2023 Q4 Form 10-Q Financial Statement

#000149315224007204 Filed on February 20, 2024

View on sec.gov

Income Statement

Concept 2023 Q4 2022 Q4

Balance Sheet

Concept 2023 Q4 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $24.27K $1.133M
YoY Change -97.86% 162.55%
Cash & Equivalents $23.77K $1.131M
Short-Term Investments $500.00 $1.700K
Other Short-Term Assets $186.6K $197.7K
YoY Change -5.61% -25.1%
Inventory
Prepaid Expenses
Receivables $45.78K $48.30K
Other Receivables $0.00 $0.00
Total Short-Term Assets $256.7K $1.379M
YoY Change -81.38% 78.89%
LONG-TERM ASSETS
Property, Plant & Equipment $409.8K $655.2K
YoY Change -37.46% -66.49%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $15.26K $18.72K
YoY Change -18.48% -10.47%
Total Long-Term Assets $1.528M $1.870M
YoY Change -18.29% -5.39%
TOTAL ASSETS
Total Short-Term Assets $256.7K $1.379M
Total Long-Term Assets $1.528M $1.870M
Total Assets $1.784M $3.248M
YoY Change -45.06% 18.25%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.429M $675.4K
YoY Change 111.61% -23.53%
Accrued Expenses $4.064M $156.9K
YoY Change 2489.69% -68.11%
Deferred Revenue $141.3K $177.1K
YoY Change -20.2%
Short-Term Debt $1.159M $351.0K
YoY Change 230.25% 247.52%
Long-Term Debt Due $21.45M $1.500M
YoY Change 1329.68% 2947.68%
Total Short-Term Liabilities $57.79M $46.38M
YoY Change 24.6% 1354.67%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $23.47K
YoY Change -100.0% -90.51%
Other Long-Term Liabilities $1.117M $1.150M
YoY Change -2.86% -2.29%
Total Long-Term Liabilities $1.117M $1.174M
YoY Change -4.8% -17.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $57.79M $46.38M
Total Long-Term Liabilities $1.117M $1.174M
Total Liabilities $58.90M $47.55M
YoY Change 23.87% 930.84%
SHAREHOLDERS EQUITY
Retained Earnings -$112.8M -$99.30M
YoY Change 13.59%
Common Stock $615.2K $615.2K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$57.10M -$44.30M
YoY Change
Total Liabilities & Shareholders Equity $1.784M $3.248M
YoY Change -45.06% 18.25%

Cashflow Statement

Concept 2023 Q4 2022 Q4

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 dei Amendment Flag
AmendmentFlag
false
CY2023Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2023Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001362703
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q4 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
usd
CY2023Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2022Q4 us-gaap Litigation Settlement Interest
LitigationSettlementInterest
usd
CY2023Q4 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
usd
CY2023Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2023Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q4 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2023Q4 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
CY2023Q4 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
CY2023Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q4 THER Preferred Stock Dividend One
PreferredStockDividendOne
usd
CY2023Q4 THER Preferred Stock Dividend Two
PreferredStockDividendTwo
usd
CY2023Q4 THER Initial Fair Value Of Derivative Liabilities Recorded As Debt Discount Related Parties
InitialFairValueOfDerivativeLiabilitiesRecordedAsDebtDiscountRelatedParties
usd
CY2023Q4 THER Initial Fair Value Of Derivative Liabilities Recorded As Debt Discount
InitialFairValueOfDerivativeLiabilitiesRecordedAsDebtDiscount
usd
CY2023Q4 THER Exchange Of Preferred Stock And Accrued Dividends For Convertible Debt Related Parties
ExchangeOfPreferredStockAndAccruedDividendsForConvertibleDebtRelatedParties
usd
CY2023Q4 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
usd
CY2023Q4 THER Exchange Of Accrued Interest Payable For Convertible Debt Related Parties
ExchangeOfAccruedInterestPayableForConvertibleDebtRelatedParties
usd
CY2023Q4 THER Exchange Of Accrued Interest Payable For Convertible Debt
ExchangeOfAccruedInterestPayableForConvertibleDebt
usd
CY2023Q4 THER Billings And Cash Receipts On Uncompleted Contract
BillingsAndCashReceiptsOnUncompletedContract
usd
CY2022Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
usd
CY2023Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
usd
CY2023Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
usd
CY2023Q4 THER Debt Instrument Unamortized Discount Related Party
DebtInstrumentUnamortizedDiscountRelatedParty
usd
CY2023Q4 THER Convertible Debt Related Party Non Current
ConvertibleDebtRelatedPartyNonCurrent
usd
CY2023Q3 THER Convertible Debt Related Party Non Current
ConvertibleDebtRelatedPartyNonCurrent
usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2023Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2023Q4 dei Document Type
DocumentType
10-Q
CY2023Q4 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q4 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023Q4 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q4 dei Entity File Number
EntityFileNumber
000-52218
CY2023Q4 dei Entity Registrant Name
EntityRegistrantName
Theralink Technologies, Inc.
CY2023Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023Q4 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-2590810
CY2023Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
15000 W. 6th Avenue
CY2023Q4 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 400
CY2023Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Golden
CY2023Q4 dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2023Q4 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80401
CY2023Q4 dei City Area Code
CityAreaCode
(720)
CY2023Q4 dei Local Phone Number
LocalPhoneNumber
420-0074
CY2023Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q4 dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6151499919 shares
CY2023Q4 us-gaap Cash
Cash
23770 usd
CY2023Q3 us-gaap Cash
Cash
997484 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
45780 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23910 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
186621 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
240494 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
500 usd
CY2023Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
800 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
256671 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
1262688 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
409805 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
448515 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
11382 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
18988 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1091384 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1104346 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
15257 usd
CY2023Q3 us-gaap Security Deposit
SecurityDeposit
15257 usd
CY2023Q4 us-gaap Assets
Assets
1784499 usd
CY2023Q3 us-gaap Assets
Assets
2849794 usd
CY2023Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
233625 usd
CY2023Q3 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
93845 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
267500 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
252500 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
141290 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
144890 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
23469 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
30262 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
32939 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
31388 usd
CY2023Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
86553 usd
CY2023Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
121500 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
29371380 usd
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
16426304 usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
87440 usd
CY2023Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
85640 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
57785003 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
39834854 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
4128 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1117485 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1126373 usd
CY2023Q4 us-gaap Liabilities
Liabilities
58902488 usd
CY2023Q3 us-gaap Liabilities
Liabilities
40965355 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
26667 shares
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
26667 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6151499919 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6151499919 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6151499919 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6151499919 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
615150 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
615150 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55068273 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55024063 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-112801412 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-93754774 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-57117989 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-38115561 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1784499 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2849794 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
83949 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
55295 usd
CY2023Q4 us-gaap Cost Of Revenue
CostOfRevenue
52947 usd
CY2022Q4 us-gaap Cost Of Revenue
CostOfRevenue
10818 usd
CY2023Q4 us-gaap Gross Profit
GrossProfit
31002 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
44477 usd
CY2023Q4 us-gaap Professional Fees
ProfessionalFees
511277 usd
CY2022Q4 us-gaap Professional Fees
ProfessionalFees
387438 usd
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
752974 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
1752699 usd
CY2023Q4 THER Licensing Fees
LicensingFees
32710 usd
CY2022Q4 THER Licensing Fees
LicensingFees
31637 usd
CY2023Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
281100 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
448493 usd
CY2023Q4 us-gaap Operating Expenses
OperatingExpenses
1578061 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
2620267 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1547059 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-2575790 usd
CY2023Q4 us-gaap Interest Expense
InterestExpense
4554203 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
1847035 usd
CY2022Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-5434447 usd
CY2023Q4 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-300 usd
CY2022Q4 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-2000 usd
CY2022Q4 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
200000 usd
CY2023Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-12945076 usd
CY2022Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-26397075 usd
CY2023Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17499579 usd
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-33880557 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-19046638 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-36456347 usd
CY2023Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19046638 usd
CY2022Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-36495799 usd
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6151499919 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6151499919 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6151499846 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6151499846 shares
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-38115561 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
44210 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-19046638 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-57117989 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-6801055 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-6801055 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
612173 usd
CY2022Q4 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
-1618238 usd
CY2022Q4 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
26301 usd
CY2022Q4 us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
13151 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-36456347 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-44302919 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-44302919 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-19046638 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-36456347 usd
CY2023Q4 us-gaap Depreciation
Depreciation
46316 usd
CY2022Q4 us-gaap Depreciation
Depreciation
50479 usd
CY2023Q4 THER Non Cash Lease Cost
NonCashLeaseCost
5625 usd
CY2022Q4 THER Non Cash Lease Cost
NonCashLeaseCost
6514 usd
CY2023Q4 us-gaap Accretion Expense
AccretionExpense
44210 usd
CY2022Q4 us-gaap Accretion Expense
AccretionExpense
612173 usd
CY2023Q4 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3017093 usd
CY2022Q4 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1602646 usd
CY2022Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-5434447 usd
CY2023Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
31500 usd
CY2023Q4 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-300 usd
CY2022Q4 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-2000 usd
CY2023Q4 us-gaap Litigation Settlement Interest
LitigationSettlementInterest
995280 usd
CY2022Q4 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
200000 usd
CY2023Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-12945076 usd
CY2022Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-26397075 usd
CY2023Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
53370 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
16170 usd
CY2023Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-53873 usd
CY2022Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-19976 usd
CY2023Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
200005 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-65788 usd
CY2023Q4 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
801537 usd
CY2022Q4 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
416146 usd
CY2023Q4 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-3600 usd
CY2022Q4 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
20500 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-962793 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1776349 usd
CY2022Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7980 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7980 usd
CY2022Q4 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
536562 usd
CY2022Q4 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
2118088 usd
CY2022Q4 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
120000 usd
CY2023Q4 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
10921 usd
CY2022Q4 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
12879 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10921 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2521771 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-973714 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
737442 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
997484 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
393460 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23770 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1130902 usd
CY2023Q4 us-gaap Interest Paid Net
InterestPaidNet
22697 usd
CY2022Q4 us-gaap Interest Paid Net
InterestPaidNet
3574 usd
CY2022Q4 THER Preferred Stock Dividend One
PreferredStockDividendOne
26301 usd
CY2022Q4 THER Preferred Stock Dividend Two
PreferredStockDividendTwo
13151 usd
CY2022Q4 THER Initial Fair Value Of Derivative Liabilities Recorded As Debt Discount Related Parties
InitialFairValueOfDerivativeLiabilitiesRecordedAsDebtDiscountRelatedParties
8837284 usd
CY2022Q4 THER Initial Fair Value Of Derivative Liabilities Recorded As Debt Discount
InitialFairValueOfDerivativeLiabilitiesRecordedAsDebtDiscount
7231893 usd
CY2022Q4 THER Exchange Of Preferred Stock And Accrued Dividends For Convertible Debt Related Parties
ExchangeOfPreferredStockAndAccruedDividendsForConvertibleDebtRelatedParties
3099945 usd
CY2022Q4 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
1615238 usd
CY2022Q4 THER Exchange Of Accrued Interest Payable For Convertible Debt Related Parties
ExchangeOfAccruedInterestPayableForConvertibleDebtRelatedParties
129079 usd
CY2022Q4 THER Exchange Of Accrued Interest Payable For Convertible Debt
ExchangeOfAccruedInterestPayableForConvertibleDebt
173375 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-19046638 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-962793 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-112800000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-57100000 usd
CY2023Q4 THER Working Capital Deficit
WorkingCapitalDeficit
57500000 usd
CY2023Q4 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zdT11YFG4Kof" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_868_zwgpaBWCs6Yd">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, assumptions, and estimates that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Management bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes are reasonable under the circumstances, to determine the carrying values of assets and liabilities that are not readily apparent from other sources. Significant estimates during the three months ended December 31, 2023 and 2022 include, but are not necessarily limited to, estimates of contingent liabilities, valuation of marketable securities, useful life of property and equipment, valuation of right-of-use (“ROU”) assets and lease liabilities, assumptions used in assessing impairment of long-lived assets, allowances for accounts receivable, estimates of current and deferred income taxes and deferred tax valuation allowances, the fair value of derivative liabilities, and the fair value of non-cash equity transactions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-3600 usd
CY2023Q4 us-gaap Revenues
Revenues
3600 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q4 THER Cash Fdic Insured Amount Limit
CashFDICInsuredAmountLimit
250000 usd
CY2023Q3 THER Cash Fdic Insured Amount Limit
CashFDICInsuredAmountLimit
250000 usd
CY2023Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
747601 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
83949 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
55295 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
144890 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
156550 usd
CY2022Q4 THER Billings And Cash Receipts On Uncompleted Contract
BillingsAndCashReceiptsOnUncompletedContract
24000 usd
CY2023Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-3600 usd
CY2022Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-3500 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
141290 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
177050 usd
CY2023Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
0 usd
CY2022Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
0 usd
CY2023Q4 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_845_eus-gaap--ConcentrationRiskCreditRisk_zqVic7bbfS8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86D_z07BYek4dW4i">Concentrations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Concentration of Revenues</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 32.05pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the three months ended December 31, 2023, the Company generated total revenue of $<span id="xdx_90F_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20231001__20231231_z7P93IA7E4d1" title="Revenue">83,949</span> of which <span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20231001__20231231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zISWcXSumNl9" title="Concentration risk, percentage">13.5</span>% were from one of the Company’s customers. For the three months ended December 31, 2022, the Company generated total revenue of $<span id="xdx_907_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20221001__20221231_zlFiebCuPpP3" title="Revenue">55,295</span> of which <span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20221001__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zfP37ULDmSyb" title="Concentration risk, percentage">72</span>% was from one of the Company’s customers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Concentration of Accounts Receivable</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 32.05pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of December 31, 2023, the Company had net accounts receivable of $<span id="xdx_905_eus-gaap--AccountsReceivableNetCurrent_iI_pp0p0_c20231231_zfVorQnWgwy5" title="Accounts receivable">45,780</span> of which <span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20231001__20231231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zmzlE45FM4L5" title="Concentration risk, percentage">57.9</span>% were from one of the Company’s customers and <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20231001__20231231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerMember_zSa88TTg1e2c" title="Concentration risk, percentage">42.1</span>% was from the Company’s self-pay customers. As of September 30, 2023, the Company had net accounts receivable of $<span id="xdx_908_eus-gaap--AccountsReceivableNetCurrent_iI_pp0p0_c20230930_zW7wGQu52mz7" title="Accounts receivable">23,910</span> of which <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20221001__20230930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zU6mzcgAAYaa" title="Concentration risk, percentage">63</span>% was from one of the Company’s customers and <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20221001__20230930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerMember_zRQogl8yIoie" title="Concentration risk, percentage">37</span>% was from the Company’s self-pay customers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Concentration of Contract Liabilities</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 32.05pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of December 31, 2023, the Company had deferred revenue reflected as contract liabilities of $<span id="xdx_90B_eus-gaap--DeferredRevenue_iI_pp0p0_c20231231_zkQzeAnT1Qm3" title="Deferred revenue">141,290</span> of which <span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20231001__20231231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--DeferredRevenueMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zHEGuisjZWhi" title="Concentration risk, percentage">100</span>% was from one of the Company’s customers. As of September 30, 2023, the Company had deferred revenue reflected as contract liabilities of $<span id="xdx_90F_eus-gaap--DeferredRevenue_iI_pp0p0_c20230930_zTchJ7rwWCl2" title="Deferred revenue">144,890</span> of which <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20221001__20230930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--DeferredRevenueMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zuAlJ8oK0t82" title="Concentration risk, percentage">100</span>% was from one of the Company’s customers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
83949 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
55295 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
45780 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23910 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
141290 usd
CY2023Q3 us-gaap Deferred Revenue
DeferredRevenue
144890 usd
CY2023Q4 THER Convertible Debt Related Party Current
ConvertibleDebtRelatedPartyCurrent
11942653 usd
CY2023Q3 THER Convertible Debt Related Party Current
ConvertibleDebtRelatedPartyCurrent
9930817 usd
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
21422677 usd
CY2023Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
33366296778 shares
CY2022Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17529476725 shares
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2023Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2023 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 usd
CY2023Q4 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 usd
CY2023Q4 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-300 usd
CY2022Q4 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-2000 usd
CY2023Q4 us-gaap Marketable Securities
MarketableSecurities
500 usd
CY2023Q3 us-gaap Marketable Securities
MarketableSecurities
800 usd
CY2023Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
89530 usd
CY2023Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
46660 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
43750 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22750 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
45780 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23910 usd
CY2023Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
31500 usd
CY2023Q3 THER Convertible Debt Related Party
ConvertibleDebtRelatedParty
9930817 usd
CY2023Q4 THER Laboratory Equipment
LaboratoryEquipment
513788 usd
CY2023Q3 THER Laboratory Equipment
LaboratoryEquipment
513788 usd
CY2023Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
24567 usd
CY2023Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
24567 usd
CY2023Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
353826 usd
CY2023Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
353826 usd
CY2023Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
76469 usd
CY2023Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
76469 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
968650 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
968650 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
558845 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
520135 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
409805 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
448515 usd
CY2023Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
38710 usd
CY2022Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
38887 usd
CY2023Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
9480024 usd
CY2023Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
8986605 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1498388 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
9480024 usd
CY2023Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
7488217 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
9480024 usd
CY2023Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
7488217 usd
CY2023Q4 THER Debt Instrument Face Amount Related Party
DebtInstrumentFaceAmountRelatedParty
11942653 usd
CY2023Q3 THER Debt Instrument Face Amount Related Party
DebtInstrumentFaceAmountRelatedParty
11440792 usd
CY2023Q3 THER Debt Instrument Unamortized Discount Related Party
DebtInstrumentUnamortizedDiscountRelatedParty
1509975 usd
CY2023Q4 THER Convertible Debt Related Party
ConvertibleDebtRelatedParty
11942653 usd
CY2023Q3 us-gaap Convertible Debt
ConvertibleDebt
17419034 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
250000 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
200000 usd
CY2022Q4 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
200000 usd
CY2023Q1 THER Agreement Description
AgreementDescription
Pursuant to the terms of the Placement Agency Agreement, the Company agreed to (i) pay Gunnar a cash placement fee of 10% of the gross cash proceeds raised in the Second Offering, and (ii) issue to Gunnar additional PA Warrants on the terms identical to the Warrants sold in the Second Offering in an amount equal to 10% of the New Debentures sold to Second Closing Purchasers
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
250000 usd
CY2023Q4 THER Amortization Of Debt Discount Related To Convertible Notes Payable
AmortizationOfDebtDiscountRelatedToConvertibleNotesPayable
3008363 usd
CY2022Q4 THER Amortization Of Debt Discount Related To Convertible Notes Payable
AmortizationOfDebtDiscountRelatedToConvertibleNotesPayable
1602646 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
231841 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
231841 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
220459 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
212853 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
11382 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
18988 usd
CY2023Q4 THER Amortization Expense Financing Right Of Use Asset
AmortizationExpenseFinancingRightOfUseAsset
7606 usd
CY2022Q4 THER Amortization Expense Financing Right Of Use Asset
AmortizationExpenseFinancingRightOfUseAsset
11592 usd
CY2023Q4 THER Financing Lease Payables For Equipment
FinancingLeasePayablesForEquipment
231841 usd
CY2023Q3 THER Financing Lease Payables For Equipment
FinancingLeasePayablesForEquipment
231841 usd
CY2023Q4 THER Financing Lease Payables
FinancingLeasePayables
231841 usd
CY2023Q3 THER Financing Lease Payables
FinancingLeasePayables
231841 usd
CY2023Q4 THER Payments Of Financing Lease Liabilities
PaymentsOfFinancingLeaseLiabilities
-208372 usd
CY2023Q3 THER Payments Of Financing Lease Liabilities
PaymentsOfFinancingLeaseLiabilities
-197451 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
23469 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
34390 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
23469 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
30262 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
4128 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
23677 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
23677 usd
CY2023Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
208 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
23469 usd
CY2023Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
51208 usd
CY2022Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
50311 usd
CY2023Q4 THER Operating Office Lease Liability
OperatingOfficeLeaseLiability
1212708 usd
CY2023Q3 THER Operating Office Lease Liability
OperatingOfficeLeaseLiability
1212708 usd
CY2023Q4 THER Operating Lease Right Of Use Asset Accumulated Reduction
OperatingLeaseRightOfUseAssetAccumulatedReduction
-121324 usd
CY2023Q3 THER Operating Lease Right Of Use Asset Accumulated Reduction
OperatingLeaseRightOfUseAssetAccumulatedReduction
-108362 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1091384 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1104346 usd
CY2023Q4 THER Operating Office Lease Liability
OperatingOfficeLeaseLiability
1212708 usd
CY2023Q3 THER Operating Office Lease Liability
OperatingOfficeLeaseLiability
1212708 usd
CY2023Q4 THER Operating Lease Liabilities
OperatingLeaseLiabilities
1212708 usd
CY2023Q3 THER Operating Lease Liabilities
OperatingLeaseLiabilities
1212708 usd
CY2023Q4 THER Reduction Of Operating Lease Liability
ReductionOfOperatingLeaseLiability
-62284 usd
CY2023Q3 THER Reduction Of Operating Lease Liability
ReductionOfOperatingLeaseLiability
-54947 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1150424 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1157761 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
32939 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
31388 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1117485 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1126373 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
123806 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
127520 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
131871 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
136177 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
140262 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1238901 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1898537 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
748113 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1150424 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
1069974 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
1099974 usd
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
12000000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 usd
CY2023Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 usd
CY2023Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0 usd
CY2023Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0 usd
CY2023Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
44210 usd
CY2022Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
612173 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1660670920 shares
CY2023Q4 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1580574866 shares
CY2023Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
121473 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1664270920 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.0036
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
3600000 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.0036
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1660670920 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.0036
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1580574866 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.0036
CY2023Q4 THER Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingExercisePrice
0.0036
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1660670920 shares
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y7M17D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.0036
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1580574866 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.0036
CY2022Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
16393443 shares
CY2023Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
1069974 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
1099974 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
267500 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
252500 usd
CY2020Q3 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
3000 usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
87440 usd
CY2023Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
85640 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
40000 usd
CY2023Q3 us-gaap Notes Payable
NotesPayable
40000 usd
CY2023Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
47440 usd
CY2023Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
45640 usd
CY2021Q4 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
100000000 usd
CY2023Q3 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
87000 usd
CY2023Q4 us-gaap Loss Contingency Settlement Agreement Terms
LossContingencySettlementAgreementTerms
The Settlement Payment is payable as follows: (a) $25,000 was due and paid upon the Effective Date of the Settlement Agreement; (b) $62,000 shall be payable in three equal monthly installments as follows: (i) $20,666.67 due and paid on before October 31, 2023; (ii) $20,666.67 due on or before November 30, 2023 (iii) $20,666.67 due on or before December 31, 2023. As of December 31, 2023 and September 30, 2023, the settlement amount of $62,000 was included in accounts payable on the accompanying balance sheets.
CY2017Q3 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
200000 shares
CY2017Q3 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Fair Value Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares
2000 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001

Files In Submission

Name View Source Status
0001493152-24-007204-index-headers.html Edgar Link pending
0001493152-24-007204-index.html Edgar Link pending
0001493152-24-007204.txt Edgar Link pending
0001493152-24-007204-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ther-20231231.xsd Edgar Link pending
ther-20231231_def.xml Edgar Link unprocessable
ther-20231231_lab.xml Edgar Link unprocessable
ther-20231231_pre.xml Edgar Link unprocessable
ther-20231231_cal.xml Edgar Link unprocessable