|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$311.9M
4.88%
YoY
|
-$297.4M
20.03%
YoY
|
-$247.8M
-14.62%
YoY
|
-$290.2M
260.25%
YoY
|
-$80.55M
68.96%
YoY
|
| Depreciation, Depletion And Amortization |
$1.130M
-6.07%
YoY
|
$1.203M
5.9%
YoY
|
$1.136M
21.89%
YoY
|
$932.0K
116.24%
YoY
|
$431.0K
-1.37%
YoY
|
| Cash From Operating Activities |
-$204.3M
-13.34%
YoY
|
-$235.7M
-26.88%
YoY
|
-$322.3M
28.35%
YoY
|
-$251.2M
199.76%
YoY
|
-$83.78M
0.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.270M
146.05%
YoY
|
$1.329M
43.37%
YoY
|
$927.0K
-65.32%
YoY
|
$2.673M
293.67%
YoY
|
$679.0K
97.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$341.9M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$345.2M
25871.71%
YoY
|
-$1.329M
43.37%
YoY
|
-$927.0K
-65.32%
YoY
|
-$2.673M
293.67%
YoY
|
-$679.0K
97.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$333.3M
-32.32%
YoY
|
$492.5M
110.9%
YoY
|
$233.5M
114.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.485M
-83.75%
YoY
|
$9.138M
-98.08%
YoY
|
$477.1M
-17.79%
YoY
|
$580.4M
98.43%
YoY
|
$292.5M
127.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$204.3M
-13.34%
YoY
|
-$235.7M
-26.88%
YoY
|
-$322.3M
28.35%
YoY
|
-$251.2M
199.76%
YoY
|
-$83.78M
0.63%
YoY
|
| Cash From Investing Activities |
-$345.2M
25871.71%
YoY
|
-$1.329M
43.37%
YoY
|
-$927.0K
-65.32%
YoY
|
-$2.673M
293.67%
YoY
|
-$679.0K
97.96%
YoY
|
| Cash From Financing Activities |
$1.485M
-83.75%
YoY
|
$9.138M
-98.08%
YoY
|
$477.1M
-17.79%
YoY
|
$580.4M
98.43%
YoY
|
$292.5M
127.34%
YoY
|
| Net Change In Cash |
-$547.9M
140.44%
YoY
|
-$227.9M
-248.15%
YoY
|
$153.8M
-52.89%
YoY
|
$326.5M
56.98%
YoY
|
$208.0M
361.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$204.3M
-13.34%
YoY
|
-$235.7M
-26.88%
YoY
|
-$322.3M
28.35%
YoY
|
-$251.2M
199.76%
YoY
|
-$83.78M
0.63%
YoY
|
| Capital Expenditures |
$3.270M
146.05%
YoY
|
$1.329M
43.37%
YoY
|
$927.0K
-65.32%
YoY
|
$2.673M
293.67%
YoY
|
$679.0K
97.38%
YoY
|
| Free Cash Flow |
-$207.5M
-12.44%
YoY
|
-$237.0M
-26.68%
YoY
|
-$323.3M
27.36%
YoY
|
-$253.8M
200.52%
YoY
|
-$84.46M
1.03%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$193.0M
-362.39%
YoY
|
-$116.1M
57.25%
YoY
|
-$85.50M
0.14%
YoY
|
-$79.00M
9.96%
YoY
|
-$73.56M
1.18%
YoY
|
-$73.84M
9.47%
YoY
|
-$85.39M
29.81%
YoY
|
-$71.85M
9.76%
YoY
|
-$72.70M
7.57%
YoY
|
-$67.46M
37.83%
YoY
|
-$65.78M
-64.81%
YoY
|
-$65.46M
64.9%
YoY
|
-$67.58M
96.57%
YoY
|
-$48.94M
67.86%
YoY
|
-$186.9M
630.76%
YoY
|
-$39.69M
28.73%
YoY
|
-$34.38M
21.87%
YoY
|
-$29.15M
-814.21%
YoY
|
-$25.58M
53.42%
YoY
|
-$30.84M
150.53%
YoY
|
| Depreciation, Depletion And Amortization |
$293.0K
7.33%
YoY
|
$288.0K
-6.49%
YoY
|
$277.0K
-14.24%
YoY
|
$272.0K
-14.73%
YoY
|
$273.0K
-4.88%
YoY
|
$308.0K
12.41%
YoY
|
$323.0K
11.38%
YoY
|
$319.0K
10.0%
YoY
|
$287.0K
2.5%
YoY
|
$274.0K
-1.44%
YoY
|
$290.0K
7.41%
YoY
|
$290.0K
12.4%
YoY
|
$280.0K
20.69%
YoY
|
$278.0K
63.53%
YoY
|
$270.0K
125.0%
YoY
|
$258.0K
145.71%
YoY
|
$232.0K
120.95%
YoY
|
$170.0K
68.32%
YoY
|
$120.0K
300.0%
YoY
|
$105.0K
-19.23%
YoY
|
| Cash From Operating Activities |
-$69.93M
42.36%
YoY
|
-$81.45M
39.98%
YoY
|
-$50.43M
-58.98%
YoY
|
-$46.53M
10.38%
YoY
|
-$49.12M
91.88%
YoY
|
-$58.19M
29.27%
YoY
|
-$122.9M
172.33%
YoY
|
-$42.16M
5.16%
YoY
|
-$25.60M
-86.93%
YoY
|
-$45.01M
9.32%
YoY
|
-$45.14M
-69.78%
YoY
|
-$40.09M
-0.62%
YoY
|
-$195.9M
499.02%
YoY
|
-$41.17M
43.3%
YoY
|
-$149.4M
298.43%
YoY
|
-$40.34M
-1384.71%
YoY
|
-$32.71M
28.73%
YoY
|
-$28.73M
19.61%
YoY
|
-$37.49M
51.54%
YoY
|
$3.140M
-116.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$274.0K
-112.05%
YoY
|
$141.0K
-51.04%
YoY
|
$367.0K
-290.16%
YoY
|
-$341.0K
-49.41%
YoY
|
-$2.274M
736.03%
YoY
|
$288.0K
49.22%
YoY
|
-$193.0K
-50.51%
YoY
|
-$674.0K
321.25%
YoY
|
-$272.0K
-6.21%
YoY
|
$193.0K
127.06%
YoY
|
-$390.0K
56.0%
YoY
|
-$160.0K
-51.52%
YoY
|
-$290.0K
-68.82%
YoY
|
$85.00K
-92.67%
YoY
|
-$250.0K
-19.35%
YoY
|
-$330.0K
230.0%
YoY
|
-$930.0K
675.0%
YoY
|
$1.160M
668.21%
YoY
|
-$310.0K
138.46%
YoY
|
-$100.0K
-33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.67M
-87.22%
YoY
|
$111.1M
N/A
|
$60.87M
N/A
|
-$68.80M
N/A
|
-$334.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$42.95M
-87.23%
YoY
|
$111.0M
-38639.93%
YoY
|
$60.51M
-31450.26%
YoY
|
-$69.14M
10157.86%
YoY
|
-$336.2M
123519.12%
YoY
|
-$288.0K
49.22%
YoY
|
-$193.0K
-50.51%
YoY
|
-$674.0K
321.25%
YoY
|
-$272.0K
-6.21%
YoY
|
-$193.0K
127.06%
YoY
|
-$390.0K
56.0%
YoY
|
-$160.0K
-51.52%
YoY
|
-$290.0K
-68.82%
YoY
|
-$85.00K
-92.67%
YoY
|
-$250.0K
-19.35%
YoY
|
-$330.0K
230.0%
YoY
|
-$930.0K
675.0%
YoY
|
-$1.160M
668.21%
YoY
|
-$310.0K
138.46%
YoY
|
-$100.0K
-33.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.602M
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$76.78M
14091.68%
YoY
|
$13.08M
6643.3%
YoY
|
$314.0K
83.63%
YoY
|
$436.0K
29.38%
YoY
|
$541.0K
-86.3%
YoY
|
$194.0K
-95.85%
YoY
|
$171.0K
-99.94%
YoY
|
$337.0K
-95.83%
YoY
|
$3.950M
-97.83%
YoY
|
$4.678M
228.97%
YoY
|
$285.4M
-50.26%
YoY
|
$8.090M
2086.49%
YoY
|
$182.2M
17586.41%
YoY
|
$1.422M
-72.43%
YoY
|
$573.8M
139851.22%
YoY
|
$370.0K
-99.84%
YoY
|
$1.030M
-98.23%
YoY
|
$5.158M
1467.78%
YoY
|
$410.0K
720.0%
YoY
|
$233.5M
114.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$69.93M
42.36%
YoY
|
-$81.45M
39.98%
YoY
|
-$50.43M
-58.98%
YoY
|
-$46.53M
10.38%
YoY
|
-$49.12M
91.88%
YoY
|
-$58.19M
29.27%
YoY
|
-$122.9M
172.33%
YoY
|
-$42.16M
5.16%
YoY
|
-$25.60M
-86.93%
YoY
|
-$45.01M
9.32%
YoY
|
-$45.14M
-69.78%
YoY
|
-$40.09M
-0.62%
YoY
|
-$195.9M
499.02%
YoY
|
-$41.17M
43.3%
YoY
|
-$149.4M
298.43%
YoY
|
-$40.34M
-1384.71%
YoY
|
-$32.71M
28.73%
YoY
|
-$28.73M
19.61%
YoY
|
-$37.49M
51.54%
YoY
|
$3.140M
-116.5%
YoY
|
| Cash From Investing Activities |
-$42.95M
-87.23%
YoY
|
$111.0M
-38639.93%
YoY
|
$60.51M
-31450.26%
YoY
|
-$69.14M
10157.86%
YoY
|
-$336.2M
123519.12%
YoY
|
-$288.0K
49.22%
YoY
|
-$193.0K
-50.51%
YoY
|
-$674.0K
321.25%
YoY
|
-$272.0K
-6.21%
YoY
|
-$193.0K
127.06%
YoY
|
-$390.0K
56.0%
YoY
|
-$160.0K
-51.52%
YoY
|
-$290.0K
-68.82%
YoY
|
-$85.00K
-92.67%
YoY
|
-$250.0K
-19.35%
YoY
|
-$330.0K
230.0%
YoY
|
-$930.0K
675.0%
YoY
|
-$1.160M
668.21%
YoY
|
-$310.0K
138.46%
YoY
|
-$100.0K
-33.33%
YoY
|
| Cash From Financing Activities |
$76.78M
14091.68%
YoY
|
$13.08M
6643.3%
YoY
|
$314.0K
83.63%
YoY
|
$436.0K
29.38%
YoY
|
$541.0K
-86.3%
YoY
|
$194.0K
-95.85%
YoY
|
$171.0K
-99.94%
YoY
|
$337.0K
-95.83%
YoY
|
$3.950M
-97.83%
YoY
|
$4.678M
228.97%
YoY
|
$285.4M
-50.26%
YoY
|
$8.090M
2086.49%
YoY
|
$182.2M
17586.41%
YoY
|
$1.422M
-72.43%
YoY
|
$573.8M
139851.22%
YoY
|
$370.0K
-99.84%
YoY
|
$1.030M
-98.23%
YoY
|
$5.158M
1467.78%
YoY
|
$410.0K
720.0%
YoY
|
$233.5M
114.96%
YoY
|
| Net Change In Cash |
-$36.10M
-90.62%
YoY
|
$42.63M
-173.14%
YoY
|
$10.39M
-108.45%
YoY
|
-$115.2M
171.18%
YoY
|
-$384.8M
1655.35%
YoY
|
-$58.28M
43.81%
YoY
|
-$123.0M
-151.26%
YoY
|
-$42.50M
32.14%
YoY
|
-$21.92M
55.92%
YoY
|
-$40.53M
1.73%
YoY
|
$239.9M
-43.45%
YoY
|
-$32.16M
-20.2%
YoY
|
-$14.06M
-56.88%
YoY
|
-$39.84M
61.06%
YoY
|
$424.2M
-1234.47%
YoY
|
-$40.30M
-117.04%
YoY
|
-$32.61M
-199.63%
YoY
|
-$24.73M
3.74%
YoY
|
-$37.39M
50.64%
YoY
|
$236.5M
164.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.93M
42.36%
YoY
|
-$81.45M
39.98%
YoY
|
-$50.43M
-58.98%
YoY
|
-$46.53M
10.38%
YoY
|
-$49.12M
91.88%
YoY
|
-$58.19M
29.27%
YoY
|
-$122.9M
172.33%
YoY
|
-$42.16M
5.16%
YoY
|
-$25.60M
-86.93%
YoY
|
-$45.01M
9.32%
YoY
|
-$45.14M
-69.78%
YoY
|
-$40.09M
-0.62%
YoY
|
-$195.9M
499.02%
YoY
|
-$41.17M
43.3%
YoY
|
-$149.4M
298.43%
YoY
|
-$40.34M
-1384.71%
YoY
|
-$32.71M
28.73%
YoY
|
-$28.73M
19.61%
YoY
|
-$37.49M
51.54%
YoY
|
$3.140M
-116.5%
YoY
|
| Capital Expenditures |
$274.0K
-112.05%
YoY
|
$141.0K
-51.04%
YoY
|
$367.0K
-290.16%
YoY
|
-$341.0K
-49.41%
YoY
|
-$2.274M
736.03%
YoY
|
$288.0K
49.22%
YoY
|
-$193.0K
-50.51%
YoY
|
-$674.0K
321.25%
YoY
|
-$272.0K
-6.21%
YoY
|
$193.0K
127.06%
YoY
|
-$390.0K
56.0%
YoY
|
-$160.0K
-51.52%
YoY
|
-$290.0K
-68.82%
YoY
|
$85.00K
-92.67%
YoY
|
-$250.0K
-19.35%
YoY
|
-$330.0K
230.0%
YoY
|
-$930.0K
675.0%
YoY
|
$1.160M
668.21%
YoY
|
-$310.0K
138.46%
YoY
|
-$100.0K
-33.33%
YoY
|
| Free Cash Flow |
-$70.20M
49.85%
YoY
|
-$81.59M
39.53%
YoY
|
-$50.79M
-58.62%
YoY
|
-$46.19M
11.35%
YoY
|
-$46.85M
84.96%
YoY
|
-$58.47M
29.35%
YoY
|
-$122.7M
174.28%
YoY
|
-$41.48M
3.89%
YoY
|
-$25.33M
-87.05%
YoY
|
-$45.20M
9.56%
YoY
|
-$44.75M
-69.99%
YoY
|
-$39.93M
-0.2%
YoY
|
-$195.7M
515.64%
YoY
|
-$41.26M
38.02%
YoY
|
-$149.1M
301.08%
YoY
|
-$40.01M
-1334.88%
YoY
|
-$31.78M
25.66%
YoY
|
-$29.89M
23.66%
YoY
|
-$37.18M
51.08%
YoY
|
$3.240M
-117.16%
YoY
|
Loading...