|
Concept
|
2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$543.9K
5222.31%
YoY
|
-$10.22K
-99.84%
YoY
|
-$6.361M
7080.58%
YoY
|
-$88.59K
550.92%
YoY
|
-$13.61K
12.39%
YoY
|
| Depreciation, Depletion And Amortization |
$112.2K
0.37%
YoY
|
$111.8K
0.05%
YoY
|
$111.7K
402.56%
YoY
|
$22.23K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$285.9K
-0.49%
YoY
|
-$287.4K
95.58%
YoY
|
-$146.9K
100.75%
YoY
|
-$73.19K
751.05%
YoY
|
-$8.600K
-45.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.350K
-99.21%
YoY
|
$296.4K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.350K
-99.21%
YoY
|
-$296.4K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$504.0K
12.0%
YoY
|
$450.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$286.6K
-2591.83%
YoY
|
-$11.50K
-102.55%
YoY
|
$451.7K
21.93%
YoY
|
$370.4K
4207.21%
YoY
|
$8.600K
-45.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$285.9K
-0.49%
YoY
|
-$287.4K
95.58%
YoY
|
-$146.9K
100.75%
YoY
|
-$73.19K
751.05%
YoY
|
-$8.600K
-45.26%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.350K
-99.21%
YoY
|
-$296.4K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$286.6K
-2591.83%
YoY
|
-$11.50K
-102.55%
YoY
|
$451.7K
21.93%
YoY
|
$370.4K
4207.21%
YoY
|
$8.600K
-45.26%
YoY
|
| Net Change In Cash |
$620.00
-100.21%
YoY
|
-$301.2K
-3698.69%
YoY
|
$8.370K
-97.18%
YoY
|
$297.2K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$285.9K
-0.49%
YoY
|
-$287.4K
95.58%
YoY
|
-$146.9K
100.75%
YoY
|
-$73.19K
751.05%
YoY
|
-$8.600K
-45.26%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.350K
-99.21%
YoY
|
$296.4K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$285.9K
-1.3%
YoY
|
-$289.7K
-34.65%
YoY
|
-$443.3K
N/A
|
N/A
|
N/A
|
|
Concept
|
2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$99.35K
-42.6%
YoY
|
-$82.92K
-48.18%
YoY
|
-$91.35K
-126.1%
YoY
|
-$196.6K
78.72%
YoY
|
-$173.1K
92.32%
YoY
|
-$160.0K
-89.94%
YoY
|
$350.0K
-122.01%
YoY
|
-$110.0K
-93.13%
YoY
|
-$90.00K
-94.64%
YoY
|
-$1.590M
1490.0%
YoY
|
-$1.590M
15800.0%
YoY
|
-$1.600M
-5433.33%
YoY
|
-$1.680M
16700.0%
YoY
|
-$100.0K
N/A
|
-$10.00K
N/A
|
$30.00K
N/A
|
-$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Depreciation, Depletion And Amortization |
$28.05K
0.0%
YoY
|
$28.05K
-6.5%
YoY
|
$28.04K
40.2%
YoY
|
$28.05K
-6.5%
YoY
|
$28.05K
-6.5%
YoY
|
$30.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
N/A
|
$30.00K
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.99K
-88.36%
YoY
|
-$7.900K
-95.06%
YoY
|
$14.09K
-135.22%
YoY
|
-$146.2K
387.37%
YoY
|
-$145.9K
143.2%
YoY
|
-$160.0K
166.67%
YoY
|
-$40.00K
33.33%
YoY
|
-$30.00K
-25.0%
YoY
|
-$60.00K
200.0%
YoY
|
-$60.00K
-14.29%
YoY
|
-$30.00K
200.0%
YoY
|
-$40.00K
-500.0%
YoY
|
-$20.00K
N/A
|
-$70.00K
N/A
|
-$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$14.99K
N/A
|
-$14.99K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$14.99K
N/A
|
-$14.99K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.0K
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.170K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$450.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.93K
-89.54%
YoY
|
$7.600K
-94.93%
YoY
|
-$13.63K
-134.08%
YoY
|
$102.1K
-304.22%
YoY
|
$190.5K
-226.99%
YoY
|
$150.0K
-215.38%
YoY
|
$40.00K
-133.33%
YoY
|
-$50.00K
-115.63%
YoY
|
-$150.0K
-139.47%
YoY
|
-$130.0K
85.71%
YoY
|
-$120.0K
-126.67%
YoY
|
$320.0K
-3300.0%
YoY
|
$380.0K
N/A
|
-$70.00K
N/A
|
$450.0K
4400.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
-50.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.99K
-88.36%
YoY
|
-$7.900K
-95.06%
YoY
|
$14.09K
-135.22%
YoY
|
-$146.2K
387.37%
YoY
|
-$145.9K
143.2%
YoY
|
-$160.0K
166.67%
YoY
|
-$40.00K
33.33%
YoY
|
-$30.00K
-25.0%
YoY
|
-$60.00K
200.0%
YoY
|
-$60.00K
-14.29%
YoY
|
-$30.00K
200.0%
YoY
|
-$40.00K
-500.0%
YoY
|
-$20.00K
N/A
|
-$70.00K
N/A
|
-$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$14.99K
N/A
|
-$14.99K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.0K
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$19.93K
-89.54%
YoY
|
$7.600K
-94.93%
YoY
|
-$13.63K
-134.08%
YoY
|
$102.1K
-304.22%
YoY
|
$190.5K
-226.99%
YoY
|
$150.0K
-215.38%
YoY
|
$40.00K
-133.33%
YoY
|
-$50.00K
-115.63%
YoY
|
-$150.0K
-139.47%
YoY
|
-$130.0K
85.71%
YoY
|
-$120.0K
-126.67%
YoY
|
$320.0K
-3300.0%
YoY
|
$380.0K
N/A
|
-$70.00K
N/A
|
$450.0K
4400.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
-50.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$2.940K
-90.06%
YoY
|
-$300.00
-97.0%
YoY
|
$460.00
N/A
|
-$29.11K
-63.61%
YoY
|
$29.57K
-114.08%
YoY
|
-$10.00K
-96.55%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-200.0%
YoY
|
-$210.0K
-158.33%
YoY
|
-$290.0K
107.14%
YoY
|
-$150.0K
-134.09%
YoY
|
$80.00K
N/A
|
$360.0K
N/A
|
-$140.0K
N/A
|
$440.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.99K
-88.36%
YoY
|
-$7.900K
-95.06%
YoY
|
$14.09K
-135.22%
YoY
|
-$146.2K
387.37%
YoY
|
-$145.9K
143.2%
YoY
|
-$160.0K
166.67%
YoY
|
-$40.00K
33.33%
YoY
|
-$30.00K
-25.0%
YoY
|
-$60.00K
200.0%
YoY
|
-$60.00K
-14.29%
YoY
|
-$30.00K
200.0%
YoY
|
-$40.00K
-500.0%
YoY
|
-$20.00K
N/A
|
-$70.00K
N/A
|
-$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$16.99K
-88.36%
YoY
|
-$7.900K
-95.06%
YoY
|
$14.09K
-135.22%
YoY
|
-$146.2K
387.37%
YoY
|
-$145.9K
143.2%
YoY
|
-$160.0K
0.0%
YoY
|
-$40.00K
33.33%
YoY
|
-$30.00K
-87.5%
YoY
|
-$60.00K
N/A
|
-$160.0K
N/A
|
-$30.00K
200.0%
YoY
|
-$240.0K
-2500.0%
YoY
|
N/A
|
N/A
|
-$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...