|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$576.0M
-48.48%
YoY
|
$1.118B
-228.51%
YoY
|
-$870.0M
-283.93%
YoY
|
$473.0M
-73.05%
YoY
|
$1.755B
87.1%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000M
28.57%
YoY
|
$7.000M
-85.71%
YoY
|
$49.00M
-33.78%
YoY
|
$74.00M
25.42%
YoY
|
$59.00M
68.57%
YoY
|
| Cash From Operating Activities |
$483.0M
-7.65%
YoY
|
$523.0M
103.5%
YoY
|
$257.0M
-93.24%
YoY
|
$3.801B
31.34%
YoY
|
$2.894B
64.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
-$76.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$206.0M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$1.000M
-91.67%
YoY
|
-$12.00M
100.0%
YoY
|
-$6.000M
500.0%
YoY
|
-$1.000M
-105.0%
YoY
|
$20.00M
-72.22%
YoY
|
| Cash From Investing Activities |
$286.0M
-293.24%
YoY
|
-$148.0M
-83.9%
YoY
|
-$919.0M
-64.28%
YoY
|
-$2.573B
4.38%
YoY
|
-$2.465B
24.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$531.0M
225.77%
YoY
|
$163.0M
-82.7%
YoY
|
$942.0M
3523.08%
YoY
|
$26.00M
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$356.0M
-37.98%
YoY
|
$574.0M
-15.46%
YoY
|
$679.0M
-8.61%
YoY
|
| Cash From Financing Activities |
-$42.00M
-95.12%
YoY
|
-$861.0M
642.24%
YoY
|
-$116.0M
-84.26%
YoY
|
-$737.0M
-727.77%
YoY
|
$117.4M
-60.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$483.0M
-7.65%
YoY
|
$523.0M
103.5%
YoY
|
$257.0M
-93.24%
YoY
|
$3.801B
31.34%
YoY
|
$2.894B
64.1%
YoY
|
| Cash From Investing Activities |
$286.0M
-293.24%
YoY
|
-$148.0M
-83.9%
YoY
|
-$919.0M
-64.28%
YoY
|
-$2.573B
4.38%
YoY
|
-$2.465B
24.28%
YoY
|
| Cash From Financing Activities |
-$42.00M
-95.12%
YoY
|
-$861.0M
642.24%
YoY
|
-$116.0M
-84.26%
YoY
|
-$737.0M
-727.77%
YoY
|
$117.4M
-60.01%
YoY
|
| Net Change In Cash |
$724.0M
-244.8%
YoY
|
-$500.0M
-34.38%
YoY
|
-$762.0M
-253.94%
YoY
|
$495.0M
-8.5%
YoY
|
$541.0M
641.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$483.0M
-7.65%
YoY
|
$523.0M
103.5%
YoY
|
$257.0M
-93.24%
YoY
|
$3.801B
31.34%
YoY
|
$2.894B
64.1%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.00M
-53.91%
YoY
|
$147.0M
-75.46%
YoY
|
$157.0M
234.04%
YoY
|
$135.0M
350.0%
YoY
|
$128.0M
-70.44%
YoY
|
$599.0M
153.81%
YoY
|
$47.00M
-110.8%
YoY
|
$30.00M
-106.2%
YoY
|
$433.0M
-258.61%
YoY
|
$236.0M
189.0%
YoY
|
-$435.0M
132.58%
YoY
|
-$484.0M
-225.06%
YoY
|
-$273.0M
-242.19%
YoY
|
$81.66M
-90.18%
YoY
|
-$187.0M
-129.98%
YoY
|
$387.0M
-52.07%
YoY
|
$192.0M
-137.8%
YoY
|
$831.5M
310.09%
YoY
|
$623.9M
392.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
0.0%
YoY
|
N/A
|
$4.000M
N/A
|
$1.000M
-75.0%
YoY
|
$1.000M
-66.67%
YoY
|
$7.000M
133.33%
YoY
|
$0.00
N/A
|
$4.000M
-66.67%
YoY
|
$3.000M
-82.35%
YoY
|
$3.000M
-82.95%
YoY
|
$0.00
-100.0%
YoY
|
$12.00M
140.0%
YoY
|
$17.00M
-5.56%
YoY
|
$17.60M
1.14%
YoY
|
$24.12M
133.85%
YoY
|
$5.000M
-54.8%
YoY
|
$18.00M
69.13%
YoY
|
$17.40M
58.18%
YoY
|
$10.32M
-39.35%
YoY
|
| Cash From Operating Activities |
$143.0M
-185.12%
YoY
|
$123.0M
-44.09%
YoY
|
$628.0M
-568.66%
YoY
|
-$100.0M
-127.25%
YoY
|
-$168.0M
-340.0%
YoY
|
$220.0M
-365.06%
YoY
|
-$134.0M
-129.32%
YoY
|
$367.0M
-30.23%
YoY
|
$70.00M
-110.89%
YoY
|
-$83.00M
45.86%
YoY
|
$457.0M
-69.59%
YoY
|
$526.0M
-65.98%
YoY
|
-$643.0M
-179.58%
YoY
|
-$56.90M
-108.42%
YoY
|
$1.503B
9.79%
YoY
|
$1.546B
123.3%
YoY
|
$808.0M
411.03%
YoY
|
$675.9M
-39.83%
YoY
|
$1.369B
164.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$411.0M
813.33%
YoY
|
-$336.0M
107.41%
YoY
|
$109.0M
-187.2%
YoY
|
-$1.000M
0.0%
YoY
|
$45.00M
-68.97%
YoY
|
-$162.0M
24.62%
YoY
|
-$125.0M
-72.41%
YoY
|
-$1.000M
-99.79%
YoY
|
$145.0M
-127.76%
YoY
|
-$130.0M
-51.05%
YoY
|
-$453.0M
13.86%
YoY
|
-$481.0M
-65.33%
YoY
|
-$522.3M
63.56%
YoY
|
-$265.6M
-73.16%
YoY
|
-$397.8M
-48.28%
YoY
|
-$1.387B
N/A
|
-$319.3M
-77.27%
YoY
|
-$989.7M
130.06%
YoY
|
| Cash From Investing Activities |
-$321.0M
-414.71%
YoY
|
$411.0M
813.33%
YoY
|
-$336.0M
107.41%
YoY
|
$109.0M
-187.2%
YoY
|
$102.0M
8.51%
YoY
|
$45.00M
-68.97%
YoY
|
-$162.0M
24.62%
YoY
|
-$125.0M
-72.41%
YoY
|
$94.00M
-119.54%
YoY
|
$145.0M
-127.76%
YoY
|
-$130.0M
-51.05%
YoY
|
-$453.0M
13.86%
YoY
|
-$481.0M
-65.32%
YoY
|
-$522.3M
63.56%
YoY
|
-$265.6M
-73.16%
YoY
|
-$397.8M
-48.28%
YoY
|
-$1.387B
257.31%
YoY
|
-$319.3M
-77.27%
YoY
|
-$989.7M
130.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$340.0M
709.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
$121.0M
1628.57%
YoY
|
$42.00M
950.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$7.000M
N/A
|
$4.000M
-68.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$233.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$280.0M
833.33%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00M
114.29%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$103.0M
-1387.5%
YoY
|
-$9.000M
-97.18%
YoY
|
-$9.000M
0.0%
YoY
|
-$16.00M
-91.3%
YoY
|
-$8.000M
-97.71%
YoY
|
-$319.0M
275.29%
YoY
|
-$9.000M
-85.94%
YoY
|
-$184.0M
42.64%
YoY
|
-$349.0M
-315.43%
YoY
|
-$85.00M
39.67%
YoY
|
-$64.00M
-89.94%
YoY
|
-$129.0M
671.67%
YoY
|
$162.0M
-804.35%
YoY
|
-$60.86M
-28.57%
YoY
|
-$636.2M
443.78%
YoY
|
-$16.72M
87.83%
YoY
|
-$23.00M
-107.0%
YoY
|
-$85.20M
429.19%
YoY
|
-$117.0M
-60.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$143.0M
-185.12%
YoY
|
$123.0M
-44.09%
YoY
|
$628.0M
-568.66%
YoY
|
-$100.0M
-127.25%
YoY
|
-$168.0M
-340.0%
YoY
|
$220.0M
-365.06%
YoY
|
-$134.0M
-129.32%
YoY
|
$367.0M
-30.23%
YoY
|
$70.00M
-110.89%
YoY
|
-$83.00M
45.86%
YoY
|
$457.0M
-69.59%
YoY
|
$526.0M
-65.98%
YoY
|
-$643.0M
-179.58%
YoY
|
-$56.90M
-108.42%
YoY
|
$1.503B
9.79%
YoY
|
$1.546B
123.3%
YoY
|
$808.0M
411.03%
YoY
|
$675.9M
-39.83%
YoY
|
$1.369B
164.06%
YoY
|
| Cash From Investing Activities |
-$321.0M
-414.71%
YoY
|
$411.0M
813.33%
YoY
|
-$336.0M
107.41%
YoY
|
$109.0M
-187.2%
YoY
|
$102.0M
8.51%
YoY
|
$45.00M
-68.97%
YoY
|
-$162.0M
24.62%
YoY
|
-$125.0M
-72.41%
YoY
|
$94.00M
-119.54%
YoY
|
$145.0M
-127.76%
YoY
|
-$130.0M
-51.05%
YoY
|
-$453.0M
13.86%
YoY
|
-$481.0M
-65.32%
YoY
|
-$522.3M
63.56%
YoY
|
-$265.6M
-73.16%
YoY
|
-$397.8M
-48.28%
YoY
|
-$1.387B
257.31%
YoY
|
-$319.3M
-77.27%
YoY
|
-$989.7M
130.06%
YoY
|
| Cash From Financing Activities |
$103.0M
-1387.5%
YoY
|
-$9.000M
-97.18%
YoY
|
-$9.000M
0.0%
YoY
|
-$16.00M
-91.3%
YoY
|
-$8.000M
-97.71%
YoY
|
-$319.0M
275.29%
YoY
|
-$9.000M
-85.94%
YoY
|
-$184.0M
42.64%
YoY
|
-$349.0M
-315.43%
YoY
|
-$85.00M
39.67%
YoY
|
-$64.00M
-89.94%
YoY
|
-$129.0M
671.67%
YoY
|
$162.0M
-804.35%
YoY
|
-$60.86M
-28.57%
YoY
|
-$636.2M
443.78%
YoY
|
-$16.72M
87.83%
YoY
|
-$23.00M
-107.0%
YoY
|
-$85.20M
429.19%
YoY
|
-$117.0M
-60.5%
YoY
|
| Net Change In Cash |
-$73.00M
4.29%
YoY
|
$525.0M
-1072.22%
YoY
|
$283.0M
-192.79%
YoY
|
-$7.000M
-112.07%
YoY
|
-$70.00M
-62.57%
YoY
|
-$54.00M
134.78%
YoY
|
-$305.0M
-215.97%
YoY
|
$58.00M
-203.57%
YoY
|
-$187.0M
-80.46%
YoY
|
-$23.00M
-96.41%
YoY
|
$263.0M
-56.24%
YoY
|
-$56.00M
-104.95%
YoY
|
-$957.0M
59.23%
YoY
|
-$640.0M
-335.82%
YoY
|
$601.1M
129.24%
YoY
|
$1.132B
-1418.83%
YoY
|
-$601.0M
-671.3%
YoY
|
$271.4M
-191.29%
YoY
|
$262.2M
-226.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$143.0M
-185.12%
YoY
|
$123.0M
-44.09%
YoY
|
$628.0M
-568.66%
YoY
|
-$100.0M
-127.25%
YoY
|
-$168.0M
-340.0%
YoY
|
$220.0M
-365.06%
YoY
|
-$134.0M
-129.32%
YoY
|
$367.0M
-30.23%
YoY
|
$70.00M
-110.89%
YoY
|
-$83.00M
45.86%
YoY
|
$457.0M
-69.59%
YoY
|
$526.0M
-65.98%
YoY
|
-$643.0M
-179.58%
YoY
|
-$56.90M
-108.42%
YoY
|
$1.503B
9.79%
YoY
|
$1.546B
123.3%
YoY
|
$808.0M
411.03%
YoY
|
$675.9M
-39.83%
YoY
|
$1.369B
164.06%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...