|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$170.1M
21.38%
YoY
|
$140.1M
2.07%
YoY
|
$137.3M
3.94%
YoY
|
$132.1M
28.75%
YoY
|
$102.6M
-12.16%
YoY
|
| Depreciation, Depletion And Amortization |
$56.59M
-36.91%
YoY
|
$89.70M
21.59%
YoY
|
$73.77M
19.85%
YoY
|
$61.55M
-1.67%
YoY
|
$62.60M
-0.48%
YoY
|
| Cash From Operating Activities |
$207.2M
-9.63%
YoY
|
$229.2M
11.84%
YoY
|
$205.0M
9.34%
YoY
|
$187.5M
-12.28%
YoY
|
$213.7M
-6.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.12M
-0.31%
YoY
|
$54.28M
20.76%
YoY
|
$44.95M
-258.69%
YoY
|
-$28.33M
6.89%
YoY
|
-$26.50M
-5.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.63M
-238.99%
YoY
|
$27.79M
-114.76%
YoY
|
-$188.3M
819.77%
YoY
|
-$20.47M
-69.08%
YoY
|
-$66.20M
-4.2%
YoY
|
| Cash From Investing Activities |
-$92.74M
250.06%
YoY
|
-$26.49M
-88.64%
YoY
|
-$233.2M
377.97%
YoY
|
-$48.80M
-47.42%
YoY
|
-$92.80M
-4.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$85.04M
8.19%
YoY
|
-$78.60M
23.39%
YoY
|
| Debt Paid & Issued, Net |
$46.99M
26.51%
YoY
|
$37.14M
364.26%
YoY
|
$8.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$89.77M
-62.28%
YoY
|
-$238.0M
-477.57%
YoY
|
$63.03M
-149.58%
YoY
|
-$127.1M
7.91%
YoY
|
-$117.8M
5.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$207.2M
-9.63%
YoY
|
$229.2M
11.84%
YoY
|
$205.0M
9.34%
YoY
|
$187.5M
-12.28%
YoY
|
$213.7M
-6.52%
YoY
|
| Cash From Investing Activities |
-$92.74M
250.06%
YoY
|
-$26.49M
-88.64%
YoY
|
-$233.2M
377.97%
YoY
|
-$48.80M
-47.42%
YoY
|
-$92.80M
-4.33%
YoY
|
| Cash From Financing Activities |
-$89.77M
-62.28%
YoY
|
-$238.0M
-477.57%
YoY
|
$63.03M
-149.58%
YoY
|
-$127.1M
7.91%
YoY
|
-$117.8M
5.46%
YoY
|
| Net Change In Cash |
$19.76M
-156.1%
YoY
|
-$35.23M
-201.37%
YoY
|
$34.75M
201.25%
YoY
|
$11.54M
272.1%
YoY
|
$3.100M
-84.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$207.2M
-9.63%
YoY
|
$229.2M
11.84%
YoY
|
$205.0M
9.34%
YoY
|
$187.5M
-12.28%
YoY
|
$213.7M
-6.52%
YoY
|
| Capital Expenditures |
$54.12M
-0.31%
YoY
|
$54.28M
20.76%
YoY
|
$44.95M
-258.69%
YoY
|
-$28.33M
6.89%
YoY
|
-$26.50M
-5.02%
YoY
|
| Free Cash Flow |
$153.0M
-12.52%
YoY
|
$175.0M
9.34%
YoY
|
$160.0M
-25.85%
YoY
|
$215.8M
-10.17%
YoY
|
$240.2M
-6.35%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.75M
-24.8%
YoY
|
$50.83M
305.09%
YoY
|
$48.57M
22.66%
YoY
|
$41.80M
-27.68%
YoY
|
$28.92M
-3.91%
YoY
|
$12.55M
-65.54%
YoY
|
$39.60M
14.12%
YoY
|
$57.80M
74.1%
YoY
|
$30.10M
-8.79%
YoY
|
$36.41M
-6.17%
YoY
|
$34.70M
0.87%
YoY
|
$33.20M
3.11%
YoY
|
$33.00M
23.6%
YoY
|
$38.80M
40.99%
YoY
|
$34.40M
10.81%
YoY
|
$32.20M
10.16%
YoY
|
$26.70M
80.16%
YoY
|
$27.52M
-6.75%
YoY
|
$31.04M
0.44%
YoY
|
$29.23M
1.7%
YoY
|
| Depreciation, Depletion And Amortization |
$15.86M
14.35%
YoY
|
$14.61M
107.41%
YoY
|
$14.14M
64.4%
YoY
|
$7.000M
-19.54%
YoY
|
$13.87M
59.37%
YoY
|
$7.046M
-20.35%
YoY
|
$8.600M
32.31%
YoY
|
$8.700M
64.15%
YoY
|
$8.700M
190.0%
YoY
|
$8.846M
199.86%
YoY
|
$6.500M
124.14%
YoY
|
$5.300M
89.29%
YoY
|
$3.000M
3.45%
YoY
|
$2.950M
-11.41%
YoY
|
$2.900M
-13.36%
YoY
|
$2.800M
-15.89%
YoY
|
$2.900M
-22.04%
YoY
|
$3.330M
-13.05%
YoY
|
$3.347M
-15.54%
YoY
|
$3.329M
-15.14%
YoY
|
| Cash From Operating Activities |
$29.50M
37.79%
YoY
|
$53.40M
-21.05%
YoY
|
$88.74M
20.48%
YoY
|
$43.62M
-50.4%
YoY
|
$21.41M
65.77%
YoY
|
$67.63M
N/A
|
$73.65M
N/A
|
$87.96M
N/A
|
$12.91M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.95B
150.62%
YoY
|
N/A
|
N/A
|
N/A
|
$5.565B
11.59%
YoY
|
$4.169B
-6.11%
YoY
|
$4.213B
31.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.83M
38.34%
YoY
|
$18.62M
78.33%
YoY
|
$12.09M
17.71%
YoY
|
$12.69M
-62.21%
YoY
|
$10.72M
-39.89%
YoY
|
$10.44M
N/A
|
$10.27M
N/A
|
$33.57M
N/A
|
$17.84M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.108B
415.91%
YoY
|
N/A
|
N/A
|
N/A
|
-$408.5M
18.0%
YoY
|
-$593.6M
71.05%
YoY
|
-$478.2M
-10.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$141.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.12M
-166.0%
YoY
|
-$70.93M
-722.7%
YoY
|
-$2.117M
-64.94%
YoY
|
$92.18M
310.81%
YoY
|
-$57.76M
N/A
|
$11.39M
N/A
|
-$6.038M
N/A
|
$22.44M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$23.29M
-134.01%
YoY
|
-$89.54M
-9515.46%
YoY
|
-$14.21M
-12.89%
YoY
|
$79.49M
-813.88%
YoY
|
-$68.48M
-3655.76%
YoY
|
$951.0K
N/A
|
-$16.31M
N/A
|
-$11.14M
N/A
|
$1.926M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.631B
-5.72%
YoY
|
N/A
|
N/A
|
N/A
|
$3.851B
62.28%
YoY
|
$1.015B
-73.51%
YoY
|
$2.752B
26.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$21.13M
100.47%
YoY
|
N/A
|
N/A
|
N/A
|
$10.54M
-0.61%
YoY
|
N/A
|
N/A
|
N/A
|
$10.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.69M
-228.17%
YoY
|
$41.97M
-155.6%
YoY
|
-$61.10M
11.27%
YoY
|
-$114.9M
6.77%
YoY
|
$44.23M
-175.57%
YoY
|
-$75.48M
N/A
|
-$54.91M
N/A
|
-$107.6M
N/A
|
-$58.52M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$9.458B
94.96%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.851B
257.82%
YoY
|
-$2.558B
556.03%
YoY
|
-$1.137B
-53.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.50M
37.79%
YoY
|
$53.40M
-21.05%
YoY
|
$88.74M
20.48%
YoY
|
$43.62M
-50.4%
YoY
|
$21.41M
65.77%
YoY
|
$67.63M
N/A
|
$73.65M
N/A
|
$87.96M
N/A
|
$12.91M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.95B
150.62%
YoY
|
N/A
|
N/A
|
N/A
|
$5.565B
11.59%
YoY
|
$4.169B
-6.11%
YoY
|
$4.213B
31.63%
YoY
|
| Cash From Investing Activities |
$23.29M
-134.01%
YoY
|
-$89.54M
-9515.46%
YoY
|
-$14.21M
-12.89%
YoY
|
$79.49M
-813.88%
YoY
|
-$68.48M
-3655.76%
YoY
|
$951.0K
N/A
|
-$16.31M
N/A
|
-$11.14M
N/A
|
$1.926M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.631B
-5.72%
YoY
|
N/A
|
N/A
|
N/A
|
$3.851B
62.28%
YoY
|
$1.015B
-73.51%
YoY
|
$2.752B
26.7%
YoY
|
| Cash From Financing Activities |
-$56.69M
-228.17%
YoY
|
$41.97M
-155.6%
YoY
|
-$61.10M
11.27%
YoY
|
-$114.9M
6.77%
YoY
|
$44.23M
-175.57%
YoY
|
-$75.48M
N/A
|
-$54.91M
N/A
|
-$107.6M
N/A
|
-$58.52M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$9.458B
94.96%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.851B
257.82%
YoY
|
-$2.558B
556.03%
YoY
|
-$1.137B
-53.37%
YoY
|
| Net Change In Cash |
-$3.660M
23.52%
YoY
|
$5.820M
-184.38%
YoY
|
$13.43M
452.49%
YoY
|
$8.248M
-126.81%
YoY
|
-$2.963M
-93.53%
YoY
|
-$6.897M
N/A
|
$2.431M
N/A
|
-$30.76M
N/A
|
-$45.82M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.120B
77.88%
YoY
|
N/A
|
N/A
|
N/A
|
$4.565B
-23.98%
YoY
|
$2.627B
-66.68%
YoY
|
$5.828B
98.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.50M
37.79%
YoY
|
$53.40M
-21.05%
YoY
|
$88.74M
20.48%
YoY
|
$43.62M
-50.4%
YoY
|
$21.41M
65.77%
YoY
|
$67.63M
N/A
|
$73.65M
N/A
|
$87.96M
N/A
|
$12.91M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.95B
150.62%
YoY
|
N/A
|
N/A
|
N/A
|
$5.565B
11.59%
YoY
|
$4.169B
-6.11%
YoY
|
$4.213B
31.63%
YoY
|
| Capital Expenditures |
$14.83M
38.34%
YoY
|
$18.62M
78.33%
YoY
|
$12.09M
17.71%
YoY
|
$12.69M
-62.21%
YoY
|
$10.72M
-39.89%
YoY
|
$10.44M
N/A
|
$10.27M
N/A
|
$33.57M
N/A
|
$17.84M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.108B
415.91%
YoY
|
N/A
|
N/A
|
N/A
|
-$408.5M
18.0%
YoY
|
-$593.6M
71.05%
YoY
|
-$478.2M
-10.76%
YoY
|
| Free Cash Flow |
$14.67M
37.25%
YoY
|
$34.78M
-39.19%
YoY
|
$76.65M
20.93%
YoY
|
$30.94M
-43.11%
YoY
|
$10.69M
-316.95%
YoY
|
$57.19M
N/A
|
$63.38M
N/A
|
$54.38M
N/A
|
-$4.925M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.06B
168.77%
YoY
|
N/A
|
N/A
|
N/A
|
$5.974B
12.0%
YoY
|
$4.763B
-0.51%
YoY
|
$4.692B
25.55%
YoY
|
Loading...