
|
-$4.030M
21110.53%
YoY
|
-$6.000K
-40.0%
YoY
|
-$27.00K
-32.5%
YoY
|
-$17.00K
466.67%
YoY
|
-$19.00K
-44.12%
YoY
|
-$10.00K
-16.67%
YoY
|
-$40.00K
66.67%
YoY
|
-$3.000K
-85.71%
YoY
|
-$34.00K
21.43%
YoY
|
-$12.00K
-45.45%
YoY
|
-$24.00K
-200.0%
YoY
|
-$21.00K
5.0%
YoY
|
-$28.00K
-380.0%
YoY
|
-$22.00K
-26.67%
YoY
|
$24.00K
-140.0%
YoY
|
| Cash From Financing Activities |
$25.00K
-156.82%
YoY
|
-$41.00K
N/A
|
$3.000K
N/A
|
-$41.00K
-104.14%
YoY
|
-$44.00K
-101.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$990.0K
-76.23%
YoY
|
$2.983M
8.16%
YoY
|
-$197.0K
-102.78%
YoY
|
$7.017M
370.94%
YoY
|
$4.165M
3232.0%
YoY
|
$2.758M
183.74%
YoY
|
$7.099M
379.99%
YoY
|
$1.490M
95.8%
YoY
|
$125.0K
-94.55%
YoY
|
$972.0K
N/A
|
$1.479M
-63.03%
YoY
|
$761.0K
-44.04%
YoY
|
$2.293M
-39.82%
YoY
|
| Net Change In Cash |
-$654.0K
-22.05%
YoY
|
-$422.0K
-91.54%
YoY
|
-$483.0K
-57.14%
YoY
|
-$545.0K
-57.55%
YoY
|
-$839.0K
-182.91%
YoY
|
-$4.988M
77.0%
YoY
|
-$1.127M
-123.39%
YoY
|
-$1.284M
-236.45%
YoY
|
$1.012M
-17.99%
YoY
|
-$2.818M
-153.75%
YoY
|
$4.819M
719.56%
YoY
|
$941.0K
-230.15%
YoY
|
$1.234M
272.81%
YoY
|
$5.243M
4623.42%
YoY
|
$588.0K
-310.0%
YoY
|
-$723.0K
-262.84%
YoY
|
$331.0K
-115.61%
YoY
|
$111.0K
-89.82%
YoY
|
-$280.0K
-84.78%
YoY
|
$444.0K
77.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$677.0K
-14.41%
YoY
|
-$369.0K
-61.48%
YoY
|
-$469.0K
-58.16%
YoY
|
-$477.0K
-78.77%
YoY
|
-$791.0K
-59.52%
YoY
|
-$958.0K
-63.18%
YoY
|
-$1.121M
-48.77%
YoY
|
-$2.247M
-29.43%
YoY
|
-$1.954M
28.47%
YoY
|
-$2.602M
42.81%
YoY
|
-$2.188M
145.84%
YoY
|
-$3.184M
286.41%
YoY
|
-$1.521M
145.32%
YoY
|
-$1.822M
35.97%
YoY
|
-$890.0K
-12.66%
YoY
|
-$824.0K
-56.01%
YoY
|
-$620.0K
-70.48%
YoY
|
-$1.340M
-54.11%
YoY
|
-$1.019M
-67.85%
YoY
|
-$1.873M
-46.49%
YoY
|
| Capital Expenditures |
$2.000K
-150.0%
YoY
|
$12.00K
-140.0%
YoY
|
$17.00K
-383.33%
YoY
|
$27.00K
-200.0%
YoY
|
-$4.000K
-76.47%
YoY
|
-$30.00K
57.89%
YoY
|
-$6.000K
-40.0%
YoY
|
-$27.00K
-32.5%
YoY
|
-$17.00K
466.67%
YoY
|
-$19.00K
-44.12%
YoY
|
-$10.00K
-16.67%
YoY
|
-$40.00K
66.67%
YoY
|
-$3.000K
-85.71%
YoY
|
-$34.00K
21.43%
YoY
|
-$12.00K
-45.45%
YoY
|
-$24.00K
50.0%
YoY
|
-$21.00K
5.0%
YoY
|
-$28.00K
180.0%
YoY
|
-$22.00K
-26.67%
YoY
|
-$16.00K
-73.33%
YoY
|
| Free Cash Flow |
-$679.0K
-13.72%
YoY
|
-$381.0K
-58.94%
YoY
|
-$486.0K
-56.41%
YoY
|
-$504.0K
-77.3%
YoY
|
-$787.0K
-59.37%
YoY
|
-$928.0K
-64.07%
YoY
|
-$1.115M
-48.81%
YoY
|
-$2.220M
-29.39%
YoY
|
-$1.937M
27.6%
YoY
|
-$2.583M
44.46%
YoY
|
-$2.178M
148.06%
YoY
|
-$3.144M
293.0%
YoY
|
-$1.518M
153.42%
YoY
|
-$1.788M
36.28%
YoY
|
-$878.0K
-11.94%
YoY
|
-$800.0K
-56.92%
YoY
|
-$599.0K
-71.2%
YoY
|
-$1.312M
-54.91%
YoY
|
-$997.0K
-68.25%
YoY
|
-$1.857M
-46.02%
YoY
|
Loading...