|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$320.4M
1707.69%
YoY
|
-$17.73M
-122.95%
YoY
|
$77.22M
-202.18%
YoY
|
-$75.58M
-0.03%
YoY
|
-$75.60M
-112.58%
YoY
|
| Depreciation, Depletion And Amortization |
$79.08M
-24.71%
YoY
|
$105.0M
-4.62%
YoY
|
$110.1M
-4.21%
YoY
|
$115.0M
-13.23%
YoY
|
$132.5M
15.15%
YoY
|
| Cash From Operating Activities |
$264.2M
-52.96%
YoY
|
$561.7M
-9.89%
YoY
|
$623.4M
39.01%
YoY
|
$448.5M
-0.01%
YoY
|
$448.5M
-44.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.89M
-14.0%
YoY
|
$44.06M
-36.4%
YoY
|
$69.27M
28.91%
YoY
|
$53.74M
-200.07%
YoY
|
-$53.70M
-153.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$20.24M
44.5%
YoY
|
-$14.01M
16.91%
YoY
|
-$11.98M
-194.35%
YoY
|
$12.70M
-207.88%
YoY
|
| Cash From Investing Activities |
$813.0M
-3562.22%
YoY
|
-$23.48M
-55.23%
YoY
|
-$52.46M
27.68%
YoY
|
-$41.08M
-0.04%
YoY
|
-$41.10M
-62.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$200.3M
-199.98%
YoY
|
-$200.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.047B
80.45%
YoY
|
-$580.1M
-34.68%
YoY
|
-$888.0M
-724.62%
YoY
|
$142.2M
-0.02%
YoY
|
$142.2M
-117.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$264.2M
-52.96%
YoY
|
$561.7M
-9.89%
YoY
|
$623.4M
39.01%
YoY
|
$448.5M
-0.01%
YoY
|
$448.5M
-44.18%
YoY
|
| Cash From Investing Activities |
$813.0M
-3562.22%
YoY
|
-$23.48M
-55.23%
YoY
|
-$52.46M
27.68%
YoY
|
-$41.08M
-0.04%
YoY
|
-$41.10M
-62.52%
YoY
|
| Cash From Financing Activities |
-$1.047B
80.45%
YoY
|
-$580.1M
-34.68%
YoY
|
-$888.0M
-724.62%
YoY
|
$142.2M
-0.02%
YoY
|
$142.2M
-117.26%
YoY
|
| Net Change In Cash |
$9.853M
-129.94%
YoY
|
-$32.91M
-90.6%
YoY
|
-$350.0M
-160.27%
YoY
|
$580.7M
5.66%
YoY
|
$549.6M
-536.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$264.2M
-52.96%
YoY
|
$561.7M
-9.89%
YoY
|
$623.4M
39.01%
YoY
|
$448.5M
-0.01%
YoY
|
$448.5M
-44.18%
YoY
|
| Capital Expenditures |
$37.89M
-14.0%
YoY
|
$44.06M
-36.4%
YoY
|
$69.27M
28.91%
YoY
|
$53.74M
-200.07%
YoY
|
-$53.70M
-153.12%
YoY
|
| Free Cash Flow |
$226.4M
-56.28%
YoY
|
$517.7M
-6.58%
YoY
|
$554.1M
40.38%
YoY
|
$394.7M
-21.4%
YoY
|
$502.2M
-28.5%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$270.7M
803.93%
YoY
|
$81.61M
-127.35%
YoY
|
-$9.456M
-75.83%
YoY
|
-$12.88M
-116.53%
YoY
|
$29.95M
-233.33%
YoY
|
-$298.4M
767.28%
YoY
|
-$39.12M
N/A
|
$77.94M
-2.7%
YoY
|
-$22.46M
-124.39%
YoY
|
-$34.40M
-128.98%
YoY
|
$80.10M
-47.22%
YoY
|
$92.10M
-28.42%
YoY
|
$118.7M
-145.09%
YoY
|
$60.03M
-118.07%
YoY
|
$151.8M
N/A
|
$128.7M
24.59%
YoY
|
-$263.3M
-263.33%
YoY
|
-$332.2M
4118.95%
YoY
|
| Depreciation, Depletion And Amortization |
$10.68M
-52.43%
YoY
|
$10.14M
-65.39%
YoY
|
$7.358M
-58.37%
YoY
|
$15.23M
-42.62%
YoY
|
$22.45M
-13.97%
YoY
|
$29.30M
68.8%
YoY
|
$17.67M
N/A
|
$26.54M
-1.96%
YoY
|
$26.10M
4.58%
YoY
|
$17.36M
-8.3%
YoY
|
$27.07M
-0.24%
YoY
|
$24.95M
-7.78%
YoY
|
$18.93M
-21.58%
YoY
|
$26.71M
-30.08%
YoY
|
$27.13M
N/A
|
$27.06M
-14.38%
YoY
|
$24.14M
-22.87%
YoY
|
$38.20M
67.68%
YoY
|
| Cash From Operating Activities |
$27.60M
-70.07%
YoY
|
$36.31M
-53.7%
YoY
|
-$108.2M
-513.37%
YoY
|
$67.43M
-75.43%
YoY
|
$92.22M
5.15%
YoY
|
$78.43M
76.09%
YoY
|
$26.17M
N/A
|
$274.4M
-642.3%
YoY
|
$87.70M
-141.78%
YoY
|
$44.54M
-119.26%
YoY
|
-$50.61M
-116.06%
YoY
|
-$209.9M
-207.44%
YoY
|
-$231.2M
-1464.27%
YoY
|
$96.03M
-55.81%
YoY
|
$315.1M
N/A
|
$195.4M
-21.54%
YoY
|
$16.95M
-74.09%
YoY
|
$217.3M
-361.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.331M
30.41%
YoY
|
$9.066M
15.73%
YoY
|
$11.25M
-44.49%
YoY
|
$5.710M
-30.84%
YoY
|
$4.088M
-56.17%
YoY
|
$7.834M
-67.69%
YoY
|
$20.26M
N/A
|
$8.256M
-125.01%
YoY
|
$9.326M
-107.67%
YoY
|
$24.24M
25.38%
YoY
|
-$33.01M
10.07%
YoY
|
-$121.6M
1514.78%
YoY
|
$19.34M
8.61%
YoY
|
-$13.95M
196.85%
YoY
|
-$29.99M
N/A
|
-$7.531M
201.24%
YoY
|
$17.80M
-186.01%
YoY
|
-$4.700M
-118.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.440M
-143.41%
YoY
|
-$2.335M
-164.41%
YoY
|
$28.82M
-103032.14%
YoY
|
$850.6M
491568.21%
YoY
|
-$3.317M
-3320.39%
YoY
|
$3.625M
-119.14%
YoY
|
-$28.00K
N/A
|
$173.0K
367.57%
YoY
|
$103.0K
-97.87%
YoY
|
-$18.94M
-284.39%
YoY
|
$37.00K
-97.57%
YoY
|
$4.835M
-6.88%
YoY
|
$10.27M
-672.58%
YoY
|
$5.901M
22.94%
YoY
|
$1.524M
N/A
|
$5.192M
159.6%
YoY
|
-$1.794M
-139.0%
YoY
|
$4.800M
-494.74%
YoY
|
| Cash From Investing Activities |
-$3.891M
-47.45%
YoY
|
-$11.40M
170.87%
YoY
|
$17.58M
-186.89%
YoY
|
$844.9M
-10552.51%
YoY
|
-$7.405M
-19.71%
YoY
|
-$4.209M
-20.58%
YoY
|
-$20.23M
N/A
|
-$8.083M
-75.49%
YoY
|
-$9.223M
-92.1%
YoY
|
-$5.300M
-82.09%
YoY
|
-$32.97M
15.83%
YoY
|
-$116.8M
4892.48%
YoY
|
-$29.59M
117.51%
YoY
|
-$8.051M
N/A
|
-$28.47M
N/A
|
-$2.339M
367.8%
YoY
|
-$13.60M
-15.5%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$25.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.79M
16135.76%
YoY
|
$16.13M
-149.59%
YoY
|
$51.06M
-784.48%
YoY
|
-$1.007B
269.68%
YoY
|
-$165.0K
-99.83%
YoY
|
-$32.54M
-49.3%
YoY
|
-$7.459M
N/A
|
-$272.3M
-328.91%
YoY
|
-$98.98M
-139.79%
YoY
|
-$64.18M
-194.99%
YoY
|
$118.9M
-291.83%
YoY
|
$248.7M
-517.9%
YoY
|
$67.57M
-119.06%
YoY
|
-$412.1M
573.36%
YoY
|
-$62.00M
N/A
|
-$59.52M
-71.91%
YoY
|
-$354.4M
-23.32%
YoY
|
-$61.20M
-106.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.60M
-70.07%
YoY
|
$36.31M
-53.7%
YoY
|
-$108.2M
-513.37%
YoY
|
$67.43M
-75.43%
YoY
|
$92.22M
5.15%
YoY
|
$78.43M
76.09%
YoY
|
$26.17M
N/A
|
$274.4M
-642.3%
YoY
|
$87.70M
-141.78%
YoY
|
$44.54M
-119.26%
YoY
|
-$50.61M
-116.06%
YoY
|
-$209.9M
-207.44%
YoY
|
-$231.2M
-1464.27%
YoY
|
$96.03M
-55.81%
YoY
|
$315.1M
N/A
|
$195.4M
-21.54%
YoY
|
$16.95M
-74.09%
YoY
|
$217.3M
-361.13%
YoY
|
| Cash From Investing Activities |
-$3.891M
-47.45%
YoY
|
-$11.40M
170.87%
YoY
|
$17.58M
-186.89%
YoY
|
$844.9M
-10552.51%
YoY
|
-$7.405M
-19.71%
YoY
|
-$4.209M
-20.58%
YoY
|
-$20.23M
N/A
|
-$8.083M
-75.49%
YoY
|
-$9.223M
-92.1%
YoY
|
-$5.300M
-82.09%
YoY
|
-$32.97M
15.83%
YoY
|
-$116.8M
4892.48%
YoY
|
-$29.59M
117.51%
YoY
|
-$8.051M
N/A
|
-$28.47M
N/A
|
-$2.339M
367.8%
YoY
|
-$13.60M
-15.5%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$26.79M
16135.76%
YoY
|
$16.13M
-149.59%
YoY
|
$51.06M
-784.48%
YoY
|
-$1.007B
269.68%
YoY
|
-$165.0K
-99.83%
YoY
|
-$32.54M
-49.3%
YoY
|
-$7.459M
N/A
|
-$272.3M
-328.91%
YoY
|
-$98.98M
-139.79%
YoY
|
-$64.18M
-194.99%
YoY
|
$118.9M
-291.83%
YoY
|
$248.7M
-517.9%
YoY
|
$67.57M
-119.06%
YoY
|
-$412.1M
573.36%
YoY
|
-$62.00M
N/A
|
-$59.52M
-71.91%
YoY
|
-$354.4M
-23.32%
YoY
|
-$61.20M
-106.97%
YoY
|
| Net Change In Cash |
-$3.083M
-103.64%
YoY
|
$41.05M
-1.52%
YoY
|
-$38.91M
172.41%
YoY
|
-$94.25M
1495.06%
YoY
|
$84.65M
-512.74%
YoY
|
$41.68M
-265.37%
YoY
|
-$14.29M
N/A
|
-$5.909M
-116.71%
YoY
|
-$20.51M
-73.68%
YoY
|
-$25.20M
-86.83%
YoY
|
$35.36M
-84.26%
YoY
|
-$77.92M
-158.37%
YoY
|
-$191.4M
-48.09%
YoY
|
-$324.1M
-307.63%
YoY
|
$224.7M
N/A
|
$133.5M
264.74%
YoY
|
-$368.7M
-10.69%
YoY
|
$156.1M
-79.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.60M
-70.07%
YoY
|
$36.31M
-53.7%
YoY
|
-$108.2M
-513.37%
YoY
|
$67.43M
-75.43%
YoY
|
$92.22M
5.15%
YoY
|
$78.43M
76.09%
YoY
|
$26.17M
N/A
|
$274.4M
-642.3%
YoY
|
$87.70M
-141.78%
YoY
|
$44.54M
-119.26%
YoY
|
-$50.61M
-116.06%
YoY
|
-$209.9M
-207.44%
YoY
|
-$231.2M
-1464.27%
YoY
|
$96.03M
-55.81%
YoY
|
$315.1M
N/A
|
$195.4M
-21.54%
YoY
|
$16.95M
-74.09%
YoY
|
$217.3M
-361.13%
YoY
|
| Capital Expenditures |
$5.331M
30.41%
YoY
|
$9.066M
15.73%
YoY
|
$11.25M
-44.49%
YoY
|
$5.710M
-30.84%
YoY
|
$4.088M
-56.17%
YoY
|
$7.834M
-67.69%
YoY
|
$20.26M
N/A
|
$8.256M
-125.01%
YoY
|
$9.326M
-107.67%
YoY
|
$24.24M
25.38%
YoY
|
-$33.01M
10.07%
YoY
|
-$121.6M
1514.78%
YoY
|
$19.34M
8.61%
YoY
|
-$13.95M
196.85%
YoY
|
-$29.99M
N/A
|
-$7.531M
201.24%
YoY
|
$17.80M
-186.01%
YoY
|
-$4.700M
-118.25%
YoY
|
| Free Cash Flow |
$22.27M
-74.73%
YoY
|
$27.25M
-61.4%
YoY
|
-$119.4M
-2119.41%
YoY
|
$61.72M
-76.81%
YoY
|
$88.13M
12.45%
YoY
|
$70.59M
247.86%
YoY
|
$5.914M
N/A
|
$266.2M
-1612.55%
YoY
|
$78.37M
-188.78%
YoY
|
$20.29M
-108.1%
YoY
|
-$17.60M
-105.1%
YoY
|
-$88.28M
-143.51%
YoY
|
-$250.5M
29098.83%
YoY
|
$110.0M
-50.46%
YoY
|
$345.1M
N/A
|
$202.9M
-19.33%
YoY
|
-$858.0K
-101.0%
YoY
|
$222.0M
-303.72%
YoY
|
Loading...