|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$324.0K
2.37%
YoY
|
-$316.4K
3.58%
YoY
|
-$305.5K
-35.85%
YoY
|
-$476.3K
1020.06%
YoY
|
-$42.52K
-7.71%
YoY
|
| Depreciation, Depletion And Amortization |
$56.39K
59.53%
YoY
|
$35.35K
0.0%
YoY
|
$35.35K
125.02%
YoY
|
$15.71K
N/A
|
N/A
|
| Cash From Operating Activities |
-$219.7K
24.44%
YoY
|
-$176.5K
-5.95%
YoY
|
-$187.7K
-55.61%
YoY
|
-$422.9K
4021.35%
YoY
|
-$10.26K
-2.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.44K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$176.8K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$43.44K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$176.8K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$85.00K
-43.33%
YoY
|
$150.0K
-6.25%
YoY
|
$160.0K
N/A
|
$0.00
-100.0%
YoY
|
$12.25K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$220.0K
15.73%
YoY
|
$190.1K
-15.23%
YoY
|
$224.3K
-41.69%
YoY
|
$384.6K
66.82%
YoY
|
$230.5K
2078.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$219.7K
24.44%
YoY
|
-$176.5K
-5.95%
YoY
|
-$187.7K
-55.61%
YoY
|
-$422.9K
4021.35%
YoY
|
-$10.26K
-2.66%
YoY
|
| Cash From Investing Activities |
-$43.44K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$176.8K
N/A
|
N/A
|
| Cash From Financing Activities |
$220.0K
15.73%
YoY
|
$190.1K
-15.23%
YoY
|
$224.3K
-41.69%
YoY
|
$384.6K
66.82%
YoY
|
$230.5K
2078.83%
YoY
|
| Net Change In Cash |
-$43.09K
-417.31%
YoY
|
$13.58K
-62.86%
YoY
|
$36.56K
-117.0%
YoY
|
-$215.0K
-197.63%
YoY
|
$220.3K
550550.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$219.7K
24.44%
YoY
|
-$176.5K
-5.95%
YoY
|
-$187.7K
-55.61%
YoY
|
-$422.9K
4021.35%
YoY
|
-$10.26K
-2.66%
YoY
|
| Capital Expenditures |
$43.44K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$176.8K
N/A
|
N/A
|
| Free Cash Flow |
-$263.1K
49.05%
YoY
|
-$176.5K
-5.95%
YoY
|
-$187.7K
-23.74%
YoY
|
-$246.1K
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$94.49K
80.29%
YoY
|
-$96.00K
84.91%
YoY
|
-$95.14K
-16.58%
YoY
|
-$105.6K
205.65%
YoY
|
-$52.41K
-61.16%
YoY
|
-$51.92K
-16.54%
YoY
|
-$114.1K
34.58%
YoY
|
-$34.54K
-82.59%
YoY
|
-$134.9K
188.23%
YoY
|
-$62.21K
94.0%
YoY
|
-$84.75K
200.38%
YoY
|
-$198.4K
-673.44%
YoY
|
-$46.82K
-73.58%
YoY
|
-$32.07K
-88.42%
YoY
|
-$28.21K
-50.36%
YoY
|
$34.60K
-181.37%
YoY
|
-$177.2K
-444.38%
YoY
|
-$276.8K
1284.0%
YoY
|
| Depreciation, Depletion And Amortization |
$10.14K
-2.8%
YoY
|
$9.137K
3.39%
YoY
|
$11.14K
25.98%
YoY
|
$28.29K
220.02%
YoY
|
$10.43K
18.02%
YoY
|
$8.837K
-0.01%
YoY
|
$8.840K
0.0%
YoY
|
$8.840K
-1.56%
YoY
|
$8.837K
0.55%
YoY
|
$8.838K
0.56%
YoY
|
$8.840K
0.57%
YoY
|
$8.980K
-5.07%
YoY
|
$8.789K
85.03%
YoY
|
$8.789K
485.93%
YoY
|
$8.790K
N/A
|
$9.460K
N/A
|
$4.750K
N/A
|
$1.500K
N/A
|
| Cash From Operating Activities |
-$69.39K
441.26%
YoY
|
-$40.00K
-25.37%
YoY
|
-$14.72K
-84.21%
YoY
|
-$60.05K
16.72%
YoY
|
-$12.82K
-35.9%
YoY
|
-$53.60K
-23.53%
YoY
|
-$93.19K
166.41%
YoY
|
-$51.45K
-39.88%
YoY
|
-$20.00K
-77.55%
YoY
|
-$70.09K
1179.01%
YoY
|
-$34.98K
364.54%
YoY
|
-$85.58K
100.94%
YoY
|
-$89.10K
-44.64%
YoY
|
-$5.480K
-96.67%
YoY
|
-$7.530K
-86.2%
YoY
|
-$42.59K
-154.29%
YoY
|
-$160.9K
134.23%
YoY
|
-$164.8K
723.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$10.00
N/A
|
-$24.76K
N/A
|
-$18.67K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$134.2K
N/A
|
-$42.50K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-105.36%
YoY
|
$0.00
N/A
|
-$10.00
N/A
|
-$24.76K
N/A
|
-$18.67K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$134.2K
N/A
|
-$42.50K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$84.46K
N/A
|
$30.00K
N/A
|
$10.00K
-93.33%
YoY
|
$70.00K
16.67%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
149900.0%
YoY
|
$60.00K
-29.82%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
2307.41%
YoY
|
$100.00
-96.15%
YoY
|
$85.50K
194.83%
YoY
|
$130.8K
-57.21%
YoY
|
$5.400K
-89.2%
YoY
|
$2.600K
N/A
|
$29.00K
-90.33%
YoY
|
$305.6K
-158.76%
YoY
|
$50.00K
-90.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$69.39K
441.26%
YoY
|
-$40.00K
-25.37%
YoY
|
-$14.72K
-84.21%
YoY
|
-$60.05K
16.72%
YoY
|
-$12.82K
-35.9%
YoY
|
-$53.60K
-23.53%
YoY
|
-$93.19K
166.41%
YoY
|
-$51.45K
-39.88%
YoY
|
-$20.00K
-77.55%
YoY
|
-$70.09K
1179.01%
YoY
|
-$34.98K
364.54%
YoY
|
-$85.58K
100.94%
YoY
|
-$89.10K
-44.64%
YoY
|
-$5.480K
-96.67%
YoY
|
-$7.530K
-86.2%
YoY
|
-$42.59K
-154.29%
YoY
|
-$160.9K
134.23%
YoY
|
-$164.8K
723.85%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-105.36%
YoY
|
$0.00
N/A
|
-$10.00
N/A
|
-$24.76K
N/A
|
-$18.67K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$134.2K
N/A
|
-$42.50K
N/A
|
| Cash From Financing Activities |
$84.46K
N/A
|
$30.00K
N/A
|
$10.00K
-93.33%
YoY
|
$70.00K
16.67%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
149900.0%
YoY
|
$60.00K
-29.82%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
2307.41%
YoY
|
$100.00
-96.15%
YoY
|
$85.50K
194.83%
YoY
|
$130.8K
-57.21%
YoY
|
$5.400K
-89.2%
YoY
|
$2.600K
N/A
|
$29.00K
-90.33%
YoY
|
$305.6K
-158.76%
YoY
|
$50.00K
-90.38%
YoY
|
| Net Change In Cash |
$15.07K
-217.46%
YoY
|
-$10.00K
-87.24%
YoY
|
-$3.715K
-109.74%
YoY
|
$9.950K
16.37%
YoY
|
-$12.83K
-35.85%
YoY
|
-$78.36K
-230.8%
YoY
|
$38.14K
N/A
|
$8.550K
-10787.5%
YoY
|
-$20.00K
-148.02%
YoY
|
$59.91K
-74987.5%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00
-99.41%
YoY
|
$41.65K
301.64%
YoY
|
-$80.00
-99.95%
YoY
|
-$4.930K
-90.96%
YoY
|
-$13.59K
-103.59%
YoY
|
$10.37K
-101.76%
YoY
|
-$157.3K
-131.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.39K
441.26%
YoY
|
-$40.00K
-25.37%
YoY
|
-$14.72K
-84.21%
YoY
|
-$60.05K
16.72%
YoY
|
-$12.82K
-35.9%
YoY
|
-$53.60K
-23.53%
YoY
|
-$93.19K
166.41%
YoY
|
-$51.45K
-39.88%
YoY
|
-$20.00K
-77.55%
YoY
|
-$70.09K
1179.01%
YoY
|
-$34.98K
364.54%
YoY
|
-$85.58K
100.94%
YoY
|
-$89.10K
-44.64%
YoY
|
-$5.480K
-96.67%
YoY
|
-$7.530K
-86.2%
YoY
|
-$42.59K
-154.29%
YoY
|
-$160.9K
134.23%
YoY
|
-$164.8K
723.85%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$10.00
N/A
|
-$24.76K
N/A
|
-$18.67K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$134.2K
N/A
|
-$42.50K
N/A
|
| Free Cash Flow |
-$69.39K
441.69%
YoY
|
-$40.00K
38.7%
YoY
|
-$14.72K
-80.25%
YoY
|
-$60.05K
N/A
|
-$12.81K
-35.95%
YoY
|
-$28.84K
-58.85%
YoY
|
-$74.52K
113.04%
YoY
|
N/A
|
-$20.00K
-77.55%
YoY
|
-$70.09K
1179.01%
YoY
|
-$34.98K
N/A
|
-$85.58K
100.94%
YoY
|
-$89.10K
233.83%
YoY
|
-$5.480K
-95.52%
YoY
|
N/A
|
-$42.59K
-154.29%
YoY
|
-$26.69K
-61.16%
YoY
|
-$122.3K
N/A
|
Loading...