|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.34M
23.03%
YoY
|
$14.91M
65.56%
YoY
|
$9.005M
-14.38%
YoY
|
$10.52M
19.6%
YoY
|
$8.794M
-77.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.873M
-59.95%
YoY
|
$4.677M
56.63%
YoY
|
$2.986M
78.91%
YoY
|
$1.669M
54.54%
YoY
|
$1.080M
-12.83%
YoY
|
| Cash From Operating Activities |
$25.09M
12.58%
YoY
|
$22.29M
5.92%
YoY
|
$21.05M
59.21%
YoY
|
$13.22M
4.66%
YoY
|
$12.63M
529.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$687.0K
-46.08%
YoY
|
$1.274M
44.94%
YoY
|
$879.0K
-33.46%
YoY
|
$1.321M
13.1%
YoY
|
$1.168M
311.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$97.77M
-1.7%
YoY
|
-$99.46M
165.44%
YoY
|
-$37.47M
-15.91%
YoY
|
-$44.56M
-56.02%
YoY
|
-$101.3M
243.81%
YoY
|
| Cash From Investing Activities |
-$98.45M
-2.26%
YoY
|
-$100.7M
162.69%
YoY
|
-$38.35M
-16.42%
YoY
|
-$45.88M
-55.24%
YoY
|
-$102.5M
244.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$14.91M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.39M
-54.28%
YoY
|
$88.35M
61.25%
YoY
|
$54.79M
99.23%
YoY
|
$27.50M
-69.82%
YoY
|
$91.11M
-2142.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.09M
12.58%
YoY
|
$22.29M
5.92%
YoY
|
$21.05M
59.21%
YoY
|
$13.22M
4.66%
YoY
|
$12.63M
529.3%
YoY
|
| Cash From Investing Activities |
-$98.45M
-2.26%
YoY
|
-$100.7M
162.69%
YoY
|
-$38.35M
-16.42%
YoY
|
-$45.88M
-55.24%
YoY
|
-$102.5M
244.4%
YoY
|
| Cash From Financing Activities |
$40.39M
-54.28%
YoY
|
$88.35M
61.25%
YoY
|
$54.79M
99.23%
YoY
|
$27.50M
-69.82%
YoY
|
$91.11M
-2142.0%
YoY
|
| Net Change In Cash |
-$32.97M
-432.67%
YoY
|
$9.910M
-73.57%
YoY
|
$37.49M
-826.83%
YoY
|
-$5.158M
-510.02%
YoY
|
$1.258M
-103.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.09M
12.58%
YoY
|
$22.29M
5.92%
YoY
|
$21.05M
59.21%
YoY
|
$13.22M
4.66%
YoY
|
$12.63M
529.3%
YoY
|
| Capital Expenditures |
$687.0K
-46.08%
YoY
|
$1.274M
44.94%
YoY
|
$879.0K
-33.46%
YoY
|
$1.321M
13.1%
YoY
|
$1.168M
311.27%
YoY
|
| Free Cash Flow |
$24.41M
16.14%
YoY
|
$21.02M
4.22%
YoY
|
$20.17M
69.5%
YoY
|
$11.90M
3.8%
YoY
|
$11.46M
565.24%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.914M
42.64%
YoY
|
$5.813M
33.91%
YoY
|
$4.036M
3.46%
YoY
|
$3.579M
11.08%
YoY
|
$3.445M
10.52%
YoY
|
$4.341M
110.12%
YoY
|
$3.901M
96.82%
YoY
|
$3.222M
75.11%
YoY
|
$3.117M
76.7%
YoY
|
$2.066M
-9.47%
YoY
|
$1.982M
-45.44%
YoY
|
$1.840M
-35.19%
YoY
|
$1.764M
-27.7%
YoY
|
$2.282M
-6.36%
YoY
|
$3.633M
83.21%
YoY
|
$2.839M
46.79%
YoY
|
$2.440M
-92.67%
YoY
|
$2.437M
35.84%
YoY
|
$1.983M
16.03%
YoY
|
| Depreciation, Depletion And Amortization |
$438.0K
-45.25%
YoY
|
$427.0K
-75.46%
YoY
|
$458.0K
-62.46%
YoY
|
$551.0K
-39.85%
YoY
|
$800.0K
-34.96%
YoY
|
$1.740M
155.88%
YoY
|
$1.220M
103.33%
YoY
|
$916.0K
91.23%
YoY
|
$1.230M
241.67%
YoY
|
$680.0K
106.06%
YoY
|
$600.0K
100.0%
YoY
|
$479.0K
-29.46%
YoY
|
$360.0K
5.88%
YoY
|
$330.0K
26.92%
YoY
|
$300.0K
66.67%
YoY
|
$679.0K
130.17%
YoY
|
$340.0K
0.0%
YoY
|
$260.0K
0.0%
YoY
|
$180.0K
-33.33%
YoY
|
| Cash From Operating Activities |
$7.469M
29.9%
YoY
|
$6.117M
-23.15%
YoY
|
$7.028M
6.16%
YoY
|
$4.480M
129.04%
YoY
|
$5.750M
-37.5%
YoY
|
$7.960M
29.01%
YoY
|
$6.620M
124.41%
YoY
|
$1.956M
-28.3%
YoY
|
$9.200M
122.76%
YoY
|
$6.170M
69.51%
YoY
|
$2.950M
-35.73%
YoY
|
$2.728M
215.74%
YoY
|
$4.130M
-6.14%
YoY
|
$3.640M
-0.55%
YoY
|
$4.590M
46.18%
YoY
|
$864.0K
-39.66%
YoY
|
$4.400M
35.38%
YoY
|
$3.660M
22.0%
YoY
|
$3.140M
25.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00K
-104.69%
YoY
|
-$136.0K
70.0%
YoY
|
-$96.00K
-77.14%
YoY
|
$437.0K
-1.8%
YoY
|
-$320.0K
6.67%
YoY
|
-$80.00K
166.67%
YoY
|
-$420.0K
162.5%
YoY
|
$445.0K
14.1%
YoY
|
-$300.0K
-48.28%
YoY
|
-$30.00K
-94.34%
YoY
|
-$160.0K
-5.88%
YoY
|
$390.0K
954.05%
YoY
|
-$580.0K
205.26%
YoY
|
-$530.0K
0.0%
YoY
|
-$170.0K
-29.17%
YoY
|
$37.00K
-82.04%
YoY
|
-$190.0K
-32.14%
YoY
|
-$530.0K
N/A
|
-$240.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.99M
-138.27%
YoY
|
-$45.23M
4.25%
YoY
|
-$21.54M
-191.25%
YoY
|
-$48.98M
49.88%
YoY
|
-$47.00M
-504.13%
YoY
|
-$43.39M
649.4%
YoY
|
$23.61M
-280.64%
YoY
|
-$32.68M
8.07%
YoY
|
$11.63M
-243.76%
YoY
|
-$5.790M
-207.82%
YoY
|
-$13.07M
-22.39%
YoY
|
-$30.24M
20.96%
YoY
|
-$8.090M
-62.44%
YoY
|
$5.370M
-138.61%
YoY
|
-$16.84M
-56.49%
YoY
|
-$25.00M
-7.99%
YoY
|
-$21.54M
-342.57%
YoY
|
-$13.91M
-39.1%
YoY
|
-$38.70M
-433.05%
YoY
|
| Cash From Investing Activities |
$17.97M
-137.98%
YoY
|
-$45.37M
4.34%
YoY
|
-$21.64M
-193.27%
YoY
|
-$49.42M
49.18%
YoY
|
-$47.32M
-517.28%
YoY
|
-$43.48M
645.8%
YoY
|
$23.20M
-275.36%
YoY
|
-$33.13M
8.15%
YoY
|
$11.34M
-230.95%
YoY
|
-$5.830M
-220.7%
YoY
|
-$13.23M
-22.27%
YoY
|
-$30.63M
22.37%
YoY
|
-$8.660M
-60.15%
YoY
|
$4.830M
-133.45%
YoY
|
-$17.02M
-56.29%
YoY
|
-$25.03M
-8.57%
YoY
|
-$21.73M
-352.97%
YoY
|
-$14.44M
-36.78%
YoY
|
-$38.94M
-433.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.18M
-162.92%
YoY
|
$70.64M
694.56%
YoY
|
$8.554M
-129.96%
YoY
|
-$615.0K
-101.3%
YoY
|
$60.68M
298.95%
YoY
|
$8.890M
-151.06%
YoY
|
-$28.55M
-209.22%
YoY
|
$47.33M
53.41%
YoY
|
$15.21M
-165.36%
YoY
|
-$17.41M
-1006.77%
YoY
|
$26.14M
-11.54%
YoY
|
$30.85M
59.86%
YoY
|
-$23.27M
-253.5%
YoY
|
$1.920M
-75.26%
YoY
|
$29.55M
-23.56%
YoY
|
$19.30M
-34.65%
YoY
|
$15.16M
-160.4%
YoY
|
$7.760M
19.38%
YoY
|
$38.66M
342.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.469M
29.9%
YoY
|
$6.117M
-23.15%
YoY
|
$7.028M
6.16%
YoY
|
$4.480M
129.04%
YoY
|
$5.750M
-37.5%
YoY
|
$7.960M
29.01%
YoY
|
$6.620M
124.41%
YoY
|
$1.956M
-28.3%
YoY
|
$9.200M
122.76%
YoY
|
$6.170M
69.51%
YoY
|
$2.950M
-35.73%
YoY
|
$2.728M
215.74%
YoY
|
$4.130M
-6.14%
YoY
|
$3.640M
-0.55%
YoY
|
$4.590M
46.18%
YoY
|
$864.0K
-39.66%
YoY
|
$4.400M
35.38%
YoY
|
$3.660M
22.0%
YoY
|
$3.140M
25.1%
YoY
|
| Cash From Investing Activities |
$17.97M
-137.98%
YoY
|
-$45.37M
4.34%
YoY
|
-$21.64M
-193.27%
YoY
|
-$49.42M
49.18%
YoY
|
-$47.32M
-517.28%
YoY
|
-$43.48M
645.8%
YoY
|
$23.20M
-275.36%
YoY
|
-$33.13M
8.15%
YoY
|
$11.34M
-230.95%
YoY
|
-$5.830M
-220.7%
YoY
|
-$13.23M
-22.27%
YoY
|
-$30.63M
22.37%
YoY
|
-$8.660M
-60.15%
YoY
|
$4.830M
-133.45%
YoY
|
-$17.02M
-56.29%
YoY
|
-$25.03M
-8.57%
YoY
|
-$21.73M
-352.97%
YoY
|
-$14.44M
-36.78%
YoY
|
-$38.94M
-433.39%
YoY
|
| Cash From Financing Activities |
-$38.18M
-162.92%
YoY
|
$70.64M
694.56%
YoY
|
$8.554M
-129.96%
YoY
|
-$615.0K
-101.3%
YoY
|
$60.68M
298.95%
YoY
|
$8.890M
-151.06%
YoY
|
-$28.55M
-209.22%
YoY
|
$47.33M
53.41%
YoY
|
$15.21M
-165.36%
YoY
|
-$17.41M
-1006.77%
YoY
|
$26.14M
-11.54%
YoY
|
$30.85M
59.86%
YoY
|
-$23.27M
-253.5%
YoY
|
$1.920M
-75.26%
YoY
|
$29.55M
-23.56%
YoY
|
$19.30M
-34.65%
YoY
|
$15.16M
-160.4%
YoY
|
$7.760M
19.38%
YoY
|
$38.66M
342.84%
YoY
|
| Net Change In Cash |
-$12.73M
-166.64%
YoY
|
$31.38M
-217.85%
YoY
|
-$6.057M
-576.93%
YoY
|
-$45.55M
-382.0%
YoY
|
$19.11M
-46.55%
YoY
|
-$26.63M
56.0%
YoY
|
$1.270M
-91.99%
YoY
|
$16.15M
448.52%
YoY
|
$35.75M
-228.6%
YoY
|
-$17.07M
-264.29%
YoY
|
$15.86M
-7.36%
YoY
|
$2.945M
-160.46%
YoY
|
-$27.80M
1181.11%
YoY
|
$10.39M
-444.04%
YoY
|
$17.12M
498.6%
YoY
|
-$4.871M
-236.06%
YoY
|
-$2.170M
-83.63%
YoY
|
-$3.020M
-77.36%
YoY
|
$2.860M
-87.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.469M
29.9%
YoY
|
$6.117M
-23.15%
YoY
|
$7.028M
6.16%
YoY
|
$4.480M
129.04%
YoY
|
$5.750M
-37.5%
YoY
|
$7.960M
29.01%
YoY
|
$6.620M
124.41%
YoY
|
$1.956M
-28.3%
YoY
|
$9.200M
122.76%
YoY
|
$6.170M
69.51%
YoY
|
$2.950M
-35.73%
YoY
|
$2.728M
215.74%
YoY
|
$4.130M
-6.14%
YoY
|
$3.640M
-0.55%
YoY
|
$4.590M
46.18%
YoY
|
$864.0K
-39.66%
YoY
|
$4.400M
35.38%
YoY
|
$3.660M
22.0%
YoY
|
$3.140M
25.1%
YoY
|
| Capital Expenditures |
$15.00K
-104.69%
YoY
|
-$136.0K
70.0%
YoY
|
-$96.00K
-77.14%
YoY
|
$437.0K
-1.8%
YoY
|
-$320.0K
6.67%
YoY
|
-$80.00K
166.67%
YoY
|
-$420.0K
162.5%
YoY
|
$445.0K
14.1%
YoY
|
-$300.0K
-48.28%
YoY
|
-$30.00K
-94.34%
YoY
|
-$160.0K
-5.88%
YoY
|
$390.0K
954.05%
YoY
|
-$580.0K
205.26%
YoY
|
-$530.0K
0.0%
YoY
|
-$170.0K
-29.17%
YoY
|
$37.00K
-82.04%
YoY
|
-$190.0K
-32.14%
YoY
|
-$530.0K
N/A
|
-$240.0K
N/A
|
| Free Cash Flow |
$7.454M
22.8%
YoY
|
$6.253M
-22.23%
YoY
|
$7.124M
1.19%
YoY
|
$4.043M
167.57%
YoY
|
$6.070M
-36.11%
YoY
|
$8.040M
29.68%
YoY
|
$7.040M
126.37%
YoY
|
$1.511M
-35.37%
YoY
|
$9.500M
101.7%
YoY
|
$6.200M
48.68%
YoY
|
$3.110M
-34.66%
YoY
|
$2.338M
182.71%
YoY
|
$4.710M
2.61%
YoY
|
$4.170M
-0.48%
YoY
|
$4.760M
40.83%
YoY
|
$827.0K
-32.54%
YoY
|
$4.590M
30.03%
YoY
|
$4.190M
N/A
|
$3.380M
N/A
|
Loading...