|
FY2015
12 months to May 31, 2015
|
FY2014
12 months to May 31, 2014
|
FY2013
12 months to May 31, 2013
|
|
|---|---|---|---|
| INCOME | |||
| Sales | |||
| Cost of sales | |||
| Gross profit | |||
| Operating expenses: | |||
| General and administrative | |||
| Stock-based compensation - consultants | |||
| Stock-based compensation - Salaries and wages | |||
| Amortization of Barefoot-Science license fee | |||
| Impairment of Barefoot-Science license fee | |||
| Depreciation and amortization expense | |||
| Bad debt expenses | |||
| Forgiveness of debt | |||
| Loss on derivative Valuation | |||
| Impairment of assets | |||
| Loss (income) on settlement of debt | |||
| Total operating expenses | |||
| Loss from operations | |||
| Other income (expense): | |||
| Revaluation of derivative liability for convertible notes | |||
| Interest expense | |||
| Total other income (expense) | |||
| Net Loss | |||
| Foreign currancy adjustment | |||
| Total Comprehensive Loss | |||
| Statement of Comprehensive Income: Net Loss | |||
| Other Comprehensive Loss | |||
| Foreign Currency Adjustment | |||
| Total Other Comprehensive Loss | |||
| Total Comprehensive loss | |||
| Net loss per common share, basic and diluted | |||
| Weighted average common shares outstanding |
Loading...