|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.502B
6.26%
YoY
|
$5.178B
-12.25%
YoY
|
$5.901B
19.65%
YoY
|
$4.932B
10.19%
YoY
|
$4.476B
3.97%
YoY
|
| Depreciation, Depletion And Amortization |
$151.0M
0.0%
YoY
|
$151.0M
-63.61%
YoY
|
$415.0M
15.92%
YoY
|
$358.0M
-11.6%
YoY
|
$405.0M
84.09%
YoY
|
| Cash From Operating Activities |
$4.165B
-15.96%
YoY
|
$4.956B
0.24%
YoY
|
$4.944B
32.09%
YoY
|
$3.743B
29.79%
YoY
|
$2.884B
-6.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$344.0M
-35.46%
YoY
|
$533.0M
56.3%
YoY
|
$341.0M
75.77%
YoY
|
$194.0M
-23.62%
YoY
|
$254.0M
24.51%
YoY
|
| Acquisitions |
$189.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.106B
N/A
|
$0.00
-100.0%
YoY
|
$1.510B
116.02%
YoY
|
| Other Investing Activities |
-$615.0M
3.02%
YoY
|
-$597.0M
-62.59%
YoY
|
-$1.596B
2560.0%
YoY
|
-$60.00M
-96.59%
YoY
|
-$1.760B
191.39%
YoY
|
| Cash From Investing Activities |
-$959.0M
-15.13%
YoY
|
-$1.130B
-41.66%
YoY
|
-$1.937B
662.6%
YoY
|
-$254.0M
-87.39%
YoY
|
-$2.014B
149.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.035B
1.51%
YoY
|
$2.990B
17.39%
YoY
|
$2.547B
12.7%
YoY
|
$2.260B
7.82%
YoY
|
$2.096B
6.5%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.485B
-17.91%
YoY
|
$1.809B
-5.34%
YoY
|
$1.911B
-8.43%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$750.0M
0.0%
YoY
|
$750.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.000B
N/A
|
| Cash From Financing Activities |
-$1.992B
-63.4%
YoY
|
-$5.442B
137.95%
YoY
|
-$2.287B
-1037.3%
YoY
|
$244.0M
-109.45%
YoY
|
-$2.583B
-6.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.165B
-15.96%
YoY
|
$4.956B
0.24%
YoY
|
$4.944B
32.09%
YoY
|
$3.743B
29.79%
YoY
|
$2.884B
-6.21%
YoY
|
| Cash From Investing Activities |
-$959.0M
-15.13%
YoY
|
-$1.130B
-41.66%
YoY
|
-$1.937B
662.6%
YoY
|
-$254.0M
-87.39%
YoY
|
-$2.014B
149.26%
YoY
|
| Cash From Financing Activities |
-$1.992B
-63.4%
YoY
|
-$5.442B
137.95%
YoY
|
-$2.287B
-1037.3%
YoY
|
$244.0M
-109.45%
YoY
|
-$2.583B
-6.58%
YoY
|
| Net Change In Cash |
$1.320B
-169.22%
YoY
|
-$1.907B
-163.42%
YoY
|
$3.007B
-21.59%
YoY
|
$3.835B
-331.16%
YoY
|
-$1.659B
180.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.165B
-15.96%
YoY
|
$4.956B
0.24%
YoY
|
$4.944B
32.09%
YoY
|
$3.743B
29.79%
YoY
|
$2.884B
-6.21%
YoY
|
| Capital Expenditures |
$344.0M
-35.46%
YoY
|
$533.0M
56.3%
YoY
|
$341.0M
75.77%
YoY
|
$194.0M
-23.62%
YoY
|
$254.0M
24.51%
YoY
|
| Free Cash Flow |
$3.821B
-13.61%
YoY
|
$4.423B
-3.91%
YoY
|
$4.603B
29.7%
YoY
|
$3.549B
34.94%
YoY
|
$2.630B
-8.39%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.495B
9.44%
YoY
|
$1.573B
35.96%
YoY
|
$1.375B
9.21%
YoY
|
$1.604B
14.08%
YoY
|
$1.366B
26.83%
YoY
|
$1.157B
-19.43%
YoY
|
$1.259B
-23.37%
YoY
|
$1.406B
-16.36%
YoY
|
$1.077B
-21.84%
YoY
|
$1.436B
19.77%
YoY
|
$1.643B
6.14%
YoY
|
$1.681B
23.24%
YoY
|
$1.378B
13.51%
YoY
|
$1.199B
48.76%
YoY
|
$1.548B
18.99%
YoY
|
$1.364B
21.89%
YoY
|
$1.214B
21.04%
YoY
|
$806.0M
-23.46%
YoY
|
$1.301B
40.35%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00M
-61.76%
YoY
|
$38.00M
2.7%
YoY
|
$38.00M
2.7%
YoY
|
$108.0M
184.21%
YoY
|
$102.0M
3.03%
YoY
|
$37.00M
-63.0%
YoY
|
$37.00M
-66.36%
YoY
|
$38.00M
-64.49%
YoY
|
$99.00M
-1.98%
YoY
|
$100.0M
3.09%
YoY
|
$110.0M
-17.91%
YoY
|
$107.0M
-8.55%
YoY
|
$101.0M
-11.4%
YoY
|
$97.00M
-12.61%
YoY
|
$134.0M
20.72%
YoY
|
$117.0M
11.43%
YoY
|
$114.0M
14.0%
YoY
|
$111.0M
24.72%
YoY
|
$111.0M
98.21%
YoY
|
| Cash From Operating Activities |
$1.365B
38.58%
YoY
|
-$408.0M
3.55%
YoY
|
$1.998B
1.27%
YoY
|
$1.576B
-10.45%
YoY
|
$985.0M
-40.12%
YoY
|
-$394.0M
-6.64%
YoY
|
$1.973B
2.92%
YoY
|
$1.760B
-0.79%
YoY
|
$1.645B
-9.91%
YoY
|
-$422.0M
-26.35%
YoY
|
$1.917B
-3.13%
YoY
|
$1.774B
78.29%
YoY
|
$1.826B
6.97%
YoY
|
-$573.0M
-38.91%
YoY
|
$1.979B
57.56%
YoY
|
$995.0M
6.87%
YoY
|
$1.707B
85.14%
YoY
|
-$938.0M
316.89%
YoY
|
$1.256B
140.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000M
-88.52%
YoY
|
$64.00M
-20.99%
YoY
|
$124.0M
-7.46%
YoY
|
$78.00M
-157.35%
YoY
|
$61.00M
-152.59%
YoY
|
$81.00M
-44.9%
YoY
|
$134.0M
-206.35%
YoY
|
-$136.0M
267.57%
YoY
|
-$116.0M
-10.77%
YoY
|
$147.0M
206.25%
YoY
|
-$126.0M
133.33%
YoY
|
-$37.00M
-7.5%
YoY
|
-$130.0M
170.83%
YoY
|
$48.00M
-7.69%
YoY
|
-$54.00M
-42.55%
YoY
|
-$40.00M
-27.27%
YoY
|
-$48.00M
2.13%
YoY
|
$52.00M
-10.34%
YoY
|
-$94.00M
-2.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.062B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$170.0M
-177.27%
YoY
|
$42.00M
-129.79%
YoY
|
-$62.00M
-78.01%
YoY
|
-$192.0M
146.15%
YoY
|
-$220.0M
18.28%
YoY
|
-$141.0M
176.47%
YoY
|
-$282.0M
21.55%
YoY
|
-$78.00M
-27.1%
YoY
|
-$186.0M
20.0%
YoY
|
-$51.00M
-95.37%
YoY
|
-$232.0M
908.7%
YoY
|
-$107.0M
-609.52%
YoY
|
-$155.0M
103.95%
YoY
|
-$1.102B
-6222.22%
YoY
|
-$23.00M
-112.3%
YoY
|
$21.00M
-105.4%
YoY
|
-$76.00M
-94.93%
YoY
|
$18.00M
-130.0%
YoY
|
$187.0M
-1658.33%
YoY
|
| Cash From Investing Activities |
$163.0M
-158.01%
YoY
|
-$22.00M
-90.09%
YoY
|
-$186.0M
-55.29%
YoY
|
-$270.0M
26.17%
YoY
|
-$281.0M
-6.95%
YoY
|
-$222.0M
12.12%
YoY
|
-$416.0M
16.2%
YoY
|
-$214.0M
48.61%
YoY
|
-$302.0M
5.96%
YoY
|
-$198.0M
-82.78%
YoY
|
-$358.0M
364.94%
YoY
|
-$144.0M
657.89%
YoY
|
-$285.0M
129.84%
YoY
|
-$1.150B
3282.35%
YoY
|
-$77.00M
-182.8%
YoY
|
-$19.00M
-95.72%
YoY
|
-$124.0M
-91.97%
YoY
|
-$34.00M
-71.19%
YoY
|
$93.00M
-186.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$795.0M
-0.13%
YoY
|
N/A
|
N/A
|
N/A
|
$796.0M
1.27%
YoY
|
N/A
|
N/A
|
N/A
|
$786.0M
18.91%
YoY
|
N/A
|
N/A
|
N/A
|
$661.0M
10.91%
YoY
|
N/A
|
N/A
|
N/A
|
$596.0M
7.19%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$568.0M
-13.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$657.0M
-63.26%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.000B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$641.0M
-245.68%
YoY
|
$1.095B
-191.71%
YoY
|
-$503.0M
-55.33%
YoY
|
-$735.0M
-29.6%
YoY
|
$440.0M
-122.9%
YoY
|
-$1.194B
-11.62%
YoY
|
-$1.126B
-375.98%
YoY
|
-$1.044B
65.98%
YoY
|
-$1.921B
30.24%
YoY
|
-$1.351B
128.6%
YoY
|
$408.0M
195.65%
YoY
|
-$629.0M
N/A
|
-$1.475B
182.57%
YoY
|
-$591.0M
-194.11%
YoY
|
$138.0M
-111.37%
YoY
|
$0.00
-100.0%
YoY
|
-$522.0M
-186.42%
YoY
|
$628.0M
-129.73%
YoY
|
-$1.214B
157.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.365B
38.58%
YoY
|
-$408.0M
3.55%
YoY
|
$1.998B
1.27%
YoY
|
$1.576B
-10.45%
YoY
|
$985.0M
-40.12%
YoY
|
-$394.0M
-6.64%
YoY
|
$1.973B
2.92%
YoY
|
$1.760B
-0.79%
YoY
|
$1.645B
-9.91%
YoY
|
-$422.0M
-26.35%
YoY
|
$1.917B
-3.13%
YoY
|
$1.774B
78.29%
YoY
|
$1.826B
6.97%
YoY
|
-$573.0M
-38.91%
YoY
|
$1.979B
57.56%
YoY
|
$995.0M
6.87%
YoY
|
$1.707B
85.14%
YoY
|
-$938.0M
316.89%
YoY
|
$1.256B
140.15%
YoY
|
| Cash From Investing Activities |
$163.0M
-158.01%
YoY
|
-$22.00M
-90.09%
YoY
|
-$186.0M
-55.29%
YoY
|
-$270.0M
26.17%
YoY
|
-$281.0M
-6.95%
YoY
|
-$222.0M
12.12%
YoY
|
-$416.0M
16.2%
YoY
|
-$214.0M
48.61%
YoY
|
-$302.0M
5.96%
YoY
|
-$198.0M
-82.78%
YoY
|
-$358.0M
364.94%
YoY
|
-$144.0M
657.89%
YoY
|
-$285.0M
129.84%
YoY
|
-$1.150B
3282.35%
YoY
|
-$77.00M
-182.8%
YoY
|
-$19.00M
-95.72%
YoY
|
-$124.0M
-91.97%
YoY
|
-$34.00M
-71.19%
YoY
|
$93.00M
-186.11%
YoY
|
| Cash From Financing Activities |
-$641.0M
-245.68%
YoY
|
$1.095B
-191.71%
YoY
|
-$503.0M
-55.33%
YoY
|
-$735.0M
-29.6%
YoY
|
$440.0M
-122.9%
YoY
|
-$1.194B
-11.62%
YoY
|
-$1.126B
-375.98%
YoY
|
-$1.044B
65.98%
YoY
|
-$1.921B
30.24%
YoY
|
-$1.351B
128.6%
YoY
|
$408.0M
195.65%
YoY
|
-$629.0M
N/A
|
-$1.475B
182.57%
YoY
|
-$591.0M
-194.11%
YoY
|
$138.0M
-111.37%
YoY
|
$0.00
-100.0%
YoY
|
-$522.0M
-186.42%
YoY
|
$628.0M
-129.73%
YoY
|
-$1.214B
157.2%
YoY
|
| Net Change In Cash |
$887.0M
-22.47%
YoY
|
$638.0M
-136.0%
YoY
|
$1.309B
203.71%
YoY
|
$571.0M
13.75%
YoY
|
$1.144B
-297.92%
YoY
|
-$1.772B
185.81%
YoY
|
$431.0M
-78.09%
YoY
|
$502.0M
-49.85%
YoY
|
-$578.0M
-975.76%
YoY
|
-$620.0M
-73.29%
YoY
|
$1.967B
-3.58%
YoY
|
$1.001B
2.56%
YoY
|
$66.00M
-93.78%
YoY
|
-$2.321B
448.7%
YoY
|
$2.040B
1411.11%
YoY
|
$976.0M
55.91%
YoY
|
$1.061B
-5684.21%
YoY
|
-$423.0M
-82.57%
YoY
|
$135.0M
-336.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.365B
38.58%
YoY
|
-$408.0M
3.55%
YoY
|
$1.998B
1.27%
YoY
|
$1.576B
-10.45%
YoY
|
$985.0M
-40.12%
YoY
|
-$394.0M
-6.64%
YoY
|
$1.973B
2.92%
YoY
|
$1.760B
-0.79%
YoY
|
$1.645B
-9.91%
YoY
|
-$422.0M
-26.35%
YoY
|
$1.917B
-3.13%
YoY
|
$1.774B
78.29%
YoY
|
$1.826B
6.97%
YoY
|
-$573.0M
-38.91%
YoY
|
$1.979B
57.56%
YoY
|
$995.0M
6.87%
YoY
|
$1.707B
85.14%
YoY
|
-$938.0M
316.89%
YoY
|
$1.256B
140.15%
YoY
|
| Capital Expenditures |
$7.000M
-88.52%
YoY
|
$64.00M
-20.99%
YoY
|
$124.0M
-7.46%
YoY
|
$78.00M
-157.35%
YoY
|
$61.00M
-152.59%
YoY
|
$81.00M
-44.9%
YoY
|
$134.0M
-206.35%
YoY
|
-$136.0M
267.57%
YoY
|
-$116.0M
-10.77%
YoY
|
$147.0M
206.25%
YoY
|
-$126.0M
133.33%
YoY
|
-$37.00M
-7.5%
YoY
|
-$130.0M
170.83%
YoY
|
$48.00M
-7.69%
YoY
|
-$54.00M
-42.55%
YoY
|
-$40.00M
-27.27%
YoY
|
-$48.00M
2.13%
YoY
|
$52.00M
-10.34%
YoY
|
-$94.00M
-2.08%
YoY
|
| Free Cash Flow |
$1.358B
46.97%
YoY
|
-$472.0M
-0.63%
YoY
|
$1.874B
1.9%
YoY
|
$1.498B
-20.99%
YoY
|
$924.0M
-47.53%
YoY
|
-$475.0M
-16.52%
YoY
|
$1.839B
-9.99%
YoY
|
$1.896B
4.69%
YoY
|
$1.761B
-9.97%
YoY
|
-$569.0M
-8.37%
YoY
|
$2.043B
0.49%
YoY
|
$1.811B
74.98%
YoY
|
$1.956B
11.45%
YoY
|
-$621.0M
-37.27%
YoY
|
$2.033B
50.59%
YoY
|
$1.035B
4.97%
YoY
|
$1.755B
81.11%
YoY
|
-$990.0M
249.82%
YoY
|
$1.350B
118.09%
YoY
|
Loading...